China Ting Group Holdings Limited
HKEX:3398.HK
0.198 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -141.189 | -269.803 | -91.723 | -83.283 | -68.395 | -239.376 | -93.919 | 133.013 | 13.031 | -23.857 | -30.829 | -28.551 | 49.596 | 90.469 | 59.22 | 25.588 | 56.239 | -44.704 | 5.606 | -316.962 | 36.034 | 77.893 | 73.324 | 37.804 | 38.73 | 38.73 | 38.73 | 38.73 | 42.555 | 42.555 | 42.555 | 42.555 | 66.749 | 66.749 | 66.749 | 66.749 | 94.156 | 94.156 | 94.156 | 94.156 | 72.796 | 72.796 | 72.796 | 72.796 | 113.034 | 113.034 | 113.034 | 113.034 | 102.135 | 102.135 | 102.135 | 102.135 | 95.249 | 95.249 | 95.249 | 95.249 | 48.201 | 48.201 | 48.201 | 48.201 |
Depreciation & Amortization
| 48.993 | -6.043 | 62.703 | 62.908 | 49.832 | 54.609 | 54.424 | 56.667 | 54.855 | 57.242 | 54.725 | 48.166 | 54.683 | 54.263 | 50.678 | 49.602 | 50.644 | 65.806 | 53.051 | 62.065 | 61.005 | 69.637 | 58.759 | 33.022 | 30.629 | 30.629 | 30.629 | 30.629 | 25.9 | 25.9 | 25.9 | 25.9 | 27.209 | 27.209 | 27.209 | 27.209 | 24.22 | 24.22 | 24.22 | 24.22 | 20.825 | 20.825 | 20.825 | 20.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.975 | 7.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.268 | 0.317 | 0.317 | 1.538 | 1.538 | 1.538 | 1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 75.389 | 0 | 15.711 | 0 | -254.244 | 0 | -148.07 | 0 | 28.991 | 0 | -217.437 | 0 | -360.065 | 0 | -27.913 | 0 | -87.214 | 0 | -72.611 | 0 | -205.243 | -8.153 | -8.153 | -21.499 | -21.499 | -21.499 | -21.499 | 2.189 | 2.189 | 2.189 | 2.189 | -43.698 | -43.698 | -43.698 | -43.698 | -34.736 | -34.736 | -34.736 | -34.736 | 2.867 | 2.867 | 2.867 | 2.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 31.71 | 0 | 77.053 | 0 | 14.586 | 0 | -101.1 | 0 | 64.866 | 0 | -90.145 | 0 | -138.343 | 0 | 27.898 | 0 | -25.709 | 0 | -77.764 | 0 | -39.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 43.679 | 0 | -61.342 | 0 | -268.83 | 0 | -46.97 | 0 | -35.875 | 0 | -127.292 | 0 | -221.722 | 0 | -55.811 | 0 | -61.505 | 0 | 5.153 | 0 | -165.304 | -41.326 | -41.326 | 4.679 | 4.679 | 4.679 | 4.679 | -15.751 | -15.751 | -15.751 | -15.751 | -31.963 | -31.963 | -31.963 | -31.963 | -14.348 | -14.348 | -14.348 | -14.348 | -0.195 | -0.195 | -0.195 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.173 | 33.173 | -26.177 | -26.177 | -26.177 | -26.177 | 17.939 | 17.939 | 17.939 | 17.939 | -11.735 | -11.735 | -11.735 | -11.735 | -20.389 | -20.389 | -20.389 | -20.389 | 3.062 | 3.062 | 3.062 | 3.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 51.754 | 165.485 | 208.657 | 157.16 | 142.742 | 162.002 | 130.111 | -157.664 | 15.27 | -168.386 | -26.569 | 128.971 | -72.413 | 152.112 | -80.652 | 43.882 | -32.534 | 72.986 | -4.247 | 368.978 | 58.393 | 61.473 | 73.155 | -10.423 | -5.098 | -5.098 | -5.098 | -5.098 | 0.29 | 0.29 | 0.29 | 0.29 | 4.877 | 4.877 | 4.877 | 4.877 | -28.631 | -28.631 | -28.631 | -28.631 | 12.687 | 12.687 | 12.687 | 12.687 | -33.596 | -33.596 | -33.596 | -33.596 | -46.758 | -46.758 | -46.758 | -46.758 | 6.701 | 6.701 | 6.701 | 6.701 | -16.085 | -16.085 | -16.085 | -16.085 |
Operating Cash Flow
| -40.442 | -34.972 | 54.231 | 10.969 | 24.515 | -131.983 | -18.232 | -81.318 | -26.554 | -106.01 | -2.673 | -68.851 | 31.866 | -63.221 | 29.246 | 91.159 | 74.349 | 6.874 | 54.41 | 41.47 | 155.432 | 5.028 | 205.238 | 52.567 | 44.301 | 44.301 | 44.301 | 44.301 | 70.933 | 70.933 | 70.933 | 70.933 | 55.137 | 55.137 | 55.137 | 55.137 | 55.009 | 55.009 | 55.009 | 55.009 | 109.174 | 109.174 | 109.174 | 109.174 | 79.438 | 79.438 | 79.438 | 79.438 | 55.377 | 55.377 | 55.377 | 55.377 | 101.95 | 101.95 | 101.95 | 101.95 | 32.116 | 32.116 | 32.116 | 32.116 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -189.078 | -85.802 | -210.033 | -223.552 | -63.279 | -56.473 | -82.022 | -88.228 | -74.004 | -124.527 | -60.518 | -55.881 | -30.462 | -26.344 | -27.155 | -61.992 | -43.153 | -32.026 | -21.982 | -18.886 | -23.703 | -23.916 | -174.854 | -49.693 | -13.188 | -13.188 | -13.188 | -13.188 | -11.294 | -11.294 | -11.294 | -11.294 | -13.184 | -13.184 | -13.184 | -13.184 | -36.466 | -36.466 | -36.466 | -36.466 | -51.783 | -51.783 | -51.783 | -51.783 | -43.289 | -43.289 | -43.289 | -43.289 | -31.171 | -31.171 | -31.171 | -31.171 | -34.46 | -34.46 | -34.46 | -34.46 | -14.123 | -14.123 | -14.123 | -14.123 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.582 | -0.582 | -0.582 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.437 | -24.437 | -24.437 | -24.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.89 | 9.89 | 26.23 | 26.23 | 26.23 | 26.23 | 0.143 | 0.143 | 0.143 | 0.143 | 0.218 | 0.218 | 0.218 | 0.218 | 14.647 | 14.647 | 14.647 | 14.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 94.748 | -10.858 | 66.495 | 193.831 | -181.082 | 187.887 | 302.106 | 396.67 | 147.042 | 220.008 | 41.089 | 16.532 | -23.069 | 139.325 | 132.696 | 112.038 | -8.606 | 31.035 | 43.383 | -48.758 | 7.231 | 43.26 | -150.921 | 39.802 | -13.043 | -13.043 | -13.043 | -13.043 | 11.733 | 11.733 | 11.733 | 11.733 | 12.966 | 12.966 | 12.966 | 12.966 | 21.818 | 21.818 | 21.818 | 21.818 | 76.219 | 76.219 | 76.219 | 76.219 | 43.289 | 43.289 | 43.289 | 43.289 | 31.171 | 31.171 | 31.171 | 31.171 | 34.46 | 34.46 | 34.46 | 34.46 | 14.123 | 14.123 | 14.123 | 14.123 |
Investing Cash Flow
| -94.33 | -96.66 | -143.538 | -39.45 | -244.361 | 121.359 | 220.084 | 305.108 | 73.038 | 98.993 | -19.429 | -39.349 | -53.531 | 112.981 | 105.541 | 50.046 | -51.759 | -0.991 | 21.401 | -67.644 | -16.472 | 19.344 | -325.775 | -29.788 | 4.025 | 4.025 | 4.025 | 4.025 | -65.021 | -65.021 | -65.021 | -65.021 | -11.109 | -11.109 | -11.109 | -11.109 | -21.818 | -21.818 | -21.818 | -21.818 | -78.895 | -78.895 | -78.895 | -78.895 | 43.045 | 43.045 | 43.045 | 43.045 | -23.735 | -23.735 | -23.735 | -23.735 | -102.891 | -102.891 | -102.891 | -102.891 | -19.238 | -19.238 | -19.238 | -19.238 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.082 | 0.082 | 0.082 | 0.082 | 0.08 | 0.08 | 0.08 | 0.08 | 0.129 | 0.129 | 0.129 | 0.129 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 38 | 38 | 38 | 38 | 253.71 | 253.71 | 253.71 | 253.71 | 0.003 | 0.003 | 0.003 | 0.003 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.161 | -5.161 | -5.161 | -5.161 | -1.112 | -1.112 | -1.112 | -1.112 | -1.225 | -1.225 | -1.225 | -1.225 | -14.932 | -14.932 | -14.932 | -14.932 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.366 | -17.848 | -39.477 | 0 | 0 | 0 | -7.559 | -83.153 | 0 | -77.693 | -19.423 | -14.419 | -14.419 | -14.419 | -14.419 | -39.063 | -39.063 | -39.063 | -39.063 | -50.381 | -50.381 | -50.381 | -50.381 | -46.56 | -46.56 | -46.56 | -46.56 | -68.715 | -68.715 | -68.715 | -68.715 | -71.817 | -71.817 | -71.817 | -71.817 | -56.788 | -56.788 | -56.788 | -56.788 | -67.955 | -67.955 | -67.955 | -67.955 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 155.601 | 33.805 | 3.388 | 64.482 | -21.321 | 109.046 | -142.259 | -350.946 | 178.836 | 14.025 | 27.674 | 28.096 | 94.475 | 3.905 | -43.259 | -61.559 | 9.148 | -35.557 | 29.458 | -41.812 | 71.471 | -109.579 | 132.819 | -45.822 | 41.907 | -27.488 | 41.907 | -27.488 | 95.871 | -56.808 | 95.871 | -56.808 | 96.626 | -46.245 | 96.626 | -46.245 | 62.926 | -16.366 | 62.926 | -16.366 | 85.67 | -16.955 | 85.67 | -16.955 | 78.485 | -5.087 | 78.485 | -5.087 | 36.139 | 21.809 | 36.139 | 21.809 | -59.28 | 129.406 | -59.28 | 129.406 | 98.673 | -98.673 | 98.673 | -98.673 |
Financing Cash Flow
| 155.601 | 33.805 | 3.388 | 64.482 | -21.321 | 109.046 | -142.259 | -350.946 | 178.836 | 14.025 | 27.674 | 28.096 | 94.475 | -37.461 | -61.107 | -101.036 | 9.148 | -35.557 | 29.458 | -49.371 | -11.682 | -109.579 | 55.126 | -65.245 | -41.907 | -41.907 | -41.907 | -41.907 | -95.871 | -95.871 | -95.871 | -95.871 | -96.626 | -96.626 | -96.626 | -96.626 | -62.926 | -62.926 | -62.926 | -62.926 | -85.67 | -85.67 | -85.67 | -85.67 | -76.903 | -76.903 | -76.903 | -76.903 | -34.978 | -34.978 | -34.978 | -34.978 | 61.451 | 61.451 | 61.451 | 61.451 | -98.673 | -98.673 | -98.673 | -98.673 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -7.19 | 9.555 | -23.02 | -17.365 | -23.797 | 7.539 | 5.013 | 30.272 | -7.221 | -5.173 | -0.358 | -11.152 | -2.454 | 5.521 | 9.993 | -4.669 | -2.246 | -2.085 | -0.03 | 0.089 | -1.123 | 4.259 | 4.757 | 7.066 | -16.981 | -16.981 | -16.981 | -16.981 | -0.153 | -0.153 | -0.153 | -0.153 | 0.01 | 0.01 | 0.01 | 0.01 | -43.831 | -43.831 | -43.831 | -43.831 | 33.026 | 33.026 | 33.026 | 33.026 | 13.668 | 13.668 | 13.668 | 13.668 | -39.691 | -39.691 | -39.691 | -39.691 | 72.391 | 72.391 | 72.391 | 72.391 | 101.932 | 101.932 | 101.932 | 101.932 |
Net Change In Cash
| 13.639 | -88.272 | -109.176 | 17.966 | -264.294 | 107.832 | 62.735 | -92.342 | 214.296 | 6.65 | -27.937 | -91.256 | 70.356 | 17.82 | 83.673 | 35.5 | 29.492 | -31.759 | 105.239 | -75.456 | 126.155 | -202.361 | 179.635 | -35.401 | -10.563 | -10.563 | -10.563 | -10.563 | 5.664 | 5.664 | 5.664 | 5.664 | -2.68 | -2.68 | -2.68 | -2.68 | -73.566 | -73.566 | -73.566 | -73.566 | -22.365 | -22.365 | -22.365 | -22.365 | 59.249 | 59.249 | 59.249 | 59.249 | -43.028 | -43.028 | -43.028 | -43.028 | 132.902 | 132.902 | 132.902 | 132.902 | 16.137 | 16.137 | 16.137 | 16.137 |
Cash At End Of Period
| 321.921 | 308.282 | 397.428 | 506.604 | 488.638 | 752.932 | 645.1 | 582.365 | 674.707 | 460.411 | 453.761 | 448.547 | 539.803 | 496.64 | 478.82 | 367.954 | 332.454 | 302.962 | 334.721 | 229.482 | 304.938 | 57.371 | 259.731 | 44.696 | 80.096 | 80.096 | 80.096 | 80.096 | 90.659 | 90.659 | 90.659 | 90.659 | 84.995 | 84.995 | 84.995 | 84.995 | 87.675 | 87.675 | 87.675 | 87.675 | 161.241 | 161.241 | 161.241 | 161.241 | 183.606 | 183.606 | 183.606 | 183.606 | 124.357 | 124.357 | 124.357 | 124.357 | 167.386 | 167.386 | 167.386 | 167.386 | 34.484 | 34.484 | 34.484 | 34.484 |