TORIDOLL Holdings Corporation

TSE:3397.T

4426 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 5,6757,72613,935-9,1192,8371,3377,1758,4668,1173,6142,6936,2736,1433,924.6364,323.3782,559.7371,168.654
Depreciation & Amortization 28,87325,55921,92621,23819,9465,0983,9843,5573,5213,6004,2403,9223,5962,947.4562,317.2851,150.898714.693
Deferred Income Tax 0000000000-1,151-3,799-2,014-2,459.33-1,478.5400
Stock Based Compensation 000000000055596680.0655.76300
Change In Working Capital 117189-1,9941,5521,674-4987545-1,2222,179556426987550.385996.489416.05264.469
Accounts Receivables -1,442-728-517-1,037334351-1,276-937-264-147148-26600000
Inventory 1-220-74118-7-7-12083-124-5-56-59-4-40.068-28.219-8.829-2.428
Accounts Payables 1,3351,137-1,4032,4711,347-900985899-83400000000
Other Working Capital 2231,244-1,6814132,194507995-38-1,0982,184612485991590.4531,024.708424.879266.897
Other Non Cash Items 8,129-8791,2517,5875,1362,030-2,172-2,325-1,838104142158186422.626160.507-515-290.289
Operating Cash Flow 42,79432,59535,11821,25829,5938,4169,8629,7438,5789,4976,5357,0398,9645,465.8336,374.8823,611.6851,857.527
Investing Activities:
Investments In Property Plant And Equipment -9,094-11,432-6,967-8,852-11,724-9,390-5,700-3,688-2,692-3,162-6,187-7,540-5,896-6,269.104-6,649.133-3,524.294-2,043.039
Acquisitions Net -16,683444-1,200-216-499-3,374-32,478-4,599-3,173-281-1,2724700000
Purchases Of Investments 0-33-1,214-357-280-302-283-20-24-670000000
Sales Maturities Of Investments 04935175044914524654554534670000000
Other Investing Activites -1,040-1,3353,205-478-974-1,596-1,864-917-758-425-757-1,919-1,281-1,737.566-1,915.564-1,872.025-1,007.561
Investing Cash Flow -26,817-11,863-5,659-9,399-12,986-14,210-39,860-8,769-6,194-3,468-8,216-9,412-7,177-8,006.67-8,564.697-5,396.319-3,050.6
Financing Activities:
Debt Repayment 5,71910,973-1,830-2,733-1,1079,0521,7381,315-6,882-3,3063,3772,2201,9473,0672,271.9544,875.450
Common Stock Issued 000010,78000004,75400000968.3291,077.66
Common Stock Repurchased 0000-10,780-2,14600000000000
Dividends Paid -653-1,206-949-1,091-64-1,151-1,128-1,039-432-314-648-608-451-451.191-261.56-116.641-97.563
Other Financing Activities -21,614-18,550-684-9,325-4,019-22134,429-174-104,597-235-189-193-168.809-119.01-82.543169.82
Financing Cash Flow -16,548-8,783-2,903-13,149-5,1905,53435,039102-7,3249772,5431,4231,3032,447.3251,891.3845,644.5951,149.917
Other Information:
Effect Of Forex Changes On Cash 3,7422,0451,937457-13-140-1,42612413511071-12-7.62200-0.001
Net Change In Cash 3,17113,99328,494-83211,403-4003,6151,089-4,8987,357873-8773,079-101.134-298.4313,859.961-43.157
Cash At End Of Period 70,62767,45653,46324,96925,80114,39814,79811,18310,09414,9927,6356,7627,6394,560.9624,662.0964,960.5271,100.566