TORIDOLL Holdings Corporation

TSE:3397.T

4191 (JPY) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 82,27170,62767,45653,46324,96925,80114,39814,79811,18310,09414,9927,6356,7627,6394,560.9624,662.0964,960.5271,146.178
Short Term Investments 00-1,428-1,460-1,096-900-9496,756000-10,464-9,83100-3,584.653-2,297.70610.116
Cash and Short Term Investments 82,27170,62767,45653,46324,96925,80114,39814,79811,18310,09414,9927,6356,7627,6394,560.9624,662.0964,960.5271,156.294
Net Receivables 10,9719,6787,5785,5185,4973,9674,4165,7663,6972,1831,7571,1291,265999767.913814.951689.3540
Inventory 1,1191,087759502718836830815585265142237172115111.15671.08842.86834.037
Other Current Assets 3,2774,5682,0081,6041,6391,9322,1081,4231,2411,1381,1061,4531,3261,159681.52575.283377.34864.655
Total Current Assets 97,63885,96077,80161,08732,82332,53621,75222,80216,70613,68017,99710,8049,5259,9126,121.5516,123.4186,070.0892,054.986
Non-Current Assets:
Property, Plant & Equipment, Net 139,962145,687118,902112,213110,065113,35430,68229,37023,97224,21626,07023,73123,18919,84917,002.06212,578.3857,616.5663,909.034
Goodwill 052,78033,69231,55129,06228,62929,75628,1151,9681,08600000000
Intangible Assets 013,45712,02011,28711,19611,62811,9044,9924,1322,980473471235217202.722205.72144.78436.544
Goodwill and Intangible Assets 63,23266,23745,71242,83840,25840,25741,66038,4146,1004,066473471235217202.722205.72144.78436.544
Long Term Investments 16,0888,80818,86718,42518,48620,36821,0209,92514,36812,62711,39911,75110,0774,6193,994.7213,585.6392,298.708-7.938
Tax Assets 4,6675,4454,9536,2767,7783,4642,7191,8291,6291,8241,5811,525876564495.978293.479184.147102.277
Other Non-Current Assets 1,60910,220001007,8721,2361,3801,4991,2701,2014,5703,901.8762,587.5251,915.6342,329.63
Total Non-Current Assets 225,558236,397188,434179,752176,588177,44396,08187,41047,30544,11341,02238,74835,57829,81925,597.35919,250.74912,059.8396,369.547
Total Assets 323,196322,357266,235240,840209,411209,978117,833110,21264,01157,79359,01949,55445,10339,73131,718.9125,374.16718,129.9288,424.533
Liabilities & Equity:
Current Liabilities:
Account Payables 17,25516,9634,9063,8553,8143,4933,8819,8182,7122,9832,2035051,7841,5621,2242,429.208637.5251,061.78
Short Term Debt 50,39655,78437,55231,51534,74626,07810,66940,1035,4355,3267,3287,5446,2935,1784,5513,051.5322,425.891775.456
Tax Payables 03,6836442,4381,2157942781,8861,3402,0721,8151,3701,6322,4821,069.2881,894.3321,109.787563.848
Deferred Revenue 002,0673,6092,1851,5211,17701,7642,5042,4011,8991,8732,7191,260.7263,014.8621,804.3291,065.493
Other Current Liabilities 12,85316,15314,3019,29612,45210,8089,9484,5895,2132,9194,5824,7415,2534,6953,525.1781,206.1771,880.79528.888
Total Current Liabilities 80,50492,58359,47050,71354,41242,69425,95356,39616,46415,80418,32916,05914,96213,91710,369.4668,581.2496,053.9932,929.972
Non-Current Liabilities:
Long Term Debt 150,486130,314119,027112,319108,579115,65752,00513,48710,2729,28714,16017,18714,83913,05311,377.48,892.1426,307.3561,942.321
Deferred Revenue Non-Current 010,8475,3364,7614,0022,8072,18035,4411,1881,0971,07200005.620.3830.698
Deferred Tax Liabilities Non-Current 2,6811,5981,5581,5561,3831,4752,140956963689640000000
Other Non-Current Liabilities 6,84518,3472,6861,5131,0967802,6923,0831174435782326655516.03979.14177
Total Non-Current Liabilities 160,012150,259128,607120,149115,060120,71956,87716,57012,54011,11715,33117,96915,16513,70811,893.4398,976.9036,314.7391,950.019
Total Liabilities 240,516231,995188,077170,862169,472163,41382,83072,96629,00426,92133,66034,02830,12727,62522,262.90517,558.15212,368.7324,879.991
Equity:
Preferred Stock 0060,30057,54139,50746,23334,4951,2000000000000
Common Stock 5,1454,8344,6734,4984,2084,1594,0764,0313,9753,9073,7901,3571,3481,3181,318.2961,318.2961,318.296826.94
Retained Earnings 39,42439,03234,20731,33823,13129,50328,47729,34725,81321,21916,43512,14711,9479,2346,634.4825,066.1273,067.0381,832.415
Accumulated Other Comprehensive Income/Loss 18,25117,7389,2664,483-46-806-516-1,2004089161,24758827500000
Other Total Stockholders Equity 10,5698,37610,57210,8571,3221,7241,9424,0644,0073,9473,830-1,1803,8041,3751,375.9441,431.5921,375.862885.187
Total Shareholders Equity 73,38969,98069,56662,02439,46145,42733,97936,24234,20329,98925,30215,50614,97612,1069,456.0057,816.0155,761.1963,544.542
Total Equity 82,68179,51578,15869,97839,93946,56535,00337,24635,00730,87225,35915,52614,97612,1069,456.0057,816.0155,761.1963,544.542
Total Liabilities & Shareholders Equity 323,196322,357266,235240,840209,411209,978117,833110,21264,01157,79359,01949,55445,10339,73131,718.9125,374.16718,129.9288,424.533