Seven & i Holdings Co., Ltd.

TSE:3382.T

2205 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 11,471,75311,811,3028,749,7515,766,7176,644,3586,791,2156,037,8155,835,6886,045,7046,038,9485,631,8194,991,6424,786,3445,119,7385,111,2965,649,9495,223,8334,839,5543,437,345
Cost of Revenue 8,448,9558,503,6176,017,3723,480,0254,239,5834,411,8163,773,2203,602,0383,803,9683,926,2103,694,2173,218,2703,078,5753,364,4123,355,5783,789,5993,863,8483,568,3362,488,509
Gross Profit 3,022,7983,307,6852,732,3792,286,6922,404,7752,379,3992,264,5952,233,6502,241,7362,112,7381,937,6021,773,3721,707,7691,755,3261,755,7181,860,3501,359,9851,271,218948,836
Gross Profit Ratio 0.2630.280.3120.3970.3620.350.3750.3830.3710.350.3440.3550.3570.3430.3430.3290.260.2630.276
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 183,411185,724121,954104,457115,535118,428112,938111,427125,062126,726116,091101,34492,704107,849109,1321,578,4841,607,4571,482,6331,162,323
Selling & Marketing Expenses 103,03697,091123,214112,921135,938134,850136,473160,355176,335165,645127,099119,292111,420101,218100,3880000
SG&A 2,488,549282,815245,168217,378251,473253,278249,411271,782301,397292,371243,190220,636204,124209,067209,5201,578,4841,607,4571,482,6331,162,323
Other Expenses -1,619-6,167-8,079-1,500-1,569-33-57583101,2701,2721152211,3962,3590000
Operating Expenses 2,488,5492,801,1602,344,7191,920,3561,980,5051,967,7981,872,9321,869,0721,889,4121,769,4001,597,9381,477,6821,415,7031,111,7181,123,5541,578,4841,607,4571,482,6331,162,323
Operating Income 534,249506,521387,653366,329424,266411,596391,657364,573352,320343,331339,659295,685292,060243,346226,666281,866281,088286,838244,940
Operating Income Ratio 0.0470.0430.0440.0640.0640.0610.0650.0620.0580.0570.060.0590.0610.0480.0440.050.0540.0590.071
Total Other Income Expenses Net -257,242-103,762-75,801-107,555-77,798-94,186-115,342-147,009-48,549-33,142-28,435-32,967-61,248-420,317-489,060-66,751474,914454,475392,005
Income Before Tax 277,007402,761311,854258,776346,469317,411276,320217,569303,775310,195311,230262,722230,817223,291143,104215,115227,442243,060178,518
Income Before Tax Ratio 0.0240.0340.0360.0450.0520.0470.0460.0370.050.0510.0550.0530.0480.0440.0280.0380.0440.050.052
Income Tax Expense 41,803110,59188,61364,439111,263104,35179,423106,746135,094127,643123,182110,83990,257102,29886,729113,85788,239100,62281,475
Net Income 224,623280,976210,774179,262218,185203,004181,15096,750160,930172,979175,691138,064129,837111,96144,87592,337130,658133,41987,931
Net Income Ratio 0.020.0240.0240.0310.0330.030.030.0170.0270.0290.0310.0280.0270.0220.0090.0160.0250.0280.026
EPS 84.88106.0579.5667.6882.3277.02204.63109.42182.02195.66198.84156.26146.96126.2149.67100.54137.03142.9100.83
EPS Diluted 84.87106.0479.5667.6782.2977.02204.63109.31181.84195.48198.69156.15146.88126.1549.6647.9137.03142.9100.83
EBITDA 1,054,950998,974750,368628,493678,512662,949629,359596,802578,345541,968514,430477,149453,052799,950831,184417,337427,351424,114345,809
EBITDA Ratio 0.0920.0850.0860.1090.1020.0980.1040.1020.0960.090.0910.0960.0950.1560.1630.0740.0820.0880.101