Seven & i Holdings Co., Ltd.

TSE:3382.T

2151.5 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,541,5411,670,8721,420,6532,189,1521,357,7331,314,5641,316,7931,222,1011,099,990933,959792,986710,968711,629654,833691,633663,484667,770570,134610,877
Short Term Investments 17,19723,000-481,521-479,472-474,705-477,561-444,270-457,03990,000110,001160,000135,02448,02526,53455,025-6,194-12,728-5,9660
Cash and Short Term Investments 1,558,7381,693,8721,420,6532,189,1521,357,7331,314,5641,316,7931,222,1011,189,9901,043,960952,986845,992759,654681,367746,658663,484667,770570,134610,877
Net Receivables 553,313594,713528,657475,161513,326520,009513,683518,242529,146502,074477,098418,317408,419244,664247,8360000
Inventory 285,872282,379248,815161,325178,094181,019176,988192,462212,186212,168202,117162,285152,204161,110161,394169,534169,026159,897148,913
Other Current Assets 637,743489,689406,649524,585422,768337,450332,743341,598318,644374,983267,355228,934196,307319,453304,298564,084517,621544,346343,029
Total Current Assets 3,035,6663,060,6532,604,7743,350,2232,471,9212,353,0422,340,2072,274,4032,249,9662,133,1851,899,5561,655,5281,516,5841,406,5941,460,1861,397,1021,354,4171,274,3771,102,819
Non-Current Assets:
Property, Plant & Equipment, Net 4,362,5004,341,7493,232,3462,206,0222,183,3752,118,6291,989,4552,007,8271,972,3551,876,9411,709,9891,482,5141,320,1741,247,8231,195,7081,222,4281,337,1421,333,1571,200,492
Goodwill 1,928,9161,913,0171,741,604349,882359,618371,969251,233270,055313,667297,233277,943245,402184,305172,186197,126318,946000
Intangible Assets 427,662451,656398,398295,991249,265236,518210,733225,880232,003209,771190,004170,011148,851152,468100,405102,701465,848478,789368,972
Goodwill and Intangible Assets 2,356,5782,364,6732,140,002645,873608,883608,487461,966495,935545,670507,004467,947415,413333,156324,654297,531421,647465,848478,789368,972
Long Term Investments 289,582710,683702,136683,579659,375669,546620,126645,20151,37158,73729,10228,432133,838619,422551,853146,34472,822179,172216,933
Tax Assets 92,01557,18643,53944,35257,07131,07928,37525,26127,63628,38232,83632,94340,14720,71726,13422,96628,11421,65526,978
Other Non-Current Assets 455,77616,00516,47616,77816,25714,51454,81760,256594,687630,452671,945647,561545,452112,901142,193516,574628,337522,042508,685
Total Non-Current Assets 7,556,4517,490,2966,134,4993,596,6043,524,9613,442,2553,154,7393,234,4803,191,7193,101,5162,911,8192,606,8632,372,7672,325,5172,213,4192,329,9592,532,2632,534,8152,322,060
Total Assets 10,592,11710,550,9568,739,2796,946,8325,996,8875,795,3025,494,9505,508,8885,441,6915,234,7054,811,3804,262,3973,889,3583,732,1113,673,6053,727,0613,886,6803,809,1923,424,879
Liabilities & Equity:
Current Liabilities:
Account Payables 528,154536,172483,908385,289410,793411,602420,011415,348413,582412,504383,971204,479195,347284,795292,627381,000408,665388,025363,701
Short Term Debt 729,843766,468321,426833,617297,893299,848284,910264,677272,111260,792236,922334,606238,476271,617250,740346,360303,611278,031164,857
Tax Payables 18,38925,54922,71621,28337,85442,64232,21134,46244,74442,97962,62534,82758,29551,00742,25553,31144,77444,92594,030
Deferred Revenue 188,890529,652290,561181,385204,059206,498186,052204,096190,969183,659195,359152,716164,272159,098150,785131,933129,379140,082182,179
Other Current Liabilities 1,626,3651,432,7971,384,8301,382,1421,244,4271,074,8471,053,0341,063,4971,004,241969,836811,915842,778787,633633,218569,218395,634335,839291,519272,122
Total Current Liabilities 3,073,2523,265,0892,480,7252,782,4332,157,1721,992,7951,944,0071,947,6181,880,9031,826,7911,628,1671,534,5791,385,7281,348,7281,263,3701,254,9271,177,4941,097,657982,859
Non-Current Liabilities:
Long Term Debt 2,181,2013,165,7112,577,305927,592685,066805,339698,149783,810760,858687,459697,472518,455452,145441,198434,538463,350482,177565,672547,437
Deferred Revenue Non-Current 931,759173,802147,999113,163108,63194,58989,68087,74282,60877,79769,24857,90749,7275,6485,9830000
Deferred Tax Liabilities Non-Current 220,658184,242109,82578,87963,94944,13235,41649,08064,85963,53651,22034,80134,55035,95538,34344,09562,01774,16777,213
Other Non-Current Liabilities 284,622113,955275,695213,433224,850185,962152,358164,836147,284148,209143,716121,916106,255124,070137,431104,016106,953102,54799,489
Total Non-Current Liabilities 3,618,2403,637,7103,110,8241,333,0671,082,4961,130,022975,6031,085,4681,055,609977,001961,656733,079642,677606,871616,295611,461651,147742,386724,139
Total Liabilities 6,691,4926,902,7995,591,5494,115,5003,239,6683,122,8172,919,6103,033,0862,936,5122,803,7922,589,8232,267,6582,028,4051,955,5991,879,6651,866,3881,828,6411,840,0431,706,998
Equity:
Preferred Stock 02,981,5442,767,5182,647,0232,554,8692,470,8090000000000000
Common Stock 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
Retained Earnings 2,650,5752,532,4912,319,1552,198,8052,106,9202,015,6301,894,4441,793,0351,717,7711,622,0901,511,5551,393,9351,312,6131,234,2041,172,2631,246,1651,205,0421,124,8931,040,613
Accumulated Other Comprehensive Income/Loss 680,522493,048213,49321,95747,05553,39181,04591,59285,711108,41216,39500000000
Other Total Stockholders Equity 335,486-2,582,491-2,369,155-2,248,805-2,156,920-2,065,630404,397404,021521,785521,584519,741448,766404,592419,292500,426489,416729,977731,905513,071
Total Shareholders Equity 3,716,5833,474,5922,981,0112,668,9802,601,9242,524,2002,429,8862,338,6482,375,2672,302,0862,097,6911,892,7011,767,2051,703,4961,722,6891,785,5811,985,0191,906,7981,603,684
Total Equity 3,900,6243,648,1573,147,7302,831,3322,757,2192,672,4852,575,3402,475,8022,505,1792,430,9132,221,5571,994,7391,860,9531,776,5121,793,9401,860,6732,058,0391,969,1491,717,881
Total Liabilities & Shareholders Equity 10,592,11610,550,9568,739,2796,946,8325,996,8875,795,3025,494,9505,508,8885,441,6915,234,7054,811,3804,262,3973,889,3583,732,1113,673,6053,727,0613,886,6803,809,1923,424,879