Logan Group Company Limited
HKEX:3380.HK
1.08 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47,166.787 | 41,622.653 | 78,292.624 | 71,079.729 | 57,480.418 | 44,136.908 | 27,689.658 | 20,538.838 | 14,574.01 | 12,497.937 | 11,119.424 | 6,587.66 |
| Cost of Revenue
| 51,676.22 | 46,405.069 | 61,181.459 | 49,747.857 | 39,347.437 | 29,250.015 | 18,172.475 | 13,979.01 | 10,143.907 | 8,693.572 | 7,003.729 | 4,027.359 |
| Gross Profit
| -4,509.433 | -4,782.416 | 17,111.165 | 21,331.872 | 18,132.981 | 14,886.893 | 9,517.183 | 6,559.828 | 4,430.103 | 3,804.365 | 4,115.695 | 2,560.301 |
| Gross Profit Ratio
| -0.096 | -0.115 | 0.219 | 0.3 | 0.315 | 0.337 | 0.344 | 0.319 | 0.304 | 0.304 | 0.37 | 0.389 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 892.507 | 1,267.89 | 1,675.197 | 1,867.32 | 1,409.352 | 1,133.851 | 748.045 | 556.7 | 587.839 | 527.12 | 424.655 | 280.059 |
| Selling & Marketing Expenses
| 1,452.599 | 1,755.838 | 2,170.731 | 1,672.17 | 1,398.172 | 1,231.356 | 928.729 | 714.249 | 573.138 | 413.167 | 304.131 | 205.686 |
| SG&A
| 2,345.106 | 3,023.728 | 3,845.928 | 3,539.49 | 2,807.524 | 2,365.207 | 1,676.774 | 1,270.949 | 1,160.977 | 940.287 | 728.786 | 485.745 |
| Other Expenses
| -66.018 | -277.936 | -108.941 | -75.63 | 6.73 | 25.244 | 7.39 | 17.449 | 16.823 | 7.392 | 0 | -0.369 |
| Operating Expenses
| 2,328.247 | 2,024.617 | 2,642.449 | 1,522.283 | 472.753 | 464.857 | 1,462.138 | 1,354.788 | 313.448 | 50.347 | 715.498 | 459.527 |
| Operating Income
| -5,451.108 | -7,956.354 | 13,453.071 | 17,963.552 | 15,531.885 | 12,598.016 | 7,887.422 | 5,195.276 | 3,308.243 | 2,887.159 | 3,402.856 | 2,945.505 |
| Operating Income Ratio
| -0.116 | -0.191 | 0.172 | 0.253 | 0.27 | 0.285 | 0.285 | 0.253 | 0.227 | 0.231 | 0.306 | 0.447 |
| Total Other Income Expenses Net
| -46.776 | 268.448 | 1,336.698 | 1,534.234 | 1,920.367 | 1,421.044 | 3,001.542 | 2,738.158 | 865.267 | 830.516 | -94.191 | -170.218 |
| Income Before Tax
| -7,071.91 | -7,687.906 | 14,789.769 | 19,497.786 | 17,452.252 | 14,019.06 | 10,888.964 | 7,933.434 | 4,173.51 | 3,717.675 | 3,308.665 | 2,775.287 |
| Income Before Tax Ratio
| -0.15 | -0.185 | 0.189 | 0.274 | 0.304 | 0.318 | 0.393 | 0.386 | 0.286 | 0.297 | 0.298 | 0.421 |
| Income Tax Expense
| 1,786.202 | 1,181.677 | 4,457.473 | 6,123.692 | 5,888.994 | 5,023.154 | 3,880.514 | 2,733.551 | 1,485.692 | 1,297.169 | 1,252.362 | 958.318 |
| Net Income
| -8,934.542 | -8,606.309 | 9,975.466 | 13,016.635 | 11,269.044 | 8,288.398 | 6,527.4 | 4,487.736 | 2,649.279 | 2,347.63 | 2,024.156 | 1,794.068 |
| Net Income Ratio
| -0.189 | -0.207 | 0.127 | 0.183 | 0.196 | 0.188 | 0.236 | 0.218 | 0.182 | 0.188 | 0.182 | 0.272 |
| EPS
| -1.62 | -1.56 | 1.82 | 2.34 | 2.02 | 1.51 | 1.17 | 0.81 | 0.52 | 0.47 | 0.47 | 0.36 |
| EPS Diluted
| -1.62 | -1.56 | 1.81 | 2.32 | 1.99 | 1.49 | 1.15 | 0.81 | 0.52 | 0.47 | 0.47 | 0.36 |
| EBITDA
| -5,459.179 | -7,917.05 | 13,509.548 | 18,023.652 | 15,591.268 | 12,655.311 | 7,951.843 | 5,232.541 | 3,331.087 | 2,906.584 | 3,418.895 | 2,937.157 |
| EBITDA Ratio
| -0.116 | -0.19 | 0.173 | 0.254 | 0.271 | 0.287 | 0.287 | 0.255 | 0.229 | 0.233 | 0.307 | 0.446 |