Logan Group Company Limited

HKEX:3380.HK

0.82 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 13,171.54614,101.70537,110.5341,039.939,724.5735,442.80119,878.19213,559.8278,635.2585,576.3573,827.4342,536.868
Short Term Investments 000000000000
Cash and Short Term Investments 13,171.54614,101.70537,110.5341,039.939,724.5735,442.80119,878.19213,559.8278,635.2585,576.3573,827.4342,536.868
Net Receivables 1,361.68444,981.83756,471.2775,931.3255,356.6442,931.119616.793270.236262.992598.876451.2520
Inventory 149,905.175148,123.695117,047.214106,327.00186,351.8154,780.69838,457.73940,197.09928,198.34427,875.4417,685.82613,273.524
Other Current Assets 28,056.6748,045.28312,701.66839,835.83427,791.4637,485.87124,641.824,494.23412,663.6755,175.4511,659.922,163.074
Total Current Assets 192,495.079215,252.52223,330.689193,134.06159,224.484130,640.48983,594.54458,521.39649,760.26939,226.12423,624.43217,973.466
Non-Current Assets:
Property, Plant & Equipment, Net 297.232197.665176.476159.893891.954176.014147.867184.317165.622122.04197.23394.176
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets -1,517.13520,745.28421,980.12811,161.36317,372.37419,016.04211,732.9615,315.130000
Long Term Investments 14,780.95622,633.58223,399.59212,457.4317,394.68319,489.75311,915.29915,404.3130000
Tax Assets 1,517.1352,085.9631,595.941,455.96914.263649.725330.206273.5385.21366.4880245.514
Other Non-Current Assets 40,808.794-22,831.247-23,576.068-12,617.323-18,286.637-19,665.767-12,063.166-15,588.63-385.21-366.4884,090.1743,736
Total Non-Current Assets 55,886.98222,831.24723,576.06812,617.32318,286.63719,665.76712,063.16615,588.63165.622122.0414,187.4074,075.69
Total Assets 248,382.061278,321.567285,901.557243,513.648206,010.125170,094.677111,870.84886,501.70956,771.66644,835.75327,811.83922,049.156
Liabilities & Equity:
Current Liabilities:
Account Payables 29,795.61522,696.51722,390.93121,683.37924,127.25212,503.7887,304.7454,675.3894,046.2213,242.462,703.8781,787.644
Short Term Debt 45,202.54338,359.2222,755.89216,857.79516,616.39117,229.5418,563.4265,118.1385,338.6865,118.2752,754.1092,235.096
Tax Payables 8,489.3628,341.6159,544.5059,149.3636,381.7434,559.0872,709.1622,017.4051,320.647993.2620624.847
Deferred Revenue 68,152.514-38,359.22-22,755.892-16,857.795-16,616.391-17,229.541-8,563.426-5,118.138-5,338.686-5,118.27508,789.203
Other Current Liabilities 20,238.982158,321.946132,734.86899,087.95794,969.83776,034.72349,989.01126,379.48118,575.0414,584.8628,176.7549.864
Total Current Liabilities 163,389.654181,018.463155,125.799120,771.336119,097.08988,538.51157,293.75631,054.8722,621.26117,827.32213,634.74112,821.807
Non-Current Liabilities:
Long Term Debt 44,700.82739,404.98558,005.9556,841.43640,081.16541,711.63725,277.98728,068.39915,705.75712,440.8886,228.4424,383.235
Deferred Revenue Non-Current -7,558.16933,376.51653,551.46552,312.65636,243.31339,139.22923,142.69126,441.30514,722.02611,626.96300
Deferred Tax Liabilities Non-Current 7,558.1696,028.4694,454.4854,528.783,837.8522,572.4082,135.2961,627.094983.731813.9250693.353
Other Non-Current Liabilities 7,558.169-39,404.985-58,005.95-56,841.436-40,081.165-41,711.637-25,277.987-28,068.399-15,705.757-12,440.888598.980
Total Non-Current Liabilities 52,258.99639,404.98558,005.9556,841.43640,081.16541,711.63725,277.98728,068.39915,705.75712,440.8886,827.4225,076.588
Total Liabilities 215,648.65226,451.917218,133.274182,842.183163,016.106133,348.89184,707.03960,750.36339,310.74931,518.73520,462.16317,898.395
Equity:
Preferred Stock 0796.4460000000000
Common Stock 450.227450.227450.569436.727435.167434.041433.828434.591439.821393.115393.1150
Retained Earnings 26,997.95637,811.93346,399.33541,609.85633,083.7226,151.63120,346.76914,218.0810,421.4168,184.3986,273.3310
Accumulated Other Comprehensive Income/Loss 27,032.719-796.4461,658.0611,157.375675.532,663.1342,525.6242,874.734620.0891,807.354-155.777-99.802
Other Total Stockholders Equity -26,997.956-1,479.432-613.349-800.7240001,899.4442,067.453825.019825.0194,192.582
Total Shareholders Equity 27,482.94636,782.72847,894.61642,403.23434,194.41729,248.80623,306.22119,426.84913,548.77911,209.8867,335.6884,092.78
Total Equity 32,733.41151,869.6567,768.28360,671.46542,994.01936,745.78627,163.80925,751.34617,460.91713,317.0187,349.6764,150.761
Total Liabilities & Shareholders Equity 248,382.061278,321.567285,901.557243,513.648206,010.125170,094.677111,870.84886,501.70956,771.66644,835.75327,811.83922,049.156