Shin Zu Shing Co., Ltd.
TWSE:3376.TW
173 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,067.747 | 11,824.698 | 12,140.949 | 15,232.783 | 11,818.61 | 9,644.924 | 8,656.049 | 8,105.073 | 8,453.905 | 7,906.32 | 7,767.823 | 8,126.504 | 7,802.479 | 6,672.682 | 7,029.117 | 6,405.741 | 5,140.164 | 4,037.679 |
| Cost of Revenue
| 8,374.283 | 9,322.982 | 9,702.342 | 11,577.906 | 9,029.644 | 7,319.722 | 6,435.819 | 5,889.448 | 5,481.242 | 5,754.622 | 5,770.55 | 5,780.215 | 6,500.591 | 5,092.21 | 4,745.352 | 4,284.112 | 3,156.912 | 2,480.193 |
| Gross Profit
| 1,693.464 | 2,501.716 | 2,438.607 | 3,654.877 | 2,788.966 | 2,325.202 | 2,220.23 | 2,215.625 | 2,972.663 | 2,151.698 | 1,997.273 | 2,346.289 | 1,301.888 | 1,580.472 | 2,283.765 | 2,121.629 | 1,983.252 | 1,557.486 |
| Gross Profit Ratio
| 0.168 | 0.212 | 0.201 | 0.24 | 0.236 | 0.241 | 0.256 | 0.273 | 0.352 | 0.272 | 0.257 | 0.289 | 0.167 | 0.237 | 0.325 | 0.331 | 0.386 | 0.386 |
| Reseach & Development Expenses
| 313.902 | 198.327 | 253.252 | 257.518 | 266.41 | 187.866 | 299.659 | 145.359 | 175.449 | 151.729 | 151.709 | 158.262 | 152.795 | 149.972 | 185.401 | 167.691 | 140.372 | 87.974 |
| General & Administrative Expenses
| 461.454 | 497.025 | 419.115 | 494.318 | 415.605 | 468.834 | 421.224 | 432.845 | 455.737 | 479.193 | 498.46 | 543.689 | 409.25 | 344.421 | 282.617 | 256.663 | 186.652 | 139.99 |
| Selling & Marketing Expenses
| 134.363 | 229.876 | 203.406 | 205.976 | 178.925 | 161.132 | 189.369 | 163.053 | 308.835 | 333.866 | 271.227 | 255.403 | 199.958 | 128.709 | 112.587 | 163.776 | 122.613 | 91.991 |
| SG&A
| 451.472 | 726.901 | 622.521 | 700.294 | 594.53 | 629.966 | 610.593 | 595.898 | 764.572 | 813.059 | 769.687 | 799.092 | 609.208 | 473.13 | 395.204 | 420.439 | 309.265 | 231.981 |
| Other Expenses
| 140.545 | 662.896 | -8.558 | -303.151 | 88.282 | 219.213 | -246.587 | 40.061 | 90.172 | 288.569 | 144.683 | 32.377 | 33.388 | 63.405 | 17.288 | 38.409 | 59.046 | 17.648 |
| Operating Expenses
| 765.374 | 925.228 | 875.773 | 957.812 | 860.94 | 817.832 | 910.252 | 741.257 | 940.021 | 964.788 | 921.396 | 957.354 | 762.003 | 623.102 | 580.605 | 588.13 | 449.637 | 319.955 |
| Operating Income
| 928.09 | 2,296.509 | 1,624.901 | 2,455.05 | 2,016.157 | 1,507.37 | 1,309.978 | 1,474.368 | 2,032.642 | 1,186.91 | 1,075.877 | 1,388.935 | 539.885 | 957.37 | 1,703.16 | 1,533.499 | 1,533.615 | 1,237.531 |
| Operating Income Ratio
| 0.092 | 0.194 | 0.134 | 0.161 | 0.171 | 0.156 | 0.151 | 0.182 | 0.24 | 0.15 | 0.139 | 0.171 | 0.069 | 0.143 | 0.242 | 0.239 | 0.298 | 0.306 |
| Total Other Income Expenses Net
| 234.594 | -28.394 | 7.81 | -9.875 | -4.78 | 215.02 | -259.04 | 11.235 | 76.795 | 273.413 | 120.13 | -106.896 | 71.46 | -54.001 | 67.77 | 122.97 | 96.198 | 6.645 |
| Income Before Tax
| 1,162.684 | 2,268.115 | 1,632.711 | 2,445.175 | 2,011.377 | 1,722.39 | 1,050.938 | 1,485.603 | 2,109.437 | 1,460.323 | 1,196.007 | 1,282.039 | 611.345 | 903.369 | 1,770.93 | 1,656.469 | 1,629.813 | 1,244.176 |
| Income Before Tax Ratio
| 0.115 | 0.192 | 0.134 | 0.161 | 0.17 | 0.179 | 0.121 | 0.183 | 0.25 | 0.185 | 0.154 | 0.158 | 0.078 | 0.135 | 0.252 | 0.259 | 0.317 | 0.308 |
| Income Tax Expense
| 355.766 | 608.931 | 463.108 | 772.204 | 713.421 | 530.934 | 318.333 | 389.826 | 496.685 | 327.017 | 327.832 | 303.038 | 250.564 | 160.388 | 328.429 | 470.856 | 414.513 | 297.671 |
| Net Income
| 807.404 | 1,659.184 | 1,169.603 | 1,672.971 | 1,297.956 | 1,191.456 | 732.605 | 1,095.777 | 1,612.798 | 1,135.519 | 873.976 | 980.976 | 360.781 | 742.981 | 1,442.501 | 1,185.613 | 1,215.3 | 946.505 |
| Net Income Ratio
| 0.08 | 0.14 | 0.096 | 0.11 | 0.11 | 0.124 | 0.085 | 0.135 | 0.191 | 0.144 | 0.113 | 0.121 | 0.046 | 0.111 | 0.205 | 0.185 | 0.236 | 0.234 |
| EPS
| 4.3 | 8.69 | 6.08 | 9.05 | 7.16 | 6.58 | 4.05 | 6.05 | 8.91 | 6.28 | 4.94 | 5.96 | 2.25 | 4.63 | 9.5 | 8.22 | 8.46 | 6.82 |
| EPS Diluted
| 4.29 | 8.61 | 6.04 | 8.98 | 7.11 | 6.53 | 4.03 | 6.01 | 8.85 | 6.2 | 4.8 | 5.49 | 2.08 | 4.6 | 9.09 | 7.79 | 8.46 | 6.82 |
| EBITDA
| 1,505.748 | 2,925.281 | 2,254.36 | 3,154.407 | 2,708.333 | 2,417.74 | 1,785.951 | 2,109.864 | 2,655.85 | 1,976.227 | 1,732.746 | 1,932.879 | 1,075.209 | 1,273.405 | 2,002.614 | 1,978.595 | 1,795.219 | 1,350.005 |
| EBITDA Ratio
| 0.15 | 0.247 | 0.186 | 0.207 | 0.229 | 0.251 | 0.206 | 0.26 | 0.314 | 0.25 | 0.223 | 0.238 | 0.138 | 0.191 | 0.285 | 0.309 | 0.349 | 0.334 |