Shin Zu Shing Co., Ltd.
TWSE:3376.TW
173 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,619.354 | 3,282.113 | 4,999.278 | 1,705.591 | 1,923.198 | 1,030.749 | 1,683.754 | 1,860.388 | 2,444.932 | 2,193.531 | 1,882.957 | 5,744.421 | 5,861.952 | 4,256.017 | 5,213.336 | 3,756.821 | 2,172.917 | 2,096.136 |
Short Term Investments
| 3,959.813 | 3,182.146 | 2,946.91 | 6,297.269 | 4,206.24 | 4,313.433 | 3,218.315 | 11.897 | 4,135.127 | 4,025.876 | 3,904.525 | 199.416 | 337.865 | 514.152 | 329.125 | 588.217 | 151.168 | 42.543 |
Cash and Short Term Investments
| 6,579.167 | 6,464.259 | 7,946.188 | 8,002.86 | 6,129.438 | 5,344.182 | 4,902.069 | 1,872.285 | 6,580.059 | 6,219.407 | 5,787.482 | 5,943.837 | 6,199.817 | 4,770.169 | 5,542.461 | 4,345.038 | 2,324.085 | 2,138.679 |
Net Receivables
| 4,190.902 | 4,412.506 | 4,631.577 | 6,001.819 | 5,165.602 | 3,924.082 | 3,108.7 | 3,337.468 | 3,592.076 | 3,094.889 | 2,944.236 | 3,095.805 | 2,768.808 | 2,849.648 | 2,711.899 | 2,796.023 | 2,453.358 | 1,645.075 |
Inventory
| 1,621.791 | 1,665.649 | 1,761.941 | 1,771.09 | 1,717.885 | 1,425.394 | 911.161 | 922.594 | 746.145 | 701.407 | 640.483 | 846.3 | 580.554 | 801.905 | 634.471 | 672.01 | 430.365 | 159.704 |
Other Current Assets
| 208.442 | 93.623 | 104.93 | 115.84 | 117.209 | 125.449 | 86.425 | 2,986.325 | 41.778 | 89.073 | 95.297 | 125.499 | 148.522 | 118.195 | 47.726 | 45.061 | 20.432 | 17.894 |
Total Current Assets
| 12,600.302 | 12,636.037 | 14,444.636 | 15,891.609 | 13,130.134 | 10,819.107 | 9,008.355 | 9,118.672 | 10,960.058 | 10,104.776 | 9,467.498 | 10,011.441 | 9,697.701 | 8,539.917 | 8,936.557 | 7,858.132 | 5,228.24 | 3,961.352 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,483.232 | 5,876.958 | 6,201.582 | 6,074.899 | 6,139.651 | 6,320.514 | 6,782.44 | 6,727.55 | 3,425.488 | 3,647.798 | 3,273.242 | 3,452.232 | 2,336.767 | 2,350.358 | 2,415.182 | 2,403.713 | 1,789.433 | 1,212.007 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 4,301.26 | 3,321.354 | 75.724 | 4,266.775 | 4,259.77 | 4,156.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 25.95 | 53.935 | 58.889 | 65.316 | 68.302 | 67.315 | 66.986 | 71.397 | 67.161 | 71.786 | 75.399 | 49.994 | 13.282 |
Goodwill and Intangible Assets
| 0 | 2,867.724 | 2,963.518 | 6,316.717 | 4,221.781 | 4,327.21 | 3,375.289 | 134.613 | 4,332.091 | 4,328.072 | 4,223.405 | 66.986 | 71.397 | 67.161 | 71.786 | 75.399 | 49.994 | 13.282 |
Long Term Investments
| 3,351.132 | -2,867.724 | -2,607.445 | -6,131.995 | -4,119.238 | -4,279.633 | -3,163.89 | 40.603 | -4,082.627 | -3,956.227 | -3,852.025 | -132.412 | -215.007 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 87.226 | 123.377 | 74.26 | 55.153 | 36.501 | 10.88 | 5.66 | 5.317 | 3.258 | 7.661 | 9.789 | 621.167 | 792.592 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.176 | 2,804.068 | 280.011 | 204.137 | 118.498 | 120.57 | 176.109 | 141.961 | 2,380.359 | 173.523 | 203.345 | 8.199 | 3.877 | 384.221 | 146.76 | 99.594 | 62.085 | 24.322 |
Total Non-Current Assets
| 8,951.766 | 8,804.403 | 6,911.926 | 6,518.911 | 6,397.193 | 6,499.541 | 7,175.608 | 7,050.044 | 6,058.569 | 4,200.827 | 3,857.756 | 4,016.172 | 2,989.626 | 2,801.74 | 2,633.728 | 2,578.706 | 1,901.512 | 1,249.611 |
Total Assets
| 21,552.068 | 21,440.44 | 21,356.562 | 22,410.52 | 19,527.327 | 17,318.648 | 16,183.963 | 16,168.716 | 17,018.627 | 14,305.603 | 13,325.254 | 14,027.613 | 12,687.327 | 11,341.657 | 11,570.285 | 10,436.838 | 7,129.752 | 5,210.963 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,594.071 | 1,687.981 | 2,464.046 | 3,104.679 | 2,576.576 | 1,829.816 | 1,361.666 | 1,233.599 | 1,269.662 | 1,317.285 | 1,197.069 | 1,327.666 | 1,241.613 | 1,294.973 | 944.912 | 1,259.552 | 1,065.114 | 820.6 |
Short Term Debt
| 1,850.235 | 1,831.058 | 531.09 | 1,178.193 | 1,203.361 | 1,018.496 | 1,732.389 | 1,856.257 | 2,327.403 | 872.645 | 1,158.355 | 1,659.438 | 1,266.745 | 1,646.815 | 1,760.767 | 1,180.808 | 715.107 | 309.187 |
Tax Payables
| 22.828 | 252.618 | 239.395 | 261.335 | 171.752 | 300.378 | 37.384 | 243.408 | 365.998 | 147.311 | 101.167 | 235.357 | 85.501 | 36.713 | 150.406 | 130.495 | 208.607 | 143.414 |
Deferred Revenue
| 22.828 | 0 | 1,232.908 | 1,511.654 | 1,621.478 | 300.378 | 822.72 | 1,049.285 | 1,300.221 | 892.312 | 760.704 | 874.258 | 667.254 | 549.578 | 753.281 | 655.202 | 555.332 | 366.787 |
Other Current Liabilities
| 1,063.325 | 1,448.219 | 299.202 | 192.545 | 158.464 | 1,071.889 | 27.466 | 22.734 | 77.523 | 11.493 | 6.52 | 401.398 | 28.769 | 27.024 | 39.894 | 68.694 | 32.597 | 71.123 |
Total Current Liabilities
| 5,530.459 | 4,967.258 | 4,527.246 | 5,987.071 | 5,559.879 | 4,220.579 | 3,944.241 | 4,161.875 | 4,974.809 | 3,093.735 | 3,122.648 | 4,262.76 | 3,204.381 | 3,518.39 | 3,498.854 | 3,164.256 | 2,368.15 | 1,567.697 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 31.206 | 62.056 | 745.49 | 73.29 | 13.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,450.838 | 1.186 | 0 | 1,232.362 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2.814 | 4.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 414.456 | 511.921 | 548.27 | 626.602 | 503.195 | 341.351 | 229.283 | 200.713 | 351.231 | 358.47 | 324 | 312.145 | 328.897 | 358.66 | 369.571 | 358.974 | 233.21 | 141.509 |
Other Non-Current Liabilities
| 22.689 | 18.789 | 8.775 | 0.7 | 0.646 | 6.241 | 7.031 | 5.374 | 2.924 | 0.832 | 1.037 | 1.917 | 1.201 | 1.433 | 0 | 0 | 0 | 5.579 |
Total Non-Current Liabilities
| 468.351 | 592.766 | 1,302.535 | 703.406 | 521.847 | 347.592 | 236.314 | 206.087 | 354.155 | 359.302 | 325.037 | 314.062 | 1,780.936 | 361.279 | 369.571 | 1,591.336 | 233.21 | 147.088 |
Total Liabilities
| 5,998.81 | 5,560.024 | 5,829.781 | 6,690.477 | 6,081.726 | 4,568.171 | 4,180.555 | 4,367.962 | 5,328.964 | 3,453.037 | 3,447.685 | 4,576.822 | 4,985.317 | 3,879.669 | 3,868.425 | 4,755.592 | 2,601.36 | 1,714.785 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,877.483 | 1,877.483 | 1,924.853 | 1,920.263 | 1,812.543 | 1,787.253 | 1,787.253 | 1,787.253 | 1,787.253 | 1,787.253 | 1,758.668 | 1,738.454 | 1,584.307 | 1,584.307 | 1,497.197 | 1,241.799 | 1,115.6 | 886.1 |
Retained Earnings
| 9,872.27 | 9,672.691 | 8,984.344 | 8,660.718 | 7,628 | 6,917.706 | 5,944.791 | 5,590.124 | 5,018.967 | 4,963.08 | 3,409.677 | 3,419.532 | 2,571.337 | 2,901.089 | 3,200.921 | 2,835.407 | 2,293.794 | 1,542.994 |
Accumulated Other Comprehensive Income/Loss
| 3,803.505 | 4,265.428 | 4,011.743 | 4,014.866 | 3,689.408 | 4,035.437 | 3,993.195 | 3,877.12 | 3,979.735 | 257.632 | 81.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 64.814 | 605.841 | 1,124.196 | 315.65 | 10.081 | 278.169 | 546.257 | 903.708 | 3,839.585 | 4,620.415 | 4,279.775 | 3,546.366 | 2,976.592 | 3,003.742 | 1,604.04 | 1,118.998 | 1,067.084 |
Total Shareholders Equity
| 15,553.258 | 15,880.416 | 15,526.781 | 15,720.043 | 13,445.601 | 12,750.477 | 12,003.408 | 11,800.754 | 11,689.663 | 10,847.55 | 9,870.34 | 9,437.761 | 7,702.01 | 7,461.988 | 7,701.86 | 5,681.246 | 4,528.392 | 3,496.178 |
Total Equity
| 15,553.258 | 15,880.416 | 15,526.781 | 15,720.043 | 13,445.601 | 12,750.477 | 12,003.408 | 11,800.754 | 11,689.663 | 10,852.566 | 9,877.569 | 9,450.791 | 7,702.01 | 7,461.988 | 7,701.86 | 5,681.246 | 4,528.392 | 3,496.178 |
Total Liabilities & Shareholders Equity
| 21,552.068 | 21,440.44 | 21,356.562 | 22,410.52 | 19,527.327 | 17,318.648 | 16,183.963 | 16,168.716 | 17,018.627 | 14,305.603 | 13,325.254 | 14,027.613 | 12,687.327 | 11,341.657 | 11,570.285 | 10,436.838 | 7,129.752 | 5,210.963 |