Overseas Chinese Town (Asia) Holdings Limited
HKEX:3366.HK
0.249 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 534.566 | 534.566 | 96.811 | 96.811 | 1,097.722 | 1,097.722 | 438.504 | 438.504 | 636.986 | 636.986 | 100.079 | 100.079 | 481.52 | 481.52 | 171.755 | 171.755 | 880.532 | 880.532 | 155.42 | 155.42 | 452.418 | 452.418 | 339.929 | 339.929 | 685.829 | 1,481.161 | 971.236 | 971.236 | 1,610.406 | 1,610.406 | 1,068.681 | 1,068.681 | 2,219.929 | 2,219.929 | 998.127 | 998.127 | 1,128.778 | 1,128.778 | 769.508 | 769.508 | 1,426.365 | 1,426.365 | 602.894 | 602.894 | 1,269.258 | 1,269.258 | 863.221 | 863.221 | 863.221 | 639.715 | 639.715 | 639.715 | 639.715 | 476.448 | 476.448 | 476.448 | 476.448 | 155.516 | 155.516 | 155.516 | 155.516 | 184.789 | 184.789 | 184.789 | 184.789 | 184.977 | 184.977 | 184.977 | 184.977 | 173.876 | 173.876 | 173.876 | 173.876 | 165.561 | 165.561 | 165.561 | 165.561 | 151.383 | 151.383 | 151.383 | 151.383 |
Cost of Revenue
| 495.56 | 495.56 | 66.234 | 66.234 | 931.359 | 931.359 | 443.708 | 443.708 | 508.58 | 508.58 | 76.411 | 76.411 | 333.542 | 333.542 | 161.494 | 161.494 | 517.23 | 517.23 | 135.858 | 135.858 | 288.966 | 288.966 | 224.087 | 224.087 | 251.205 | 926.198 | 692.217 | 692.217 | 1,052.371 | 1,052.371 | 803.652 | 803.652 | 1,499.819 | 1,499.819 | 707.659 | 707.659 | 788.564 | 788.564 | 486.59 | 486.59 | 876.994 | 876.994 | 412.449 | 412.449 | 801.978 | 801.978 | 566.788 | 566.788 | 566.788 | 446.548 | 446.548 | 446.548 | 446.548 | 411.605 | 411.605 | 411.605 | 411.605 | 134.059 | 134.059 | 134.059 | 134.059 | 168.299 | 168.299 | 168.299 | 168.299 | 163.712 | 163.712 | 163.712 | 163.712 | 152.095 | 152.095 | 152.095 | 152.095 | 145.912 | 145.912 | 145.912 | 145.912 | 132.954 | 132.954 | 132.954 | 132.954 |
Gross Profit
| 39.007 | 39.007 | 30.577 | 30.577 | 166.363 | 166.363 | -5.204 | -5.204 | 128.406 | 128.406 | 23.668 | 23.668 | 147.978 | 147.978 | 10.261 | 10.261 | 363.302 | 363.302 | 19.563 | 19.563 | 163.452 | 163.452 | 115.842 | 115.842 | 434.624 | 554.963 | 279.019 | 279.019 | 558.035 | 558.035 | 265.03 | 265.03 | 720.11 | 720.11 | 290.468 | 290.468 | 340.214 | 340.214 | 282.918 | 282.918 | 549.371 | 549.371 | 190.446 | 190.446 | 467.28 | 467.28 | 296.433 | 296.433 | 296.433 | 193.168 | 193.168 | 193.168 | 193.168 | 64.844 | 64.844 | 64.844 | 64.844 | 21.457 | 21.457 | 21.457 | 21.457 | 16.49 | 16.49 | 16.49 | 16.49 | 21.265 | 21.265 | 21.265 | 21.265 | 21.781 | 21.781 | 21.781 | 21.781 | 19.649 | 19.649 | 19.649 | 19.649 | 18.429 | 18.429 | 18.429 | 18.429 |
Gross Profit Ratio
| 0.073 | 0.073 | 0.316 | 0.316 | 0.152 | 0.152 | -0.012 | -0.012 | 0.202 | 0.202 | 0.236 | 0.236 | 0.307 | 0.307 | 0.06 | 0.06 | 0.413 | 0.413 | 0.126 | 0.126 | 0.361 | 0.361 | 0.341 | 0.341 | 0.634 | 0.375 | 0.287 | 0.287 | 0.347 | 0.347 | 0.248 | 0.248 | 0.324 | 0.324 | 0.291 | 0.291 | 0.301 | 0.301 | 0.368 | 0.368 | 0.385 | 0.385 | 0.316 | 0.316 | 0.368 | 0.368 | 0.343 | 0.343 | 0.343 | 0.302 | 0.302 | 0.302 | 0.302 | 0.136 | 0.136 | 0.136 | 0.136 | 0.138 | 0.138 | 0.138 | 0.138 | 0.089 | 0.089 | 0.089 | 0.089 | 0.115 | 0.115 | 0.115 | 0.115 | 0.125 | 0.125 | 0.125 | 0.125 | 0.119 | 0.119 | 0.119 | 0.119 | 0.122 | 0.122 | 0.122 | 0.122 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 61.494 | 61.494 | 38.766 | 38.766 | 95.625 | 95.625 | 46.938 | 46.938 | 85.967 | 85.967 | 50.56 | 50.56 | 110.369 | 110.369 | 65.766 | 65.766 | 138.007 | 138.007 | 63.696 | 63.696 | 120.649 | 120.649 | 46.504 | 46.504 | 46.239 | 108.772 | 55.109 | 55.109 | 80.314 | 80.314 | 44.151 | 44.151 | 83.962 | 83.962 | 40.845 | 40.845 | 63.103 | 63.103 | 31.944 | 31.944 | 66.152 | 66.152 | 34.178 | 34.178 | 51.294 | 51.294 | 94.837 | 94.837 | 94.837 | 31.567 | 31.567 | 31.567 | 31.567 | 14.831 | 14.831 | 14.831 | 14.831 | 10.728 | 10.728 | 10.728 | 10.728 | 12.675 | 12.675 | 12.675 | 12.675 | 7.095 | 7.095 | 7.095 | 7.095 | 7.531 | 7.531 | 7.531 | 7.531 | 4.621 | 4.621 | 4.621 | 4.621 | 3.653 | 3.653 | 3.653 | 3.653 |
Selling & Marketing Expenses
| 23.375 | 23.375 | 16.981 | 16.981 | 20.152 | 20.152 | 19.934 | 19.934 | 24.243 | 24.243 | 20.274 | 20.274 | 27.476 | 27.476 | 21.408 | 21.408 | 37 | 37 | 14.601 | 14.601 | 33.568 | 33.568 | 28.8 | 28.8 | 53.976 | 99.543 | 30.967 | 30.967 | 86.615 | 86.615 | 56.302 | 56.302 | 101.593 | 101.593 | 40.666 | 40.666 | 61.166 | 61.166 | 49.564 | 49.564 | 61.103 | 61.103 | 42.136 | 42.136 | 79.608 | 79.608 | -91.68 | -91.68 | -91.68 | 40.162 | 40.162 | 40.162 | 40.162 | 21.084 | 21.084 | 21.084 | 21.084 | 7.906 | 7.906 | 7.906 | 7.906 | 8.48 | 8.48 | 8.48 | 8.48 | -4.451 | -4.451 | -4.451 | -4.451 | -3.989 | -3.989 | -3.989 | -3.989 | -1.869 | -1.869 | -1.869 | -1.869 | 0.694 | 0.694 | 0.694 | 0.694 |
SG&A
| 84.868 | 84.868 | 55.746 | 55.746 | 115.777 | 115.777 | 66.872 | 66.872 | 110.21 | 110.21 | 70.834 | 70.834 | 137.845 | 137.845 | 87.174 | 87.174 | 175.007 | 175.007 | 78.296 | 78.296 | 154.217 | 154.217 | 75.304 | 75.304 | 100.214 | 208.314 | 86.076 | 86.076 | 166.929 | 166.929 | 100.453 | 100.453 | 185.555 | 185.555 | 81.511 | 81.511 | 124.268 | 124.268 | 81.508 | 81.508 | 127.254 | 127.254 | 76.314 | 76.314 | 130.901 | 130.901 | 3.157 | 3.157 | 3.157 | 71.729 | 71.729 | 71.729 | 71.729 | 35.915 | 35.915 | 35.915 | 35.915 | 18.635 | 18.635 | 18.635 | 18.635 | 21.155 | 21.155 | 21.155 | 21.155 | 2.643 | 2.643 | 2.643 | 2.643 | 3.542 | 3.542 | 3.542 | 3.542 | 2.752 | 2.752 | 2.752 | 2.752 | 4.347 | 4.347 | 4.347 | 4.347 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.648 | -125.648 | -125.648 | 0 | -114.645 | -114.645 | -114.645 | 0 | -146.287 | -146.287 | -146.287 | 0 | -107.727 | -107.727 | -107.727 | -102.84 | -102.84 | -102.84 | -102.84 | -91.149 | -91.149 | -91.149 | -91.149 | -99.601 | -99.601 | -99.601 | -99.601 | 0 | 0 | 0 | 0 | -80.204 | -80.204 | -80.204 | -80.204 | -38.667 | -38.667 | -38.667 | -38.667 | -19.316 | -19.316 | -19.316 | -19.316 | -35.403 | -35.403 | -35.403 | -35.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 90.884 | 90.884 | 111.119 | 111.119 | 1,026.801 | 1,026.801 | 27.565 | 27.565 | 520.356 | 520.356 | 0.283 | 0.283 | 29.722 | 29.722 | 85.005 | 85.005 | 33.552 | 33.552 | 41.307 | 41.307 | 301.12 | 301.12 | 16.993 | 16.993 | 449.206 | 354.963 | 64.882 | 64.882 | 105.718 | 105.718 | 31.745 | 31.745 | 202.376 | 202.376 | 34.996 | 34.996 | 16.664 | 16.664 | 74.57 | 74.57 | 115.835 | 115.835 | 53.45 | 53.45 | 122.408 | 122.408 | 3.157 | 3.157 | 3.157 | -8.475 | -8.475 | -8.475 | -8.475 | -2.752 | -2.752 | -2.752 | -2.752 | -0.681 | -0.681 | -0.681 | -0.681 | -14.248 | -14.248 | -14.248 | -14.248 | 2.643 | 2.643 | 2.643 | 2.643 | 3.542 | 3.542 | 3.542 | 3.542 | 2.752 | 2.752 | 2.752 | 2.752 | 4.347 | 4.347 | 4.347 | 4.347 |
Operating Income
| -64.004 | -64.004 | -18.67 | -18.67 | 9.777 | 9.777 | -57.11 | -57.11 | -18.479 | -18.479 | -4.749 | -4.749 | -22.754 | -22.754 | -36.823 | -36.823 | 155.696 | 155.696 | -27.669 | -27.669 | -34.216 | -34.216 | 85.576 | 85.576 | 329.358 | 336.992 | 199.243 | 199.243 | 345.675 | 345.675 | 160.935 | 160.935 | 465.156 | 465.156 | 219.032 | 219.032 | 178.94 | 178.94 | 217.84 | 217.84 | 414.492 | 414.492 | 117.634 | 117.634 | 326.48 | 326.48 | 156.868 | 156.868 | 156.868 | 97.705 | 97.705 | 97.705 | 97.705 | 29.785 | 29.785 | 29.785 | 29.785 | 8.685 | 8.685 | 8.685 | 8.685 | 6.921 | 6.921 | 6.921 | 6.921 | 10.311 | 10.311 | 10.311 | 10.311 | 9.819 | 9.819 | 9.819 | 9.819 | 11.657 | 11.657 | 11.657 | 11.657 | 9.521 | 9.521 | 9.521 | 9.521 |
Operating Income Ratio
| -0.12 | -0.12 | -0.193 | -0.193 | 0.009 | 0.009 | -0.13 | -0.13 | -0.029 | -0.029 | -0.047 | -0.047 | -0.047 | -0.047 | -0.214 | -0.214 | 0.177 | 0.177 | -0.178 | -0.178 | -0.076 | -0.076 | 0.252 | 0.252 | 0.48 | 0.228 | 0.205 | 0.205 | 0.215 | 0.215 | 0.151 | 0.151 | 0.21 | 0.21 | 0.219 | 0.219 | 0.159 | 0.159 | 0.283 | 0.283 | 0.291 | 0.291 | 0.195 | 0.195 | 0.257 | 0.257 | 0.182 | 0.182 | 0.182 | 0.153 | 0.153 | 0.153 | 0.153 | 0.063 | 0.063 | 0.063 | 0.063 | 0.056 | 0.056 | 0.056 | 0.056 | 0.037 | 0.037 | 0.037 | 0.037 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.07 | 0.07 | 0.07 | 0.07 | 0.063 | 0.063 | 0.063 | 0.063 |
Total Other Income Expenses Net
| -115.145 | -115.145 | -99.023 | -99.023 | -892.993 | -892.993 | -4.044 | -4.044 | -397.26 | -397.26 | -0.591 | -0.591 | 193.831 | 193.831 | -95.925 | -95.925 | 148.8 | 148.8 | 25.233 | 25.233 | 497.675 | 497.675 | -16.308 | -16.308 | 527.481 | 551.41 | -42.624 | -42.624 | 62.46 | 62.46 | 72.236 | 72.236 | 19.254 | 19.254 | -20.104 | -20.104 | 151.414 | 151.414 | -52.536 | -52.536 | -7.215 | -7.215 | -23.847 | -23.847 | -9.684 | -9.684 | 27.65 | 27.65 | 27.65 | 27.429 | 27.429 | 27.429 | 27.429 | 4.793 | 4.793 | 4.793 | 4.793 | -0.801 | -0.801 | -0.801 | -0.801 | -0.826 | -0.826 | -0.826 | -0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -179.148 | -179.148 | -117.692 | -117.692 | -883.217 | -883.217 | -61.154 | -61.154 | -415.739 | -415.739 | -5.339 | -5.339 | 171.077 | 171.077 | -132.747 | -132.747 | 304.496 | 304.496 | -2.436 | -2.436 | 463.459 | 463.459 | 69.268 | 69.268 | 856.839 | 888.402 | 156.619 | 156.619 | 408.135 | 408.135 | 233.171 | 233.171 | 484.409 | 484.409 | 198.928 | 198.928 | 330.354 | 330.354 | 165.304 | 165.304 | 407.277 | 407.277 | 93.787 | 93.787 | 316.796 | 316.796 | 184.517 | 184.517 | 184.517 | 125.134 | 125.134 | 125.134 | 125.134 | 34.578 | 34.578 | 34.578 | 34.578 | 7.885 | 7.885 | 7.885 | 7.885 | 6.095 | 6.095 | 6.095 | 6.095 | 10.311 | 10.311 | 10.311 | 10.311 | 9.819 | 9.819 | 9.819 | 9.819 | 11.657 | 11.657 | 11.657 | 11.657 | 9.521 | 9.521 | 9.521 | 9.521 |
Income Before Tax Ratio
| -0.335 | -0.335 | -1.216 | -1.216 | -0.805 | -0.805 | -0.139 | -0.139 | -0.653 | -0.653 | -0.053 | -0.053 | 0.355 | 0.355 | -0.773 | -0.773 | 0.346 | 0.346 | -0.016 | -0.016 | 1.024 | 1.024 | 0.204 | 0.204 | 1.249 | 0.6 | 0.161 | 0.161 | 0.253 | 0.253 | 0.218 | 0.218 | 0.218 | 0.218 | 0.199 | 0.199 | 0.293 | 0.293 | 0.215 | 0.215 | 0.286 | 0.286 | 0.156 | 0.156 | 0.25 | 0.25 | 0.214 | 0.214 | 0.214 | 0.196 | 0.196 | 0.196 | 0.196 | 0.073 | 0.073 | 0.073 | 0.073 | 0.051 | 0.051 | 0.051 | 0.051 | 0.033 | 0.033 | 0.033 | 0.033 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.07 | 0.07 | 0.07 | 0.07 | 0.063 | 0.063 | 0.063 | 0.063 |
Income Tax Expense
| 0.311 | 0.311 | 4.079 | 4.079 | 57.93 | 57.93 | 4.269 | 4.269 | 28.116 | 28.116 | 0.361 | 0.361 | 45.493 | 45.493 | 5.054 | 5.054 | 172.563 | 172.563 | 4.694 | 4.694 | 67.713 | 67.713 | 35.737 | 35.737 | 240.69 | 262.591 | 69.554 | 69.554 | 249.646 | 249.646 | 83.331 | 83.331 | 257.207 | 257.207 | 95.159 | 95.159 | 120.293 | 120.293 | 108.576 | 108.576 | 172.51 | 172.51 | 50.356 | 50.356 | 143.056 | 143.056 | 86.903 | 86.903 | 86.903 | 57.896 | 57.896 | 57.896 | 57.896 | 13.107 | 13.107 | 13.107 | 13.107 | 1.932 | 1.932 | 1.932 | 1.932 | 1.948 | 1.948 | 1.948 | 1.948 | 0.707 | 0.707 | 0.707 | 0.707 | 1.493 | 1.493 | 1.493 | 1.493 | 1.36 | 1.36 | 1.36 | 1.36 | 1.486 | 1.486 | 1.486 | 1.486 |
Net Income
| -126.179 | -126.179 | -170.456 | -170.456 | -988.495 | -988.495 | -90.467 | -90.467 | -508.407 | -508.407 | -47.582 | -47.582 | 51.585 | 51.585 | -161.311 | -161.311 | 54.753 | 54.753 | -40.58 | -40.58 | 279.498 | 279.498 | -36.418 | -36.418 | 497.772 | 507.434 | 11.782 | 11.782 | 86.973 | 86.973 | 97.684 | 97.684 | 84.02 | 84.02 | 44.818 | 44.818 | 149.667 | 149.667 | 9.95 | 9.95 | 106.549 | 106.549 | 11.404 | 11.404 | 78.13 | 78.13 | 97.614 | 97.614 | 97.614 | 67.238 | 67.238 | 67.238 | 67.238 | 21.471 | 21.471 | 21.471 | 21.471 | 5.953 | 5.953 | 5.953 | 5.953 | 4.148 | 4.148 | 4.148 | 4.148 | 9.605 | 9.605 | 9.605 | 9.605 | 8.327 | 8.327 | 8.327 | 8.327 | 10.297 | 10.297 | 10.297 | 10.297 | 8.036 | 8.036 | 8.036 | 8.036 |
Net Income Ratio
| -0.236 | -0.236 | -1.761 | -1.761 | -0.9 | -0.9 | -0.206 | -0.206 | -0.798 | -0.798 | -0.475 | -0.475 | 0.107 | 0.107 | -0.939 | -0.939 | 0.062 | 0.062 | -0.261 | -0.261 | 0.618 | 0.618 | -0.107 | -0.107 | 0.726 | 0.343 | 0.012 | 0.012 | 0.054 | 0.054 | 0.091 | 0.091 | 0.038 | 0.038 | 0.045 | 0.045 | 0.133 | 0.133 | 0.013 | 0.013 | 0.075 | 0.075 | 0.019 | 0.019 | 0.062 | 0.062 | 0.113 | 0.113 | 0.113 | 0.105 | 0.105 | 0.105 | 0.105 | 0.045 | 0.045 | 0.045 | 0.045 | 0.038 | 0.038 | 0.038 | 0.038 | 0.022 | 0.022 | 0.022 | 0.022 | 0.052 | 0.052 | 0.052 | 0.052 | 0.048 | 0.048 | 0.048 | 0.048 | 0.062 | 0.062 | 0.062 | 0.062 | 0.053 | 0.053 | 0.053 | 0.053 |
EPS
| -0.17 | -0.17 | -0.23 | -0.23 | -1.32 | -1.32 | -0.12 | -0.12 | -0.68 | -0.68 | -0.064 | -0.064 | 0.069 | 0.069 | -0.22 | -0.22 | 0.073 | 0.073 | -0.054 | -0.054 | 0.35 | 0.35 | -0.053 | -0.053 | 0.64 | 0.72 | 0.018 | 0.018 | 0.12 | 0.12 | 0.14 | 0.14 | 0.11 | 0.11 | 0.069 | 0.069 | 0.18 | 0.18 | 0.015 | 0.015 | 0.15 | 0.15 | 0.022 | 0.022 | 0.15 | 0.15 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.049 | 0.049 | 0.049 | 0.049 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.045 | 0.045 | 0.045 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 0.066 | 0.066 | 0.066 | 0.066 | 0.053 | 0.053 | 0.053 | 0.053 |
EPS Diluted
| -0.17 | -0.17 | -0.23 | -0.23 | -1.32 | -1.32 | -0.12 | -0.12 | -0.68 | -0.68 | -0.064 | -0.064 | 0.069 | 0.069 | -0.22 | -0.22 | 0.073 | 0.073 | -0.054 | -0.054 | 0.35 | 0.35 | -0.053 | -0.053 | 0.59 | 0.6 | 0.018 | 0.018 | 0.12 | 0.12 | 0.13 | 0.13 | 0.1 | 0.1 | 0.069 | 0.069 | 0.18 | 0.18 | 0.015 | 0.015 | 0.15 | 0.15 | 0.022 | 0.022 | 0.15 | 0.15 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.048 | 0.048 | 0.048 | 0.048 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.043 | 0.043 | 0.043 | 0.043 | 0.04 | 0.04 | 0.04 | 0.04 | 0.066 | 0.066 | 0.066 | 0.066 | 0.053 | 0.053 | 0.053 | 0.053 |
EBITDA
| -47.84 | -47.84 | 3.082 | 3.082 | 32.298 | 32.298 | -28.763 | -28.763 | 8.07 | 8.07 | 21.438 | 21.438 | 48.116 | 48.116 | 15.934 | 15.934 | 209.243 | 209.243 | 24.684 | 24.684 | 53.693 | 53.693 | 147.36 | 147.36 | 361.271 | 397.761 | 254.658 | 254.658 | 400.763 | 400.763 | 210.529 | 210.529 | 524.74 | 524.74 | 261.075 | 261.075 | 219.92 | 219.92 | 260.619 | 260.619 | 465.396 | 465.396 | 158.27 | 158.27 | 368.934 | 368.934 | 199.364 | 199.364 | 199.364 | 139.632 | 139.632 | 139.632 | 139.632 | 47.222 | 47.222 | 47.222 | 47.222 | 17.006 | 17.006 | 17.006 | 17.006 | 14.434 | 14.434 | 14.434 | 14.434 | 18.004 | 18.004 | 18.004 | 18.004 | 16.643 | 16.643 | 16.643 | 16.643 | 18.268 | 18.268 | 18.268 | 18.268 | 17.964 | 17.964 | 17.964 | 17.964 |
EBITDA Ratio
| -0.089 | -0.089 | 0.032 | 0.032 | 0.029 | 0.029 | -0.066 | -0.066 | 0.013 | 0.013 | 0.214 | 0.214 | 0.1 | 0.1 | 0.093 | 0.093 | 0.238 | 0.238 | 0.159 | 0.159 | 0.119 | 0.119 | 0.434 | 0.434 | 0.527 | 0.269 | 0.262 | 0.262 | 0.249 | 0.249 | 0.197 | 0.197 | 0.236 | 0.236 | 0.262 | 0.262 | 0.195 | 0.195 | 0.339 | 0.339 | 0.326 | 0.326 | 0.263 | 0.263 | 0.291 | 0.291 | 0.231 | 0.231 | 0.231 | 0.218 | 0.218 | 0.218 | 0.218 | 0.099 | 0.099 | 0.099 | 0.099 | 0.109 | 0.109 | 0.109 | 0.109 | 0.078 | 0.078 | 0.078 | 0.078 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.096 | 0.096 | 0.11 | 0.11 | 0.11 | 0.11 | 0.119 | 0.119 | 0.119 | 0.119 |