Overseas Chinese Town (Asia) Holdings Limited
HKEX:3366.HK
0.249 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,457.335 | 1,915.139 | 3,326.517 | 4,269.52 | 1,918.064 | 3,222.953 | 6,927.464 | 2,056.017 | 3,374.156 | 3,700.702 | 1,711.357 | 1,525.861 | 748.393 | 1,005.358 | 314.006 | 127.307 | 119.292 | 172.16 | 95.283 | 59.595 |
Short Term Investments
| 13.089 | 19.463 | 15.309 | 43.794 | 118.48 | 364.098 | 143.843 | 1,159.7 | -887.711 | 0 | 0 | 0 | 0 | -513.647 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,470.424 | 1,915.139 | 3,326.517 | 4,269.52 | 2,036.544 | 3,222.953 | 6,927.464 | 3,215.717 | 3,374.156 | 3,700.702 | 1,711.357 | 1,525.861 | 748.393 | 1,005.358 | 314.006 | 127.307 | 119.292 | 172.16 | 95.283 | 59.595 |
Net Receivables
| -13.089 | -19.463 | 105.234 | -49.212 | 0 | 112.9 | 111.578 | 292.688 | 270.427 | 0 | 274.257 | 297.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12,413.537 | 12,499.884 | 10,292.903 | 8,301.644 | 5,763.506 | 7,055.723 | 8,237.853 | 10,490.803 | 13,183.088 | 13,699.31 | 14,565.322 | 14,198.204 | 2,015.536 | 1,681.962 | 82.628 | 84.853 | 91.866 | 63.775 | 73.181 | 68.939 |
Other Current Assets
| 3,898.081 | 2,312.491 | 2,834.269 | 1,074.044 | 1,764.275 | 810.599 | 495.586 | 1,689.896 | 837.43 | 931.941 | 1,549.176 | 1,270.214 | 300.055 | 266.171 | 149.031 | 167.371 | 12.361 | 135.858 | 142.519 | 4.091 |
Total Current Assets
| 18,768.953 | 16,727.514 | 16,453.689 | 13,645.208 | 9,564.325 | 11,566.273 | 15,772.481 | 14,258.457 | 17,665.101 | 18,676.642 | 17,825.855 | 16,994.279 | 3,063.984 | 2,953.491 | 545.665 | 379.531 | 433.815 | 371.793 | 310.983 | 315.799 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 797.141 | 1,117.909 | 986.334 | 981.721 | 2,017.431 | 2,074.898 | 1,812.24 | 1,665.051 | 1,753.149 | 2,149.092 | 2,124.476 | 2,018.246 | 1,340.738 | 1,414.971 | 294.364 | 225.139 | 192.389 | 200.322 | 182.747 | 201.252 |
Goodwill
| 0 | 0 | 0 | 0 | 0.57 | 0.57 | 0.57 | 0.57 | 103.74 | 223.476 | 267.195 | 267.195 | 266.625 | 266.625 | 24.937 | 24.937 | 24.937 | 24.937 | 24.937 | 24.937 |
Intangible Assets
| 16.04 | 1,173.016 | 1,220.719 | 1,270.743 | 1,649.901 | 1,490.184 | 1.597 | 2.092 | 2.125 | 0.684 | 0.486 | 0.41 | 0.221 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.04 | 1,173.016 | 1,220.719 | 1,270.743 | 1,650.471 | 1,490.754 | 2.167 | 2.662 | 105.865 | 224.16 | 267.681 | 267.605 | 266.846 | 266.807 | 24.937 | 24.937 | 24.937 | 24.937 | 24.937 | 24.937 |
Long Term Investments
| 2,799.48 | 3,184.204 | 5,054.706 | 6,707.742 | 7,213.068 | 6,644.686 | 3,249.787 | 741.328 | 1,286.619 | 159.931 | 190.619 | 124.941 | 0 | 562.535 | 0 | 0 | 89.907 | 0 | 0 | 0 |
Tax Assets
| 0 | 148.325 | 95.755 | 76.631 | 222.012 | 191.012 | 164.096 | 154.251 | 160.947 | 122.047 | 114.579 | 97.29 | 95.761 | 53.439 | 8.81 | 10.579 | 6.444 | 2.878 | 2.36 | 1.512 |
Other Non-Current Assets
| 549.991 | 425.071 | 2,531.56 | 2,739.912 | 5,788.095 | 3,111.184 | 2,744.745 | 3,716.582 | 1,107.843 | 526.138 | 578.695 | 636.074 | 1,437.195 | 776.481 | 303.384 | 284.344 | 72.169 | 20.01 | 17.881 | 9.36 |
Total Non-Current Assets
| 4,162.652 | 6,048.525 | 9,889.074 | 11,776.749 | 16,891.077 | 13,512.534 | 7,973.035 | 6,279.874 | 4,414.423 | 3,181.368 | 3,276.05 | 3,144.156 | 3,140.54 | 3,074.233 | 631.495 | 544.999 | 385.846 | 248.147 | 227.925 | 237.061 |
Total Assets
| 22,931.605 | 22,776.039 | 26,342.763 | 25,421.957 | 26,455.402 | 25,078.807 | 23,745.516 | 20,538.331 | 22,079.524 | 21,858.01 | 21,101.905 | 20,138.435 | 6,204.524 | 6,027.724 | 1,177.16 | 924.53 | 819.661 | 619.94 | 538.908 | 552.86 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,002.146 | 871.338 | 646.423 | 472.156 | 1,186.526 | 1,181.793 | 866.297 | 633.374 | 2,287.744 | 1,904.142 | 927.013 | 3,645.48 | 1,918.981 | 1,638.31 | 278.391 | 204.907 | 259.789 | 207.009 | 186.562 | 245.204 |
Short Term Debt
| 4,260.534 | 4,530.822 | 5,246.682 | 1,449.629 | 3,039.302 | 7,017.586 | 5,375.654 | 3,771.663 | 2,686.891 | 1,779.228 | 879.699 | 153.302 | 92.068 | 405.737 | 65.947 | 42.199 | 32.735 | 43.664 | 38.474 | 52.119 |
Tax Payables
| 156.224 | 147.846 | 158.777 | 169.57 | 791.848 | 748.884 | 722.847 | 0 | 0 | 0 | 0 | 0 | 124.16 | 87.869 | 4.304 | 7.948 | 4.333 | 4.882 | 3.97 | 4.988 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,390.894 | 2,205.816 | -947.783 | 3,643.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,466.557 | 4,827.749 | 4,862.524 | 2,543.059 | 2,201.391 | 1,619.602 | 2,251.702 | 4,057.805 | 1,996.154 | 1,826.486 | 3,719.999 | 466.033 | 601.037 | 667.473 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11,885.461 | 10,377.755 | 10,914.406 | 4,634.414 | 7,219.067 | 10,567.865 | 9,216.5 | 8,462.842 | 6,970.789 | 5,509.856 | 5,526.711 | 7,908.042 | 2,736.246 | 2,799.389 | 348.642 | 255.054 | 296.857 | 255.555 | 221.833 | 302.311 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 7,546.286 | 2,336.498 | 2,861.9 | 7,403.034 | 6,127.955 | 1,410.771 | 1,019.751 | 5,097.323 | 8,100.862 | 9,705.554 | 9,191.357 | 7,105.303 | 1,125.618 | 1,128.562 | 60.723 | 57.279 | 11.986 | 26.524 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 2,330.215 | 2,845.082 | 7,391.769 | 6,075.614 | -194.514 | -196.324 | -211.464 | -234.948 | -258.937 | -273.542 | 2,538.794 | 0 | 0 | 283.463 | 187.644 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 162.551 | 181.103 | 167.015 | 159.323 | 188.932 | 194.514 | 196.324 | 211.464 | 234.948 | 258.937 | 273.542 | 295.016 | 52.522 | 56.267 | 0.152 | 2.183 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.082 | 73.198 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,708.837 | 2,517.601 | 3,028.915 | 7,562.357 | 6,316.887 | 1,605.285 | 1,216.075 | 5,308.787 | 8,335.81 | 9,964.491 | 9,464.899 | 7,400.319 | 1,178.14 | 1,184.829 | 133.957 | 132.66 | 11.986 | 26.524 | 217.863 | 297.323 |
Total Liabilities
| 19,594.298 | 12,895.356 | 13,943.321 | 12,196.771 | 13,535.954 | 12,173.15 | 10,432.575 | 13,771.629 | 15,306.599 | 15,474.347 | 14,991.61 | 15,308.361 | 3,914.386 | 3,984.218 | 482.599 | 387.714 | 308.843 | 282.079 | 221.833 | 302.311 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 67.337 | 67.337 | 67.337 | 67.337 | 67.337 | 67.337 | 67.337 | 67.337 | 67.337 | 67.134 | 67.134 | 48.332 | 48.274 | 47.964 | 34.148 | 28.976 | 0 | 0 | 0 | 0 |
Retained Earnings
| 112.022 | 715.736 | 2,912.028 | 3,628.727 | 3,602.677 | 3,716.61 | 3,635.58 | 2,751.682 | 2,518.375 | 2,430.175 | 751.543 | 489.675 | 0 | 143.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -287.508 | 4,860.242 | 5,137.552 | 5,239.741 | 5,030.529 | -883.935 | -958.2 | -1,301.63 | -1,102.727 | -755.816 | -637.998 | -556.35 | -450.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -112.022 | 5,402.202 | 5,641.143 | 5,734.332 | 5,676.061 | 5,682.295 | 5,969.41 | 207.929 | 450.143 | 500.748 | 1,924.841 | 1,319.68 | 1,980.503 | 1,227.985 | 566.377 | 507.84 | 510.818 | 336.162 | 315.384 | 249.143 |
Total Shareholders Equity
| -220.171 | 6,185.275 | 8,620.508 | 9,430.396 | 9,346.075 | 9,466.242 | 9,672.327 | 3,026.948 | 3,035.855 | 2,998.057 | 2,743.518 | 1,749.567 | 1,577.901 | 1,418.996 | 694.561 | 536.816 | 510.818 | 336.162 | 315.384 | 249.143 |
Total Equity
| 3,337.307 | 9,880.683 | 12,399.442 | 13,225.186 | 12,919.448 | 12,905.657 | 13,312.941 | 6,766.702 | 6,772.925 | 6,383.663 | 6,110.295 | 4,830.074 | 2,290.138 | 2,043.506 | 694.561 | 536.816 | 510.818 | 337.861 | 317.075 | 250.549 |
Total Liabilities & Shareholders Equity
| 22,931.605 | 22,776.039 | 26,342.763 | 25,421.957 | 26,455.402 | 25,078.807 | 23,745.516 | 20,538.331 | 22,079.524 | 21,858.01 | 21,101.905 | 20,138.435 | 6,204.524 | 6,027.724 | 1,177.16 | 924.53 | 819.661 | 619.94 | 538.908 | 552.86 |