Far East Horizon Limited
HKEX:3360.HK
5.62 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22,945.585 | 22,001.602 | 18,949.957 | 17,059.088 | 13,752.478 | 15,659.036 | 13,379.108 | 11,877.235 | 7,972.789 | 3,989.571 | 4,507.551 | 5,269.392 | 7,004.363 | 2,815.544 | 2,790.075 | 2,051.307 | 620.172 | 2,500.665 | 3,053.122 | 3,317.85 | 1,693.997 | 2,673.476 | 1,932.142 | 1,492.254 | 2,569.345 | 4,156.679 | 6,337.481 | 353.93 |
Short Term Investments
| 0 | 2,108.082 | 2,401.981 | 2,615.869 | 2,666.376 | 3,969.179 | 2,667.411 | 3,274.027 | 3,820.679 | 312.597 | 2,166.827 | 446.975 | 211.417 | 1,412.886 | 429.441 | 904.087 | 398.641 | 420.376 | 1.206 | 63.244 | 0.976 | -48,810.783 | -42,029.363 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22,945.585 | 24,109.684 | 21,351.938 | 19,674.957 | 16,418.854 | 19,628.215 | 16,046.519 | 15,151.262 | 11,793.468 | 4,302.168 | 6,674.378 | 5,716.367 | 7,215.78 | 4,228.43 | 2,790.075 | 2,051.307 | 620.172 | 2,500.665 | 3,053.122 | 3,317.85 | 1,693.997 | 2,673.476 | 1,932.142 | 1,492.254 | 2,569.345 | 4,156.679 | 6,337.481 | 353.93 |
Net Receivables
| 0 | -2,034.989 | 0 | 155,175.079 | 0 | 142,239.622 | 0 | 129,231.058 | 5,417.361 | 107,804.416 | 0 | 95,197.32 | 0 | 75,374.724 | 429.441 | 58,615.484 | 398.641 | 50,486.524 | 1.206 | 40,738.23 | 0.976 | 32,091.73 | 0 | 0 | 17,970.753 | 14,430.769 | 11,294.476 | 8,621.716 |
Inventory
| 0 | 409.681 | 446.929 | 466.282 | 589.046 | 559.02 | 470.014 | 397.381 | 502.771 | 403.838 | 400.831 | 448.328 | 352.924 | 317.6 | 379.082 | 290.186 | 211.847 | 157.18 | 212.389 | 161.047 | 95.429 | 81.412 | 104.901 | 134.224 | 5.441 | 7.165 | 1.935 | 3.283 |
Other Current Assets
| 0 | 176,266.75 | 0 | -95.29 | 157,366.079 | 652.148 | 146,854.086 | 398.513 | 110,054.047 | 297.028 | 99,957.077 | 608.416 | 89,731.365 | 2,278.235 | 68,825.088 | 3,977.861 | 55,075.289 | 2,246.183 | 44,412.552 | 1,592.954 | 37,910.856 | 198.285 | 26,844.72 | 22,771.122 | 822.967 | 1,195.74 | 606.988 | 162.678 |
Total Current Assets
| 22,945.585 | 198,751.126 | 190,191.4 | 175,221.028 | 174,373.979 | 163,079.005 | 163,370.619 | 145,178.214 | 127,767.647 | 112,807.45 | 107,032.286 | 101,970.431 | 97,300.069 | 82,198.989 | 72,423.686 | 64,934.838 | 56,305.949 | 55,390.552 | 47,679.269 | 45,810.081 | 39,701.258 | 35,044.903 | 28,881.763 | 24,397.6 | 21,368.505 | 19,790.353 | 18,240.879 | 9,141.607 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,004.63 | 25,901.551 | 26,302.392 | 26,839.5 | 27,696.991 | 26,395.896 | 23,124.031 | 18,930.843 | 17,421.305 | 15,005.76 | 13,465.658 | 9,984.765 | 8,384.89 | 6,968.921 | 5,413.399 | 4,995.714 | 4,146.174 | 3,357.879 | 2,552.655 | 1,733.169 | 1,401.102 | 964.053 | 462.397 | 352.999 | 190.321 | 106.902 | 33.825 | 26.544 |
Goodwill
| 182.185 | 171.523 | 268.495 | 270.512 | 373.982 | 373.982 | 2,032.146 | 2,032.232 | 2,383.88 | 2,321.837 | 1,944.753 | 1,716.527 | 1,606.598 | 1,283.695 | 1,122.558 | 748.821 | 524.098 | 359.452 | 118.361 | 64.164 | 64.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 123.695 | 121.749 | 92.162 | 85.969 | 74.792 | 72.228 | 51.524 | 49.129 | 28.89 | 34.465 | 39.413 | 1,568.771 | 1,318.113 | 1,287.312 | 1,234.987 | 1,237.15 | 1,157.225 | 1,169.584 | 1,151.387 | 1,011.748 | 1,005.807 | 992.073 | 966.94 | 7.759 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 305.88 | 293.272 | 360.657 | 356.481 | 448.774 | 446.21 | 2,083.67 | 2,081.361 | 2,412.77 | 2,356.302 | 1,984.166 | 3,285.298 | 2,924.711 | 2,571.007 | 2,357.545 | 1,985.971 | 1,681.323 | 1,529.036 | 1,269.748 | 1,075.912 | 1,069.971 | 992.073 | 966.94 | 7.759 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 14,102.896 | 14,298.149 | 13,885.487 | 14,686.962 | 13,341.321 | 11,638.396 | 10,193.906 | 7,824.507 | 11,036.16 | 6,382.222 | 7,740.017 | 5,953.695 | 3,132.919 | 2,846.134 | 1,775.611 | 1,885.643 | 1,438.873 | 1,833.941 | 506.148 | 110.264 | 48,891.426 | 42,101.943 | 35,099.913 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 6,052.352 | 6,331.517 | 6,116.381 | 6,037.143 | 5,394.566 | 5,306.254 | 5,142.9 | 4,731.98 | 4,181.252 | 4,202.131 | 4,031.727 | 3,719.694 | 3,169.406 | 2,491.367 | 1,907.364 | 1,644.008 | 1,300.724 | 1,014.961 | 904.331 | 709.752 | 583.953 | 377.697 | 262.437 | 172.903 | 126.347 | 86.62 | 61.438 |
Other Non-Current Assets
| 309,385.96 | 106,382.039 | 123,878.737 | 124,574.711 | 135,241.221 | 127,223.29 | 128,031.783 | 118,399.564 | 129,159.247 | 115,183.664 | 126,168.633 | 138,957.556 | 154,016.884 | 129,413.031 | 111,453.729 | 90,961.423 | 84,666.05 | 76,295.825 | 64,925.816 | 60,696.483 | 56,911.074 | 36.464 | 37.036 | 28.55 | 31,509.523 | 26,954.901 | 20,816.223 | 16,134.637 |
Total Non-Current Assets
| 338,696.47 | 152,732.11 | 171,171.452 | 171,772.56 | 184,111.091 | 172,801.283 | 170,184.134 | 154,748.574 | 161,549.809 | 147,763.138 | 152,202.81 | 163,999.363 | 174,999.874 | 145,255.284 | 124,562.174 | 101,626.083 | 94,023.198 | 83,922.337 | 71,597.121 | 64,916.043 | 60,202.163 | 51,467.969 | 43,946.013 | 35,751.658 | 31,872.746 | 27,188.15 | 20,936.668 | 16,222.619 |
Total Assets
| 361,642.055 | 351,483.236 | 361,362.852 | 346,993.588 | 358,485.07 | 335,880.288 | 333,554.753 | 299,926.788 | 289,317.456 | 260,570.588 | 259,235.096 | 265,969.794 | 272,299.943 | 227,454.273 | 196,985.86 | 166,560.921 | 150,329.147 | 139,312.889 | 119,276.39 | 110,726.124 | 99,903.421 | 86,512.872 | 72,827.776 | 60,149.258 | 53,241.252 | 46,978.502 | 39,177.547 | 25,364.227 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 9,509.119 | 11,553.333 | 13,971.077 | 16,138.19 | 13,888.397 | 12,595.307 | 7,872.459 | 7,386.953 | 4,012.467 | 4,406.395 | 3,371.713 | 2,029.812 | 1,838.961 | 2,274.969 | 2,887.266 | 4,033.482 | 8,337.635 | 5,342.912 | 3,489.071 | 2,756.092 | 2,299.346 | 2,453.558 | 2,159.042 | 1,912.364 | 2,245.97 | 1,362.338 | 1,064.794 |
Short Term Debt
| 0 | 132,670.484 | 153,564.749 | 123,598.942 | 144,777.318 | 122,858.121 | 112,494.677 | 104,168.995 | 101,916.179 | 87,981.22 | 69,211.198 | 66,635.537 | 69,617.53 | 55,994.501 | 59,761.153 | 53,545.549 | 46,841.325 | 41,699.533 | 33,282.542 | 30,272.87 | 29,944.91 | 27,283.667 | 23,959.495 | 18,792.38 | 16,211.087 | 12,054.932 | 9,413.154 | 6,035.684 |
Tax Payables
| 0 | 2,183.421 | 967.569 | 2,609.367 | 1,161.181 | 3,179.427 | 978.047 | 2,603.727 | 1,068.227 | 2,133.705 | 1,170.226 | 2,875.965 | 1,252.543 | 2,162.653 | 753.651 | 1,686.901 | 752.548 | 1,086.303 | 400.071 | 1,010.023 | 309.028 | 649.324 | 291.808 | 269.915 | 201.775 | 219.598 | 101.398 | 168.634 |
Deferred Revenue
| 0 | 14,508.877 | 0 | 0 | 0 | 17,870.817 | 0 | 15,192.661 | 0 | 14,239.491 | 0 | 13,830.145 | 0 | 9,928.342 | 877.888 | 7,312.029 | 752.548 | 4,338.563 | 500.396 | 3,285.696 | 317.186 | 2,231.141 | 297.251 | 1,190.75 | 0 | 0 | 0 | 168.634 |
Other Current Liabilities
| 0 | 402.04 | 12,316.298 | 14,881.991 | 16,774.323 | 2,175.55 | 20,892.677 | 2,101.066 | 18,694.571 | 4,976.797 | 18,334.421 | 4,332.453 | 17,261.28 | 4,222.72 | 10,928.267 | 2,129.745 | 8,791.224 | 2,736.728 | 8,192.326 | 1,775.765 | 3,677.322 | 1,567.652 | 2,367.021 | 898.59 | 1,789.677 | 1,416.809 | 1,156.768 | 754.819 |
Total Current Liabilities
| 0 | 157,090.52 | 177,434.38 | 152,452.01 | 177,689.831 | 156,792.885 | 145,982.661 | 129,335.181 | 127,997.703 | 111,209.975 | 91,952.014 | 88,169.848 | 88,908.622 | 71,984.524 | 73,842.277 | 65,874.589 | 60,418.579 | 57,112.459 | 47,318.176 | 38,823.402 | 36,695.51 | 33,381.806 | 29,077.324 | 23,040.762 | 19,913.128 | 15,717.71 | 11,932.261 | 8,023.931 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 138,018.888 | 123,953.306 | 115,134.986 | 128,234.92 | 117,620.427 | 107,949.636 | 120,103.126 | 101,867.752 | 88,106.917 | 76,288.123 | 95,199.478 | 105,879.445 | 112,386.716 | 88,905.179 | 70,738.657 | 53,392.039 | 46,183.788 | 41,729.268 | 42,469.049 | 41,504.967 | 35,960.026 | 29,270.811 | 22,708.058 | 17,704.12 | 15,681.088 | 17,519.689 | 15,034.331 | 11,009.745 |
Deferred Revenue Non-Current
| 0 | 1,460.135 | 531.365 | 1,432.527 | 241.028 | 2,130.111 | 621.253 | 1,426.298 | 613.459 | 1,284.502 | 1,194.028 | 1,203.901 | 1,149.541 | 704.862 | 174.538 | 148.068 | 303.019 | 260.778 | 311.856 | 288.304 | 173.931 | 203.991 | 78.394 | 75.183 | 5,371.61 | 4,372.468 | 3,498.234 | 2,776.879 |
Deferred Tax Liabilities Non-Current
| 0 | 860.952 | 895.456 | 902.566 | 426.408 | 386.85 | 239.276 | 244.077 | 191.634 | 236.648 | 163.196 | 149.472 | 92.086 | 76.707 | 45.185 | 70.85 | 53.531 | 129.392 | 43.852 | 137.556 | 115.391 | 124.482 | 70.38 | 91.455 | 83.2 | 77.098 | 55.823 | 35.067 |
Other Non-Current Liabilities
| 164,570.315 | 10,548.723 | 10,904.162 | 11,532.052 | 13,043.095 | 15,566.696 | 18,229.55 | 21,786.347 | 26,714.761 | 30,016.565 | 30,542.561 | 31,474.624 | 32,385.2 | 29,375.209 | 25,763.967 | 22,229.274 | 20,063.619 | 17,119.572 | 11,267.686 | 12,522.002 | 10,945.337 | 9,366.912 | 7,657.764 | 6,471.652 | 10.188 | 13.242 | 20.833 | 21.012 |
Total Non-Current Liabilities
| 302,589.203 | 136,823.116 | 127,465.969 | 142,102.065 | 131,330.958 | 126,033.293 | 139,193.205 | 125,324.474 | 115,626.771 | 107,825.838 | 127,099.263 | 138,707.442 | 146,013.543 | 119,061.957 | 96,722.347 | 75,840.231 | 66,603.957 | 59,239.01 | 54,092.443 | 54,452.829 | 47,194.685 | 38,966.196 | 30,514.595 | 24,342.41 | 21,146.086 | 21,982.498 | 18,609.222 | 13,842.702 |
Total Liabilities
| 302,589.203 | 293,913.636 | 304,900.349 | 294,554.075 | 309,020.789 | 282,826.178 | 285,175.866 | 254,659.655 | 243,624.474 | 219,035.813 | 219,051.277 | 226,877.29 | 234,922.165 | 191,046.481 | 170,564.624 | 141,714.82 | 127,022.536 | 116,351.469 | 101,410.619 | 93,276.231 | 83,890.195 | 72,348.002 | 59,591.919 | 47,383.171 | 41,059.214 | 37,700.208 | 30,541.482 | 21,866.634 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,097.946 | 13,066.292 | 13,066.125 | 13,052.344 | 13,051.792 | 13,042.863 | 11,728.694 | 10,397.104 | 10,299.965 | 10,281.212 | 10,263.825 | 10,235.373 | 10,225.409 | 10,218.442 | 10,213.688 | 10,213.017 | 10,210.572 | 10,210.572 | 6,683.751 | 6,683.751 | 6,683.751 | 27.57 | 26.057 | 26.384 | 26.9 | 22.921 | 23.596 | 0.013 |
Retained Earnings
| 33,558.415 | 34,248.667 | 32,066.712 | 30,870.979 | 27,603.379 | 26,269.88 | 23,434.504 | 22,069.372 | 19,586.97 | 18,544.634 | 16,599.012 | 15,428.992 | 13,536.762 | 12,573.481 | 10,987.089 | 10,293.241 | 8,858.562 | 8,188.744 | 6,982.321 | 6,278.261 | 5,148.145 | 4,604.624 | 3,608.02 | 3,138.463 | 0 | 232.928 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,102.364 | 4,144.613 | 4,832.892 | 4,404.068 | 4,722.327 | 9,724.183 | 10,383.385 | -5,946.482 | 13,838.093 | -4,095.153 | 11,607.528 | -2,594.24 | 12,189.609 | -1,549.601 | 4,228.286 | -974.688 | 3,714.817 | -589.294 | 3,837.722 | -241.571 | 3,985.927 | -120.823 | 2,836.247 | -62.605 | 0 | -24.512 | 0 | -12.29 |
Other Total Stockholders Equity
| 0 | 213.673 | 0 | -0 | 0 | 0 | 0 | 16,077.521 | 0 | 15,257.954 | 0 | 14,449.211 | 0 | 13,896.27 | 122.569 | 4,659.541 | 123.128 | 4,808.218 | 122.978 | 4,650.681 | 122.584 | 9,613.971 | 6,755.133 | 9,652.959 | 12,152.987 | 9,042.946 | 8,609.609 | 3,507.084 |
Total Shareholders Equity
| 49,758.725 | 51,673.245 | 49,965.729 | 48,327.391 | 45,377.498 | 49,036.926 | 45,546.583 | 42,597.515 | 43,725.028 | 39,988.647 | 38,470.365 | 37,519.336 | 35,951.78 | 35,138.592 | 25,551.632 | 24,191.111 | 22,907.079 | 22,618.24 | 17,626.772 | 17,371.122 | 15,940.407 | 14,125.342 | 13,225.457 | 12,755.201 | 12,179.887 | 9,274.284 | 8,633.205 | 3,494.807 |
Total Equity
| 59,052.852 | 57,569.6 | 56,462.503 | 52,439.513 | 49,464.281 | 53,054.11 | 48,378.887 | 45,267.133 | 45,692.982 | 41,534.775 | 40,183.819 | 39,092.504 | 37,377.778 | 36,407.792 | 26,421.236 | 24,846.101 | 23,306.611 | 22,961.42 | 17,865.771 | 17,449.893 | 16,013.226 | 14,164.87 | 13,235.857 | 12,766.087 | 12,182.038 | 9,278.294 | 8,636.065 | 3,497.593 |
Total Liabilities & Shareholders Equity
| 361,642.055 | 351,483.236 | 361,362.852 | 346,993.588 | 358,485.07 | 335,880.288 | 333,554.753 | 299,926.788 | 289,317.456 | 260,570.588 | 259,235.096 | 265,969.794 | 272,299.943 | 227,454.273 | 196,985.86 | 166,560.921 | 150,329.147 | 139,312.889 | 119,276.39 | 110,726.124 | 99,903.421 | 86,512.872 | 72,827.776 | 60,149.258 | 53,241.252 | 46,978.502 | 39,177.547 | 25,364.227 |