Far East Horizon Limited
HKEX:3360.HK
5.49 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,959.798 | 35,989.375 | 33,643.923 | 29,041.801 | 26,856.461 | 25,378.612 | 18,782.314 | 13,928.369 | 11,795.983 | 10,060.717 | 7,908.101 | 6,433.427 | 4,587.39 | 2,168.263 | 1,443.178 |
| Cost of Revenue
| 20,996.771 | 18,127.725 | 16,431.419 | 14,076.166 | 12,525.041 | 11,484.055 | 8,106.962 | 5,735.538 | 4,771.61 | 4,106.547 | 2,890.185 | 2,884.615 | 2,153.499 | 781.747 | 508.87 |
| Gross Profit
| 16,963.027 | 17,861.65 | 17,212.504 | 14,965.635 | 14,331.42 | 13,894.557 | 10,675.352 | 8,192.831 | 7,024.373 | 5,954.17 | 5,017.916 | 3,548.812 | 2,433.891 | 1,386.516 | 934.308 |
| Gross Profit Ratio
| 0.447 | 0.496 | 0.512 | 0.515 | 0.534 | 0.547 | 0.568 | 0.588 | 0.595 | 0.592 | 0.635 | 0.552 | 0.531 | 0.639 | 0.647 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,515.957 | 4,497.498 | 5,309.607 | 4,076.227 | 3,641.298 | 3,050.828 | 4,001.799 | 2,588.544 | 1,925.049 | 1,659.885 | 1,294.33 | 856.582 | 607.426 | 295.742 | 177.644 |
| Selling & Marketing Expenses
| 3,628.535 | 2,771.706 | 2,568.648 | 2,135.955 | 1,954.977 | 2,284.711 | 1,862.315 | 1,545.606 | 1,452.611 | 1,356.023 | 1,124.955 | 697.404 | 437.002 | 249.479 | 159.311 |
| SG&A
| 8,144.492 | 7,269.204 | 7,878.255 | 6,212.182 | 5,596.275 | 5,335.539 | 5,864.114 | 4,134.15 | 3,377.66 | 3,015.908 | 2,419.285 | 1,553.986 | 1,044.429 | 545.221 | 336.954 |
| Other Expenses
| -189.599 | 1,125.126 | -280.558 | -73.759 | -65.263 | -183.195 | -435.845 | -185.806 | -387.135 | -234.795 | -279.335 | 66.369 | -48.885 | -43.019 | -12.83 |
| Operating Expenses
| 7,919.115 | 8,394.33 | 7,597.697 | 6,138.423 | 5,531.012 | 5,309.762 | 5,844.866 | 4,081.55 | 3,059.038 | 2,604.238 | 2,341.649 | 1,553.986 | 995.544 | 502.202 | 324.125 |
| Operating Income
| 8,314.431 | 9,620.36 | 10,616.225 | 12,849.597 | 9,508.618 | 9,100.45 | 4,730.056 | 4,053.126 | 4,156.745 | 3,067.03 | 2,427.97 | 2,061.195 | 1,438.347 | 884.314 | 610.183 |
| Operating Income Ratio
| 0.219 | 0.267 | 0.316 | 0.442 | 0.354 | 0.359 | 0.252 | 0.291 | 0.352 | 0.305 | 0.307 | 0.32 | 0.314 | 0.408 | 0.423 |
| Total Other Income Expenses Net
| 2,110.829 | 698.245 | -602.927 | -5,342.051 | -2,363.788 | -2,607.883 | 57.132 | 19.344 | -577.02 | 144.17 | 172.771 | -2.122 | 0 | 0 | 0 |
| Income Before Tax
| 10,425.26 | 10,318.605 | 10,013.298 | 7,507.546 | 7,144.83 | 6,492.567 | 4,787.188 | 4,072.47 | 3,579.725 | 3,211.2 | 2,600.741 | 2,059.073 | 1,438.347 | 884.314 | 610.183 |
| Income Before Tax Ratio
| 0.275 | 0.287 | 0.298 | 0.259 | 0.266 | 0.256 | 0.255 | 0.292 | 0.303 | 0.319 | 0.329 | 0.32 | 0.314 | 0.408 | 0.423 |
| Income Tax Expense
| 3,508.237 | 3,716.164 | 3,785.04 | 2,474.559 | 2,316.573 | 2,104.442 | 1,377.623 | 1,130.683 | 999.734 | 869.026 | 684.668 | 554.092 | 359.823 | 198.382 | 138.554 |
| Net Income
| 6,299.866 | 6,378.713 | 5,896.327 | 5,030.773 | 4,848.937 | 4,430.207 | 3,460.321 | 2,960.492 | 2,576.189 | 2,331.99 | 1,912.744 | 1,506.18 | 1,077.324 | 688.128 | 471.63 |
| Net Income Ratio
| 0.166 | 0.177 | 0.175 | 0.173 | 0.181 | 0.175 | 0.184 | 0.213 | 0.218 | 0.232 | 0.242 | 0.234 | 0.235 | 0.317 | 0.327 |
| EPS
| 1.47 | 1.46 | 1.36 | 1.2 | 1.27 | 1.15 | 0.84 | 0.74 | 0.7 | 0.7 | 0.58 | 0.48 | 0.41 | 0.36 | 0.25 |
| EPS Diluted
| 1.33 | 1.33 | 1.25 | 1.16 | 1.27 | 1.15 | 0.84 | 0.74 | 0.7 | 0.7 | 0.58 | 0.48 | 0.41 | 0.36 | 0.25 |
| EBITDA
| 11,277.95 | 12,697.623 | 12,918.484 | 14,704.578 | 10,869.306 | 10,057.395 | 5,274.629 | 4,460.537 | 3,909.698 | 3,373.275 | 2,710.639 | 2,120.636 | 1,466.341 | 896.014 | 615.516 |
| EBITDA Ratio
| 0.297 | 0.353 | 0.384 | 0.506 | 0.405 | 0.396 | 0.281 | 0.32 | 0.331 | 0.335 | 0.343 | 0.33 | 0.32 | 0.413 | 0.427 |