Asahi Co., Ltd.
TSE:3333.T
1637 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,934.027 | 16,381.785 | 17,931.005 | 17,737.633 | 26,025.993 | 15,654.128 | 17,332.272 | 17,479.599 | 24,246.108 | 14,864.73 | 16,473.434 | 15,907.256 | 24,153.579 | 14,788.929 | 15,523.141 | 19,257.15 | 19,886.781 | 11,460.25 | 14,344.731 | 13,636.103 | 20,411.602 | 10,967.319 | 12,577.463 | 13,857.987 | 20,057.771 | 10,201.83 | 11,575.176 | 13,460.212 | 18,383.297 | 9,995.209 | 11,208.066 | 12,502.013 | 17,383.608 | 9,330.595 | 10,958.285 | 11,991.36 | 16,121.857 | 8,219.041 | 10,099.785 | 10,630.26 | 15,612.239 | 8,107.672 | 9,786.299 | 10,757.409 | 13,513.452 | 7,139.223 | 9,382.526 | 9,428.435 | 11,548.056 | 6,884.538 | 8,837.04 | 8,654.687 | 11,162.369 | 6,205.002 | 7,274.075 | 6,946.864 | 8,245.967 | 4,954.925 | 6,581.188 | 6,786.969 | 7,689.394 |
| Cost of Revenue
| 14,620.884 | 8,410.827 | 9,302.738 | 9,077.453 | 13,980.134 | 8,057.805 | 8,686.882 | 8,955.21 | 12,816.358 | 7,693.715 | 8,434.912 | 7,865.646 | 12,169.273 | 7,460.73 | 7,741.245 | 9,328.866 | 9,903.453 | 5,580.091 | 7,103.819 | 6,655.953 | 10,221.088 | 5,523.483 | 6,110.299 | 6,743.324 | 10,191.925 | 5,129.885 | 5,778.999 | 6,622.301 | 9,362.208 | 5,086.648 | 5,625.538 | 6,264.726 | 8,963.813 | 4,820.067 | 5,560.076 | 6,011.156 | 8,230.538 | 4,169.073 | 5,111.142 | 5,418.107 | 8,113.682 | 4,173.986 | 4,891.036 | 5,356.986 | 6,741.158 | 3,536.224 | 4,526.129 | 4,489.334 | 5,628.756 | 3,284.066 | 4,232.927 | 4,154.782 | 5,446.493 | 3,004.865 | 3,556.776 | 3,310.753 | 3,928.44 | 2,376.759 | 3,219.362 | 3,267.036 | 3,853.191 |
| Gross Profit
| 12,313.143 | 7,970.958 | 8,628.267 | 8,660.18 | 12,045.859 | 7,596.323 | 8,645.39 | 8,524.389 | 11,429.75 | 7,171.015 | 8,038.522 | 8,041.61 | 11,984.306 | 7,328.199 | 7,781.896 | 9,928.284 | 9,983.328 | 5,880.159 | 7,240.912 | 6,980.15 | 10,190.514 | 5,443.836 | 6,467.164 | 7,114.663 | 9,865.846 | 5,071.945 | 5,796.177 | 6,837.911 | 9,021.089 | 4,908.561 | 5,582.528 | 6,237.287 | 8,419.795 | 4,510.528 | 5,398.209 | 5,980.204 | 7,891.319 | 4,049.968 | 4,988.643 | 5,212.153 | 7,498.557 | 3,933.686 | 4,895.263 | 5,400.423 | 6,772.294 | 3,602.999 | 4,856.397 | 4,939.101 | 5,919.3 | 3,600.472 | 4,604.113 | 4,499.905 | 5,715.876 | 3,200.137 | 3,717.299 | 3,636.111 | 4,317.527 | 2,578.166 | 3,361.826 | 3,519.933 | 3,836.203 |
| Gross Profit Ratio
| 0.457 | 0.487 | 0.481 | 0.488 | 0.463 | 0.485 | 0.499 | 0.488 | 0.471 | 0.482 | 0.488 | 0.506 | 0.496 | 0.496 | 0.501 | 0.516 | 0.502 | 0.513 | 0.505 | 0.512 | 0.499 | 0.496 | 0.514 | 0.513 | 0.492 | 0.497 | 0.501 | 0.508 | 0.491 | 0.491 | 0.498 | 0.499 | 0.484 | 0.483 | 0.493 | 0.499 | 0.489 | 0.493 | 0.494 | 0.49 | 0.48 | 0.485 | 0.5 | 0.502 | 0.501 | 0.505 | 0.518 | 0.524 | 0.513 | 0.523 | 0.521 | 0.52 | 0.512 | 0.516 | 0.511 | 0.523 | 0.524 | 0.52 | 0.511 | 0.519 | 0.499 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 4,956.607 | 0 | 0 | 0 | 5,240.045 | 0 | 0 | 0 | 3,698 | 0 | 0 | 0 | 3,618 | 0 | 0 | 0 | 2,928 | 0 | 0 | 0 | 2,882 | 0 | 0 | 0 | 2,313 | 0 | 0 | 0 | 2,102 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 1,688 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3,026 | 0 | 0 | 0 | 2,534 | 0 | 0 | 0 | 2,453 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 2,130 | 0 | 0 | 0 | 1,880 | 0 | 0 | 0 | 2,002 | 0 | 0 | 0 | 1,784 | 0 | 0 | 0 | 1,727 | 0 | 0 | 0 | 1,897 | 0 | 0 | 0 | 2,134 | 0 | 0 | 0 | 1,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,645.306 | 7,982.607 | 7,923.242 | 8,086 | 8,401.702 | 7,774.045 | 7,603.095 | 7,702.236 | 7,988 | 6,151 | 7,338 | 7,294 | 7,747.626 | 5,966 | 6,985 | 6,939 | 6,888 | 5,058 | 6,475 | 6,477 | 6,898 | 4,762 | 6,080 | 6,164 | 6,560 | 4,315 | 5,701 | 5,773 | 6,127 | 3,886 | 5,271 | 5,578 | 5,689 | 3,678 | 5,041 | 5,091 | 5,466 | 3,585 | 4,760 | 5,022 | 4,868 | 3,209 | 4,285 | 4,230 | 4,741 | 2,796 | 3,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 63.958 | 45.328 | 62.879 | 66.438 | 57.605 | 63.779 | 66.834 | 55.295 | 45.307 | 89.679 | 45.452 | 54.593 | 78.652 | 126.606 | 185.426 | 71.041 | 43.615 | -16.873 | 54.182 | 51.969 | 37.782 | 24.851 | 20.131 | 12.558 | 11.631 | 26.184 | 0.625 | 14.808 | 10.472 | 11.905 | 17.4 | 17.481 | 25.212 | 10.233 | 34.497 | 9.476 | 26.474 | 27.924 | 11.419 | 12.773 | 2.318 | 19.359 | 13.284 | 14.468 | 14.824 | 14.832 | 54.882 | 10.186 | 15.953 | 11.128 | 7.685 | 9.729 | 16.178 | 21.582 | 13.311 | 14.461 | -27.355 | 7.555 | 17.432 | 12.069 | 7.825 |
| Operating Expenses
| 8,645.306 | 7,982.607 | 7,923.242 | 8,085.635 | 8,401.702 | 7,774.045 | 7,603.095 | 7,702.236 | 7,988.839 | 7,634.622 | 7,337.704 | 7,294.081 | 7,747.626 | 7,345.448 | 6,985.039 | 6,939.198 | 6,888.137 | 6,435.142 | 6,475.365 | 6,476.644 | 6,898.441 | 6,171.099 | 6,080.496 | 6,163.614 | 6,560.459 | 5,700.598 | 5,700.488 | 5,773.457 | 6,127.401 | 5,224.251 | 5,270.251 | 5,578.776 | 5,689.149 | 4,947.942 | 5,040.532 | 5,091.026 | 5,466.906 | 4,675.498 | 4,760.688 | 5,021.822 | 4,868.455 | 4,188.253 | 4,285.327 | 4,230.016 | 4,741.262 | 3,680.619 | 3,809.536 | 3,825.409 | 3,983.509 | 3,844.479 | 3,475.44 | 3,272.839 | 3,399.305 | 2,763.768 | 2,856.247 | 2,763.785 | 2,761.576 | 2,375.446 | 2,468.76 | 2,378.371 | 2,417.918 |
| Operating Income
| 3,667.837 | -11.649 | 705.025 | 574.545 | 3,644.156 | -177.721 | 1,042.295 | 822.153 | 3,440.91 | -463.607 | 700.819 | 747.528 | 4,236.679 | -17.25 | 796.858 | 2,989.085 | 3,095.19 | -554.983 | 765.547 | 503.506 | 3,292.072 | -727.263 | 386.668 | 951.049 | 3,305.386 | -628.653 | 95.689 | 1,064.455 | 2,893.686 | -315.69 | 312.276 | 658.511 | 2,730.646 | -437.414 | 357.677 | 889.178 | 2,424.412 | -625.53 | 227.956 | 190.33 | 2,630.101 | -254.566 | 609.936 | 1,170.406 | 2,031.031 | -77.619 | 1,046.861 | 1,113.691 | 1,935.79 | -244.006 | 1,128.671 | 1,227.065 | 2,316.57 | 436.369 | 861.051 | 872.325 | 1,555.95 | 202.719 | 893.065 | 1,141.562 | 1,418.284 |
| Operating Income Ratio
| 0.136 | -0.001 | 0.039 | 0.032 | 0.14 | -0.011 | 0.06 | 0.047 | 0.142 | -0.031 | 0.043 | 0.047 | 0.175 | -0.001 | 0.051 | 0.155 | 0.156 | -0.048 | 0.053 | 0.037 | 0.161 | -0.066 | 0.031 | 0.069 | 0.165 | -0.062 | 0.008 | 0.079 | 0.157 | -0.032 | 0.028 | 0.053 | 0.157 | -0.047 | 0.033 | 0.074 | 0.15 | -0.076 | 0.023 | 0.018 | 0.168 | -0.031 | 0.062 | 0.109 | 0.15 | -0.011 | 0.112 | 0.118 | 0.168 | -0.035 | 0.128 | 0.142 | 0.208 | 0.07 | 0.118 | 0.126 | 0.189 | 0.041 | 0.136 | 0.168 | 0.184 |
| Total Other Income Expenses Net
| -24.027 | -300.216 | 26.111 | 63 | 74.877 | -99.279 | 62.74 | 20.966 | 12 | -46 | 44 | 63 | 86.608 | -104.495 | 186.761 | 78.361 | 31.975 | -204.556 | 37.116 | 34.093 | 73.767 | -307.56 | 23.766 | 43.367 | 3.238 | -238.094 | -4.905 | 30.356 | -3.658 | -95.029 | 111.733 | 32.93 | 24.79 | -83.306 | 34.103 | 82.902 | 21.646 | -73.01 | -12.882 | 16.271 | 8.196 | 87.17 | 25.537 | -36.109 | 26.427 | -308.203 | 77.598 | 37.725 | 13.501 | -177.313 | 15.45 | 9.654 | -11.601 | 36.943 | 15.152 | 24.847 | -23.044 | 5.762 | 25.299 | 14.812 | 2.495 |
| Income Before Tax
| 3,643.81 | -311.865 | 731.136 | 638.181 | 3,719.033 | -277 | 1,105.035 | 843.119 | 3,454.792 | -509.649 | 744.989 | 809.876 | 4,323.288 | -121.745 | 983.619 | 3,067.447 | 3,127.165 | -759.539 | 802.662 | 537.6 | 3,365.839 | -1,034.824 | 410.434 | 994.416 | 3,308.625 | -866.747 | 90.784 | 1,094.811 | 2,890.029 | -410.72 | 424.01 | 691.441 | 2,755.436 | -520.721 | 391.781 | 972.08 | 2,446.058 | -698.54 | 215.073 | 206.602 | 2,638.297 | -167.396 | 635.473 | 1,134.297 | 2,057.459 | -385.823 | 1,124.459 | 1,151.417 | 1,949.292 | -421.32 | 1,144.123 | 1,236.72 | 2,304.97 | 473.312 | 876.204 | 897.173 | 1,532.907 | 208.482 | 918.365 | 1,156.374 | 1,420.78 |
| Income Before Tax Ratio
| 0.135 | -0.019 | 0.041 | 0.036 | 0.143 | -0.018 | 0.064 | 0.048 | 0.142 | -0.034 | 0.045 | 0.051 | 0.179 | -0.008 | 0.063 | 0.159 | 0.157 | -0.066 | 0.056 | 0.039 | 0.165 | -0.094 | 0.033 | 0.072 | 0.165 | -0.085 | 0.008 | 0.081 | 0.157 | -0.041 | 0.038 | 0.055 | 0.159 | -0.056 | 0.036 | 0.081 | 0.152 | -0.085 | 0.021 | 0.019 | 0.169 | -0.021 | 0.065 | 0.105 | 0.152 | -0.054 | 0.12 | 0.122 | 0.169 | -0.061 | 0.129 | 0.143 | 0.206 | 0.076 | 0.12 | 0.129 | 0.186 | 0.042 | 0.14 | 0.17 | 0.185 |
| Income Tax Expense
| 1,157.432 | -46.829 | 273.692 | 249.599 | 1,186.892 | -37.278 | 385.142 | 307.191 | 1,104.815 | -117.978 | 278.423 | 299.545 | 1,366.836 | 9.224 | 346.335 | 983.479 | 999.621 | -189.283 | 292.029 | 215.077 | 1,069.658 | -267.312 | 172.428 | 352.027 | 1,060.937 | -222.947 | 70.784 | 380.211 | 929.56 | -86.959 | 187.485 | 263.959 | 930.546 | -127.536 | 181.003 | 375.553 | 892.163 | -200.702 | 107.273 | 88.26 | 995.983 | -44.739 | 261.898 | 450.544 | 803.307 | -98.202 | 477.303 | 489.228 | 799.487 | -124.731 | 493.153 | 526.893 | 959.258 | 216.117 | 378.507 | 386.272 | 658.521 | 133.528 | 392.076 | 487.588 | 592.743 |
| Net Income
| 2,486.377 | -265.037 | 457.444 | 388.582 | 2,532.141 | -239.721 | 719.892 | 535.929 | 2,349.976 | -391.671 | 466.566 | 510.33 | 2,956.452 | -130.968 | 637.284 | 2,083.967 | 2,127.544 | -570.255 | 510.633 | 322.523 | 2,296.18 | -767.512 | 238.007 | 642.388 | 2,247.688 | -643.801 | 20 | 714.601 | 1,960.468 | -323.761 | 236.525 | 427.483 | 1,824.889 | -393.185 | 210.777 | 596.527 | 1,553.895 | -497.839 | 107.8 | 118.342 | 1,642.314 | -122.657 | 373.575 | 683.753 | 1,254.151 | -287.62 | 647.155 | 662.189 | 1,149.805 | -296.589 | 650.97 | 709.826 | 1,345.712 | 257.194 | 497.697 | 510.901 | 874.386 | 74.954 | 526.289 | 668.785 | 828.037 |
| Net Income Ratio
| 0.092 | -0.016 | 0.026 | 0.022 | 0.097 | -0.015 | 0.042 | 0.031 | 0.097 | -0.026 | 0.028 | 0.032 | 0.122 | -0.009 | 0.041 | 0.108 | 0.107 | -0.05 | 0.036 | 0.024 | 0.112 | -0.07 | 0.019 | 0.046 | 0.112 | -0.063 | 0.002 | 0.053 | 0.107 | -0.032 | 0.021 | 0.034 | 0.105 | -0.042 | 0.019 | 0.05 | 0.096 | -0.061 | 0.011 | 0.011 | 0.105 | -0.015 | 0.038 | 0.064 | 0.093 | -0.04 | 0.069 | 0.07 | 0.1 | -0.043 | 0.074 | 0.082 | 0.121 | 0.041 | 0.068 | 0.074 | 0.106 | 0.015 | 0.08 | 0.099 | 0.108 |
| EPS
| 95.35 | -10.15 | 17.52 | 14.88 | 96.96 | -9.18 | 27.57 | 20.52 | 89.99 | -15 | 17.84 | 19.5 | 113.37 | -5.02 | 24.44 | 79.91 | 81.58 | -21.87 | 19.58 | 12.35 | 87.92 | -29.39 | 9.11 | 24.56 | 85.93 | -24.61 | 0.76 | 27.32 | 74.95 | -12.38 | 9.04 | 16.34 | 69.76 | -15.03 | 8.06 | 22.8 | 59.4 | -19.03 | 4.12 | 4.51 | 62.59 | -4.67 | 14.24 | 26.06 | 47.79 | -10.96 | 24.66 | 25.24 | 43.82 | -11.3 | 24.81 | 27.05 | 51.28 | 9.8 | 18.97 | 19.47 | 33.32 | 2.86 | 20.06 | 25.49 | 31.56 |
| EPS Diluted
| 95.35 | -10.15 | 17.52 | 14.88 | 96.96 | -9.18 | 27.57 | 20.52 | 89.99 | -15 | 17.84 | 19.5 | 113.37 | -5.02 | 24.44 | 79.91 | 81.58 | -21.87 | 19.58 | 12.35 | 87.92 | -29.39 | 9.11 | 24.56 | 85.93 | -24.61 | 0.76 | 27.32 | 74.95 | -12.38 | 9.04 | 16.34 | 69.76 | -15.03 | 8.06 | 22.8 | 59.4 | -19.03 | 4.12 | 4.51 | 62.59 | -4.67 | 14.24 | 26.06 | 47.79 | -10.96 | 24.66 | 25.24 | 43.82 | -11.3 | 24.81 | 27.05 | 51.28 | 9.8 | 18.97 | 19.47 | 33.32 | 2.86 | 20.06 | 25.49 | 31.56 |
| EBITDA
| 4,049.272 | 408.282 | 753.567 | 579.257 | 3,645.295 | 4.156 | 1,046.79 | 825.658 | 3,441.123 | -339.708 | 713.746 | 751.429 | 4,240.345 | 108.691 | 994.619 | 3,068.977 | 3,154.552 | -551.777 | 832.742 | 537.643 | 3,366.263 | -696.848 | 420.229 | 997.266 | 3,309.878 | -608.953 | 110.034 | 1,098.02 | 2,912.16 | -280.832 | 340.574 | 695.911 | 2,767.796 | -391.606 | 411.43 | 908.211 | 2,460.605 | -589.642 | 221.721 | 214.218 | 2,640.256 | -224.987 | 633.9 | 1,198.101 | 2,038.029 | -83.766 | 1,110.112 | 1,132.052 | 1,952.274 | -32.507 | 1,318.592 | 1,414.378 | 2,487.011 | 577.87 | 999.807 | 992.078 | 1,665.358 | 330.851 | 1,008.313 | 1,265.582 | 1,538.026 |
| EBITDA Ratio
| 0.15 | 0.025 | 0.042 | 0.033 | 0.14 | 0 | 0.06 | 0.047 | 0.142 | -0.023 | 0.043 | 0.047 | 0.176 | 0.007 | 0.064 | 0.159 | 0.159 | -0.048 | 0.058 | 0.039 | 0.165 | -0.064 | 0.033 | 0.072 | 0.165 | -0.06 | 0.01 | 0.082 | 0.158 | -0.028 | 0.03 | 0.056 | 0.159 | -0.042 | 0.038 | 0.076 | 0.153 | -0.072 | 0.022 | 0.02 | 0.169 | -0.028 | 0.065 | 0.111 | 0.151 | -0.012 | 0.118 | 0.12 | 0.169 | -0.005 | 0.149 | 0.163 | 0.223 | 0.093 | 0.137 | 0.143 | 0.202 | 0.067 | 0.153 | 0.186 | 0.2 |