Asahi Co., Ltd.
TSE:3333.T
1512 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 9,501.066 | 5,312.339 | 5,958.649 | 7,589.31 | 2,946.764 | 2,890.106 | 2,472.144 | 1,966.554 | 1,487.652 | 751.73 | 1,472.981 | 1,510.937 | 1,341.301 | 2,559.909 | 2,884.004 | 2,346.806 | 832.327 | 1,414.647 | 1,346.697 | 764.686 |
Short Term Investments
| 21.051 | -6,669.907 | -6,831.907 | -6,798.907 | -6,787.907 | -6,704.907 | -1,505.98 | 313.303 | 121.129 | -5,990.402 | -5,325.471 | -4,685.104 | -1,687.449 | -1,377.961 | -1,066.117 | -191.992 | -135.706 | -96.901 | -66.244 | -61.121 |
Cash and Short Term Investments
| 9,522.117 | 5,312.339 | 5,958.649 | 7,589.31 | 2,946.764 | 2,890.106 | 2,472.144 | 1,966.554 | 1,487.652 | 751.73 | 1,472.981 | 1,510.937 | 1,341.301 | 2,559.909 | 2,884.004 | 2,346.806 | 832.327 | 1,414.647 | 1,346.697 | 764.686 |
Net Receivables
| 3,987.558 | 3,721.055 | 3,401.861 | 3,480.608 | 2,687.485 | 2,059.46 | 1,821.116 | 1,671.243 | 1,399.343 | 1,170.941 | 1,115.293 | 977.674 | 790.115 | 955.299 | 626.624 | 525 | 324 | 294 | 187 | 176 |
Inventory
| 15,204.481 | 18,191.307 | 14,694.603 | 12,716.498 | 11,477.115 | 11,102.545 | 11,393.471 | 9,424.862 | 9,750.897 | 7,977.765 | 6,240.082 | 5,474.911 | 5,284.984 | 3,596.261 | 3,547.205 | 3,169.299 | 2,111.688 | 1,903.76 | 1,297.912 | 1,129.928 |
Other Current Assets
| 524.78 | 412.402 | 698.013 | 755.943 | 669.249 | 494.775 | 904.865 | 736.422 | 809.969 | 1,021.166 | 634.018 | 808.943 | 466.958 | 352.48 | 376.618 | 830.742 | 542.244 | 466.644 | 315.085 | 271.369 |
Total Current Assets
| 29,238.936 | 27,638.055 | 24,946.534 | 24,665.824 | 17,782.034 | 17,050.557 | 16,591.855 | 14,030.384 | 13,447.861 | 10,921.602 | 9,462.374 | 8,772.465 | 7,883.358 | 7,463.949 | 7,434.451 | 6,346.847 | 3,486.259 | 3,785.051 | 2,959.694 | 2,165.983 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,221.995 | 13,400.147 | 13,030.39 | 12,282.288 | 12,121.788 | 12,406.619 | 12,604.823 | 12,964.299 | 12,566.259 | 11,931.756 | 9,309.948 | 8,449.135 | 7,510.995 | 4,953.431 | 4,181.144 | 3,613.728 | 2,791.148 | 2,443.741 | 1,801.868 | 1,420.996 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,104.097 | 835.647 | 515.45 | 471.018 | 412.999 | 407.514 | 357.898 | 338.77 | 373.052 | 262.011 | 187.176 | 83.484 | 87.744 | 96.412 | 37.657 | 40.775 | 43.79 | 43.845 | 40.538 | 42.685 |
Goodwill and Intangible Assets
| 1,104.097 | 835.647 | 515.45 | 471.018 | 412.999 | 407.514 | 357.898 | 338.77 | 373.052 | 262.011 | 187.176 | 83.484 | 87.744 | 96.412 | 37.657 | 40.775 | 43.79 | 43.845 | 40.538 | 42.685 |
Long Term Investments
| 934.094 | 6,761 | 6,923 | 6,890 | 6,879 | 6,796 | 1,597.073 | 6,117.032 | 5,858.312 | 6,150.412 | 5,485.481 | 4,853.394 | 2,234.257 | 1,927.168 | 1,072.127 | 197.643 | 142.317 | 103.662 | 86.04 | 71.612 |
Tax Assets
| 1,591.65 | 1,776.532 | 1,057.109 | 977.393 | 752.686 | 119.752 | -1,597.073 | -6,117.032 | -5,858.312 | 1.554 | 89.132 | 75.053 | 132.797 | 118.799 | 101.399 | 92.94 | 123.498 | 79.504 | 102.716 | 96.662 |
Other Non-Current Assets
| 5,688.145 | 0.103 | 0.828 | 0.761 | 1.414 | 0.724 | 6,719.555 | 6,696.105 | 6,408.075 | 58.935 | 58.895 | 70.562 | 2,079.238 | 1,739.158 | 1,492.558 | 2,004.974 | 1,701.738 | 1,210.429 | 1,008.76 | 801.714 |
Total Non-Current Assets
| 23,539.981 | 22,773.429 | 21,526.777 | 20,621.46 | 20,167.887 | 19,730.609 | 19,682.276 | 19,999.174 | 19,347.386 | 18,404.668 | 15,130.632 | 13,531.628 | 12,045.031 | 8,834.968 | 6,884.885 | 5,950.06 | 4,802.491 | 3,881.181 | 3,039.922 | 2,433.669 |
Total Assets
| 52,778.917 | 50,411.49 | 46,473.316 | 45,287.289 | 37,949.925 | 36,781.171 | 36,274.135 | 34,029.562 | 32,795.252 | 29,326.274 | 24,593.009 | 22,304.097 | 19,928.389 | 16,298.917 | 14,319.336 | 12,296.907 | 8,288.751 | 7,666.232 | 5,999.617 | 4,599.653 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,271.138 | 5,176.487 | 4,665.041 | 4,351.718 | 3,632.348 | 2,698.253 | 3,090.211 | 2,958.066 | 3,115.299 | 2,683.263 | 2,112.386 | 1,896.521 | 1,710.056 | 1,584.377 | 1,394.374 | 1,252.174 | 882.3 | 924.186 | 587.079 | 561.436 |
Short Term Debt
| 0 | 0 | 0 | 0 | 187.5 | 1,750 | 3,750 | 750 | 2,566.684 | 1,099.996 | 99.996 | 99.996 | 99.996 | 363.498 | 350.575 | 1,017.303 | 417.753 | 493.052 | 602.409 | 790.839 |
Tax Payables
| 910.169 | 658.477 | 872.107 | 2,973.392 | 1,237.255 | 1,607.916 | 811.112 | 1,636.576 | 961.845 | 547.922 | 572.759 | 1,006.657 | 1,231.57 | 954.679 | 1,322.954 | 869.537 | 476.936 | 524.907 | 330.168 | 232.06 |
Deferred Revenue
| 4,141.023 | 4,299.85 | 3.898 | 3.708 | 4,731.62 | 4,857.901 | 3,820.84 | 4,384.692 | 3,972.632 | 2,917.175 | 2,601.409 | 3,308.542 | 2,400.187 | 1,889.427 | 2,114.388 | 1,528.512 | 886.848 | 844.188 | 586.551 | 426.537 |
Other Current Liabilities
| 5,115.748 | 4,186.726 | 4,530.473 | 4,354.57 | 3,614.93 | 3,364.289 | 3,118.713 | 2,850.613 | 2,858.792 | 2,448.553 | 2,196.376 | 2,356.915 | 1,753.029 | 993.698 | 823.415 | 684.294 | 643.638 | 491.481 | 353.68 | 263.764 |
Total Current Liabilities
| 14,438.078 | 14,321.54 | 10,071.519 | 11,683.388 | 8,675.694 | 9,424.083 | 10,773.556 | 8,195.255 | 9,758.441 | 6,790.995 | 4,986.246 | 5,362.354 | 4,796.585 | 3,897.935 | 3,891.318 | 3,823.308 | 2,420.627 | 2,433.626 | 1,873.336 | 1,848.099 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 187.5 | 437.5 | 2,187.5 | 1,500 | 2,566.684 | 1,166.68 | 266.676 | 366.672 | 0 | 0 | 0 | 0 | 33.35 | 73.346 | 166.749 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -566.939 | 511.572 | 464.247 | 432.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 225.044 | 224.862 | 351.91 | 438.227 | 519.326 | 566.939 | 69.743 | 234.762 | 348.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,151.764 | 877.203 | 703.636 | 668.949 | 534.685 | 1,034.876 | 370.434 | 361.49 | 321.801 | 543.212 | 428.175 | 360.711 | 462.163 | 316.335 | 247.497 | 216.181 | 285.458 | 258.941 | 311.81 | 276.38 |
Total Non-Current Liabilities
| 1,376.808 | 1,102.065 | 1,055.546 | 1,107.176 | 1,054.011 | 1,222.376 | 1,389.249 | 3,247.999 | 2,603.269 | 3,109.896 | 1,594.855 | 627.387 | 828.835 | 316.335 | 247.497 | 216.181 | 285.458 | 292.291 | 385.156 | 443.129 |
Total Liabilities
| 15,814.886 | 15,423.605 | 11,127.065 | 12,790.564 | 9,729.705 | 10,646.459 | 12,162.805 | 11,443.254 | 12,361.71 | 9,900.891 | 6,581.101 | 5,989.741 | 5,625.42 | 4,214.27 | 4,138.815 | 4,039.489 | 2,706.085 | 2,725.917 | 2,258.492 | 2,291.228 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 26,086.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 2,061.356 | 1,416.026 | 1,416.026 | 1,105.976 | 573.976 |
Retained Earnings
| 4,779.991 | 5,005.799 | 6,937.531 | 5,945.224 | 3,514.083 | 3,241.295 | 3,062.537 | 2,693.116 | 2,295.923 | 1,551.347 | 2,761.01 | 2,887.073 | 10,067.949 | 7,867.952 | 5,937.698 | 3,997.076 | 2,651.889 | 2,001.543 | 1,416.201 | 1,052.575 |
Accumulated Other Comprehensive Income/Loss
| 28,137.624 | 25,954.359 | 24,380.993 | 22,574.426 | 20,729.001 | 18,805.965 | 16,961.341 | 15,805.74 | 14,050.167 | 412 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,985.058 | 1,985.059 | 1,985.059 | 1,934.407 | 1,934.468 | 2,044.784 | 2,044.784 | 2,044.784 | 16,076.263 | 15,812.68 | 13,189.542 | 11,365.927 | 2,164.903 | 2,155.339 | 2,197.69 | 2,198.986 | 1,514.751 | 1,522.746 | 1,218.948 | 681.874 |
Total Shareholders Equity
| 36,964.029 | 34,987.885 | 35,346.251 | 32,496.725 | 28,220.22 | 26,134.712 | 24,111.33 | 22,586.308 | 20,433.542 | 19,425.383 | 18,011.908 | 16,314.356 | 14,302.969 | 12,084.647 | 10,180.521 | 8,257.418 | 5,582.666 | 4,940.315 | 3,741.125 | 2,308.425 |
Total Equity
| 36,964.029 | 34,987.885 | 35,346.251 | 32,496.725 | 28,220.22 | 26,134.712 | 24,111.33 | 22,586.308 | 20,433.542 | 19,425.383 | 18,011.908 | 16,314.356 | 14,302.969 | 12,084.647 | 10,180.521 | 8,257.418 | 5,582.666 | 4,940.315 | 3,741.125 | 2,308.425 |
Total Liabilities & Shareholders Equity
| 52,778.915 | 50,411.49 | 46,473.316 | 45,287.289 | 37,949.925 | 36,781.171 | 36,274.135 | 34,029.562 | 32,795.252 | 29,326.274 | 24,593.009 | 22,304.097 | 19,928.389 | 16,298.917 | 14,319.336 | 12,296.907 | 8,288.751 | 7,666.232 | 5,999.617 | 4,599.653 |