GMI Technology Inc.
TWSE:3312.TW
69.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,543.95 | 4,030.79 | 4,064.184 | 4,151.352 | 3,740.938 | 3,320.282 | 4,532.63 | 4,867.576 | 4,762.187 | 5,184.11 | 5,041.968 | 4,968.643 | 4,746.302 | 4,095.776 | 3,882.379 | 3,638.008 | 3,164.214 | 2,994.045 | 3,806.323 | 3,478.239 | 2,938.075 | 2,482.099 | 2,861.558 | 2,705.171 | 2,185.756 | 2,060.013 | 2,239.512 | 2,329.722 | 2,100.313 | 1,890.191 | 2,012.977 | 1,941.877 | 2,031.105 | 2,342.203 | 3,133.191 | 3,704.657 | 3,809.315 | 4,377.794 | 4,711.57 | 5,400.675 | 4,020.801 | 4,186.395 | 4,760.11 | 4,134.791 | 3,624.972 | 3,229.913 | 3,249.145 | 3,190.696 | 3,275.689 | 3,061.907 | 2,967.286 | 3,158.673 | 3,025.029 | 2,912.488 | 3,020.492 | 2,985.981 | 2,602.296 | 2,929.516 |
Cost of Revenue
| 4,296.376 | 3,815.557 | 3,796.773 | 3,874.751 | 3,620.541 | 3,119.039 | 4,224.827 | 4,631.045 | 4,536.508 | 4,903.035 | 4,756.817 | 4,646.713 | 4,461.905 | 3,895.287 | 3,657.037 | 3,464.069 | 3,017.287 | 2,865.083 | 3,640.746 | 3,312.946 | 2,783.481 | 2,369.575 | 2,743.303 | 2,584.349 | 2,074.608 | 1,966.082 | 2,143.758 | 2,210.901 | 2,014.967 | 1,791.751 | 1,894.846 | 1,829.348 | 1,831.818 | 2,245.079 | 3,029.305 | 3,577.055 | 3,673.217 | 4,191.071 | 4,511.219 | 5,187.369 | 3,891.25 | 4,048.065 | 4,575.986 | 3,979.79 | 3,474.735 | 3,087.021 | 3,156.129 | 3,065.546 | 3,170.153 | 2,979.06 | 2,810.274 | 3,054.156 | 2,892.992 | 2,798.862 | 2,942.687 | 2,879.928 | 2,470.169 | 2,787.546 |
Gross Profit
| 247.574 | 215.233 | 267.411 | 276.601 | 120.397 | 201.243 | 307.803 | 236.531 | 225.679 | 281.075 | 285.151 | 321.93 | 284.397 | 200.489 | 225.342 | 173.939 | 146.927 | 128.962 | 165.577 | 165.293 | 154.594 | 112.524 | 118.255 | 120.822 | 111.148 | 93.931 | 95.754 | 118.821 | 85.346 | 98.44 | 118.131 | 112.529 | 199.287 | 97.124 | 103.886 | 127.602 | 136.098 | 186.723 | 200.351 | 213.306 | 129.551 | 138.33 | 184.124 | 155.001 | 150.237 | 142.892 | 93.016 | 125.15 | 105.536 | 82.847 | 157.012 | 104.517 | 132.037 | 113.626 | 77.805 | 106.053 | 132.127 | 141.97 |
Gross Profit Ratio
| 0.054 | 0.053 | 0.066 | 0.067 | 0.032 | 0.061 | 0.068 | 0.049 | 0.047 | 0.054 | 0.057 | 0.065 | 0.06 | 0.049 | 0.058 | 0.048 | 0.046 | 0.043 | 0.044 | 0.048 | 0.053 | 0.045 | 0.041 | 0.045 | 0.051 | 0.046 | 0.043 | 0.051 | 0.041 | 0.052 | 0.059 | 0.058 | 0.098 | 0.041 | 0.033 | 0.034 | 0.036 | 0.043 | 0.043 | 0.039 | 0.032 | 0.033 | 0.039 | 0.037 | 0.041 | 0.044 | 0.029 | 0.039 | 0.032 | 0.027 | 0.053 | 0.033 | 0.044 | 0.039 | 0.026 | 0.036 | 0.051 | 0.048 |
Reseach & Development Expenses
| 12.919 | 10.749 | 10.113 | 9.668 | 9.329 | 6.329 | 5.044 | 4.593 | 8.331 | 4.952 | 8.254 | 5.312 | 8.242 | 11.821 | 8.813 | 5.741 | 4.749 | 4.719 | 5.238 | 4.504 | 5.17 | 4.871 | 4.171 | 4.413 | 4.862 | 5.248 | 4.868 | 6.785 | 4.582 | 4.145 | 4.874 | 4.647 | 4.869 | 5.539 | 4.258 | 6.327 | 5.395 | 5.467 | 4.969 | 5.726 | 5.42 | 3.511 | 3.49 | 5.221 | 6.862 | 7.079 | 5.555 | 6.351 | 4.818 | 4.791 | 4.639 | 4.398 | 4.911 | 4.158 | 3.938 | 3.864 | 6.196 | 5.626 |
General & Administrative Expenses
| 36.664 | 39.646 | 23.927 | 41.127 | 29.733 | 40.389 | 31.807 | 33.646 | 31.331 | 36.282 | 44.541 | 35.946 | 32.771 | 29.623 | 43.243 | 34.673 | 35.387 | 32.972 | 41.518 | 32.039 | 27.352 | 29.822 | 55.392 | 48.75 | 23.65 | 22.437 | 19.656 | 19.558 | 18.3 | 16.186 | 19.086 | 16.796 | 18.378 | 15.847 | 15.92 | 15.319 | 13.948 | 16.194 | 16.671 | 19.467 | 16.827 | 16.191 | 17.305 | 15.642 | 13.913 | 23.749 | 14.964 | 15.733 | 15.954 | 17.776 | 22.735 | 16.638 | 16.247 | 18.557 | 6.234 | 31.022 | 21.277 | 14.364 |
Selling & Marketing Expenses
| 89.525 | 83.95 | 72.309 | 84.467 | 75.938 | 72.66 | 76.924 | 76.871 | 81.081 | 84.549 | 110.224 | 82.822 | 78.127 | 75.638 | 60.576 | 58.624 | 59.497 | 55.432 | 63.383 | 59.821 | 55.777 | 54.195 | 21.849 | 26.453 | 47.239 | 49.021 | 58.652 | 50.651 | 96.119 | 54.332 | 75.702 | 54.939 | 136.133 | 59.058 | 328.667 | 167.347 | 182.357 | 190.734 | 121.485 | 92.722 | 126.505 | 98.957 | 106.448 | 88.616 | 95.308 | 75.208 | 49.154 | 73.443 | 66.971 | 64.185 | 63.591 | 45.971 | 74.349 | 65.026 | 59.568 | 45.696 | 65.327 | 58.789 |
SG&A
| 112.54 | 123.596 | 96.236 | 125.594 | 105.671 | 113.049 | 108.731 | 110.517 | 112.412 | 120.831 | 154.765 | 118.768 | 110.898 | 105.261 | 103.819 | 93.297 | 94.884 | 88.404 | 104.901 | 91.86 | 83.129 | 84.017 | 77.241 | 75.203 | 70.889 | 71.458 | 78.308 | 70.209 | 114.419 | 70.518 | 94.788 | 71.735 | 154.511 | 74.905 | 344.587 | 182.666 | 196.305 | 206.928 | 138.156 | 112.189 | 143.332 | 115.148 | 123.753 | 104.258 | 109.221 | 98.957 | 64.118 | 89.176 | 82.925 | 81.961 | 86.326 | 62.609 | 90.596 | 83.583 | 65.802 | 76.718 | 86.604 | 73.153 |
Other Expenses
| 2.541 | -146.254 | -101.035 | 10.205 | 12.34 | 1.571 | 1.115 | 1.281 | 1.843 | 1.109 | 0.55 | 0.871 | -0.663 | 3.214 | 8.533 | -1.127 | -5.786 | 3 | 2.116 | 2.461 | 4.881 | 7.015 | 4.815 | 7.417 | 3.897 | 3.363 | 6.541 | 3.819 | -272.762 | -3.201 | 7.575 | -3.207 | 1.965 | -3.395 | -2.44 | 0.171 | -1.644 | -0.431 | 3.872 | 3.381 | 3.644 | -0.056 | 9.334 | 1.21 | 2.705 | 1.916 | -0.644 | -0.214 | 4.566 | 3.577 | 9.031 | -7.314 | 0.556 | -0.183 | 1.546 | 0.139 | -0.015 | 0.546 |
Operating Expenses
| 125.459 | 146.254 | 101.035 | 135.262 | 115 | 119.378 | 113.775 | 115.11 | 120.743 | 125.783 | 163.019 | 124.08 | 119.14 | 117.082 | 112.632 | 99.038 | 99.633 | 93.123 | 110.139 | 96.364 | 88.299 | 88.888 | 81.412 | 79.616 | 75.751 | 76.706 | 83.176 | 76.994 | 119.001 | 74.663 | 99.662 | 76.382 | 159.38 | 80.444 | 348.845 | 188.993 | 201.7 | 212.395 | 143.125 | 117.915 | 148.752 | 118.659 | 127.243 | 109.479 | 116.083 | 106.036 | 69.673 | 95.527 | 87.743 | 86.752 | 90.965 | 67.007 | 95.507 | 87.741 | 69.74 | 80.582 | 92.8 | 78.779 |
Operating Income
| 122.115 | 68.979 | 166.376 | 198.295 | 43.972 | 90.606 | 188.599 | 163.642 | 130.293 | 178.19 | 144.369 | 197.85 | 165.257 | 83.407 | 112.71 | 74.901 | 47.294 | 35.839 | 55.438 | 68.929 | 66.295 | 23.636 | 36.843 | 41.206 | 35.397 | 17.225 | 12.578 | 41.827 | -33.655 | 23.777 | 18.469 | 36.147 | 39.907 | 16.68 | -244.959 | -61.391 | -65.602 | -25.672 | 57.226 | 95.391 | -19.201 | 19.671 | 56.881 | 45.522 | 34.154 | 36.856 | 23.343 | 29.623 | 17.793 | -3.905 | 66.047 | 37.51 | 36.53 | 25.885 | 8.065 | 25.471 | 39.327 | 63.191 |
Operating Income Ratio
| 0.027 | 0.017 | 0.041 | 0.048 | 0.012 | 0.027 | 0.042 | 0.034 | 0.027 | 0.034 | 0.029 | 0.04 | 0.035 | 0.02 | 0.029 | 0.021 | 0.015 | 0.012 | 0.015 | 0.02 | 0.023 | 0.01 | 0.013 | 0.015 | 0.016 | 0.008 | 0.006 | 0.018 | -0.016 | 0.013 | 0.009 | 0.019 | 0.02 | 0.007 | -0.078 | -0.017 | -0.017 | -0.006 | 0.012 | 0.018 | -0.005 | 0.005 | 0.012 | 0.011 | 0.009 | 0.011 | 0.007 | 0.009 | 0.005 | -0.001 | 0.022 | 0.012 | 0.012 | 0.009 | 0.003 | 0.009 | 0.015 | 0.022 |
Total Other Income Expenses Net
| 19.167 | 45.412 | -61.788 | -22.969 | -8.574 | -13.61 | -21.306 | -35.581 | -11.568 | -2.8 | -16.555 | 0.972 | -20.203 | -1.448 | -4.378 | 4.756 | -13.487 | -9.415 | -5.941 | -4.706 | -3.103 | 6.267 | -4.458 | 6.612 | 10.95 | -2.078 | 2.416 | -0.164 | -276.437 | -8.071 | 2.84 | -9.056 | -2.463 | -9.312 | -9.498 | -8.657 | -10.589 | -11.494 | -5.715 | -4.492 | -5.473 | -7.024 | 5.689 | -1.173 | 1.712 | 0.905 | 0.873 | -1.38 | 3.405 | -7.047 | 12 | -0.944 | -5.777 | -2.329 | -17.717 | 0.562 | 3.372 | 0.785 |
Income Before Tax
| 141.282 | 114.391 | 104.588 | 175.326 | 35.398 | 76.996 | 167.293 | 128.061 | 118.725 | 175.39 | 127.814 | 198.822 | 145.054 | 81.959 | 108.332 | 79.657 | 33.807 | 26.424 | 49.497 | 64.223 | 63.192 | 29.903 | 32.385 | 47.818 | 46.347 | 15.147 | 14.994 | 41.663 | -310.092 | 15.706 | 21.309 | 27.091 | 37.444 | 7.368 | -254.457 | -70.048 | -76.191 | -37.166 | 51.511 | 90.899 | -24.674 | 12.647 | 62.57 | 44.349 | 35.866 | 37.761 | 24.216 | 28.243 | 21.198 | -10.952 | 78.047 | 36.566 | 30.753 | 23.556 | -9.652 | 26.033 | 42.699 | 63.976 |
Income Before Tax Ratio
| 0.031 | 0.028 | 0.026 | 0.042 | 0.009 | 0.023 | 0.037 | 0.026 | 0.025 | 0.034 | 0.025 | 0.04 | 0.031 | 0.02 | 0.028 | 0.022 | 0.011 | 0.009 | 0.013 | 0.018 | 0.022 | 0.012 | 0.011 | 0.018 | 0.021 | 0.007 | 0.007 | 0.018 | -0.148 | 0.008 | 0.011 | 0.014 | 0.018 | 0.003 | -0.081 | -0.019 | -0.02 | -0.008 | 0.011 | 0.017 | -0.006 | 0.003 | 0.013 | 0.011 | 0.01 | 0.012 | 0.007 | 0.009 | 0.006 | -0.004 | 0.026 | 0.012 | 0.01 | 0.008 | -0.003 | 0.009 | 0.016 | 0.022 |
Income Tax Expense
| 31.505 | 24.566 | 25.612 | 29.845 | 8.698 | 15.346 | 36.134 | 29.567 | 31.87 | 37.952 | 27.596 | 36.085 | 27.799 | 16.663 | 21.935 | 20.663 | 6.648 | 1.4 | 15.888 | 17.717 | 13.668 | 4.625 | 7.873 | 12.544 | 4.702 | -21.883 | -15.581 | -3.036 | -6.107 | 6.951 | 21.429 | 1.285 | 9.48 | 5.489 | 18.697 | 15.657 | 0.184 | -1.11 | 7.036 | 17.937 | 12.446 | 5.686 | 12.386 | 10.551 | 15.116 | 5.642 | 4.721 | 14.593 | 6.381 | -2.627 | 12.691 | 6.571 | 4.872 | 4.292 | -1.281 | 5.414 | 7.144 | 12.723 |
Net Income
| 120.605 | 93.651 | 82.845 | 148.531 | 29.359 | 61.65 | 131.159 | 98.494 | 86.855 | 137.438 | 100.218 | 162.737 | 117.255 | 65.296 | 86.397 | 58.994 | 27.159 | 25.024 | 33.609 | 46.506 | 49.524 | 25.278 | 24.512 | 35.274 | 41.645 | 37.03 | 30.575 | 44.699 | -303.988 | 9.004 | -0.354 | 14.983 | 32.733 | 11.336 | -203.261 | -39.994 | -45.609 | -10.449 | 47.662 | 49.721 | -15.29 | 6.116 | 44.023 | 20.56 | 13.998 | 27.879 | 20.482 | 13.65 | 14.817 | -8.325 | 65.356 | 29.995 | 25.881 | 19.264 | -8.371 | 20.619 | 35.555 | 51.253 |
Net Income Ratio
| 0.027 | 0.023 | 0.02 | 0.036 | 0.008 | 0.019 | 0.029 | 0.02 | 0.018 | 0.027 | 0.02 | 0.033 | 0.025 | 0.016 | 0.022 | 0.016 | 0.009 | 0.008 | 0.009 | 0.013 | 0.017 | 0.01 | 0.009 | 0.013 | 0.019 | 0.018 | 0.014 | 0.019 | -0.145 | 0.005 | -0 | 0.008 | 0.016 | 0.005 | -0.065 | -0.011 | -0.012 | -0.002 | 0.01 | 0.009 | -0.004 | 0.001 | 0.009 | 0.005 | 0.004 | 0.009 | 0.006 | 0.004 | 0.005 | -0.003 | 0.022 | 0.009 | 0.009 | 0.007 | -0.003 | 0.007 | 0.014 | 0.017 |
EPS
| 0.74 | 0.58 | 0.51 | 0.91 | 0.18 | 0.38 | 0.81 | 0.65 | 0.63 | 1 | 0.73 | 1.18 | 0.83 | 0.46 | 0.63 | 0.42 | 0.2 | 0.18 | 0.24 | 0.33 | 0.35 | 0.18 | 0.18 | 0.25 | 0.3 | 0.28 | 0.19 | 0.35 | -1.84 | 0.07 | -0.002 | 0.093 | 0.21 | 0.078 | -1.49 | -0.29 | -0.33 | -0.085 | 0.37 | 0.43 | -0.12 | 0.048 | 0.33 | 0.16 | 0.1 | 0.21 | 0.15 | 0.098 | 0.11 | -0.06 | 0.48 | 0.22 | 0.19 | 0.14 | -0.061 | 0.15 | 0.31 | 0.44 |
EPS Diluted
| 0.74 | 0.58 | 0.51 | 0.91 | 0.18 | 0.38 | 0.81 | 0.65 | 0.62 | 0.98 | 0.73 | 1.18 | 0.83 | 0.46 | 0.63 | 0.42 | 0.2 | 0.18 | 0.24 | 0.33 | 0.35 | 0.18 | 0.18 | 0.25 | 0.3 | 0.28 | 0.19 | 0.35 | -1.84 | 0.07 | -0.002 | 0.093 | 0.21 | 0.078 | -1.49 | -0.29 | -0.33 | -0.085 | 0.37 | 0.43 | -0.12 | 0.048 | 0.33 | 0.16 | 0.1 | 0.21 | 0.15 | 0.098 | 0.11 | -0.06 | 0.48 | 0.22 | 0.19 | 0.14 | -0.061 | 0.15 | 0.31 | 0.44 |
EBITDA
| 127.715 | 144.136 | 120.669 | 203.894 | 49.578 | 96.181 | 194.022 | 168.977 | 135.294 | 183.038 | 140.046 | 212.052 | 166.546 | 101.089 | 116.231 | 79.776 | 48.744 | 44.423 | 63.876 | 75.668 | 75.416 | 34.881 | 43.536 | 48.87 | 38.088 | 20.428 | 20.804 | 46.168 | -306.415 | 19.556 | 25.78 | 31.821 | 41.24 | 13.526 | -246.9 | -58.904 | -64.936 | -25.07 | 62.336 | 100.472 | -13.996 | 21.209 | 73.053 | 48.31 | 38.335 | 40.079 | 26.744 | 31.038 | 23.802 | -8.517 | 82.343 | 40.596 | 33.855 | 26.973 | -5.111 | 30.574 | 46.951 | 68.416 |
EBITDA Ratio
| 0.028 | 0.036 | 0.03 | 0.049 | 0.013 | 0.029 | 0.043 | 0.035 | 0.028 | 0.035 | 0.028 | 0.043 | 0.035 | 0.025 | 0.03 | 0.022 | 0.015 | 0.015 | 0.017 | 0.022 | 0.026 | 0.014 | 0.015 | 0.018 | 0.017 | 0.01 | 0.009 | 0.02 | -0.146 | 0.01 | 0.013 | 0.016 | 0.02 | 0.006 | -0.079 | -0.016 | -0.017 | -0.006 | 0.013 | 0.019 | -0.003 | 0.005 | 0.015 | 0.012 | 0.011 | 0.012 | 0.008 | 0.01 | 0.007 | -0.003 | 0.028 | 0.013 | 0.011 | 0.009 | -0.002 | 0.01 | 0.018 | 0.023 |