GMI Technology Inc.
TWSE:3312.TW
69.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,497.908 | 1,455.659 | 1,447.717 | 1,228.978 | 481.942 | 466.194 | 324.892 | 489.433 | 770.277 | 600.154 | 791.87 | 737.722 | 359.459 | 232.147 | 445.445 |
Short Term Investments
| 225.303 | 231.773 | 209.349 | 190.103 | 229.928 | 204.001 | 0 | 0 | 140.152 | 0 | 0 | 0 | 0 | 20.042 | 0 |
Cash and Short Term Investments
| 1,723.211 | 1,687.432 | 1,657.066 | 1,419.081 | 711.87 | 670.195 | 324.892 | 489.433 | 770.277 | 600.154 | 791.87 | 737.722 | 359.459 | 252.189 | 445.445 |
Net Receivables
| 3,225.01 | 3,563.163 | 3,892.54 | 2,870.321 | 3,225.16 | 2,508.952 | 2,007.025 | 1,808.672 | 2,574.215 | 4,269.118 | 2,912.812 | 1,468.123 | 0 | 1,623.104 | 1,481.248 |
Inventory
| 1,030.721 | 2,319.295 | 1,084.342 | 804.619 | 680.348 | 545.543 | 553.826 | 479.145 | 752.728 | 1,350.324 | 1,189.102 | 570.864 | 751.082 | 692.976 | 524.694 |
Other Current Assets
| 87.497 | 80.192 | 116.858 | 65.327 | 46.072 | 40.682 | 317.744 | 369.104 | 152.625 | 194.997 | 111.157 | 1,618.758 | 1,829.979 | 2.128 | 13.481 |
Total Current Assets
| 6,066.439 | 7,650.082 | 6,750.806 | 5,159.348 | 4,663.45 | 3,765.372 | 3,203.487 | 3,146.354 | 4,249.845 | 6,414.593 | 5,004.941 | 2,927.344 | 2,940.52 | 2,570.397 | 2,464.868 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 350.227 | 360.7 | 22.839 | 31.76 | 46.828 | 11.715 | 6.195 | 6.284 | 8.752 | 16.608 | 16.703 | 8.136 | 6.792 | 10.211 | 13.619 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 8.306 |
Goodwill and Intangible Assets
| 227.69 | -5.719 | 506.941 | 488.603 | 229.928 | 204.001 | -22.94 | -45.284 | -49.924 | -51.958 | -27.563 | -9.976 | 0 | 0.639 | 8.735 |
Long Term Investments
| 81.561 | 5.719 | 18.394 | -174.488 | -211.635 | -182.832 | 22.94 | 45.284 | 49.924 | 51.958 | 27.563 | 9.976 | 0 | 2.184 | 0 |
Tax Assets
| 26.863 | 36.038 | 5.877 | 7.265 | 7.552 | 5.097 | 3.142 | 3.239 | 5.46 | 4.433 | 2.44 | 2.376 | 2.974 | 2.79 | 4.602 |
Other Non-Current Assets
| 4.061 | 240.686 | 3.865 | 4.693 | 4.35 | 5.286 | 32.921 | 55.027 | 64.964 | 63.87 | 41.667 | 18.729 | 16.596 | 24.116 | 26.001 |
Total Non-Current Assets
| 690.402 | 637.424 | 557.916 | 357.833 | 77.023 | 43.267 | 42.258 | 64.55 | 79.176 | 84.911 | 60.81 | 29.241 | 26.362 | 39.94 | 52.957 |
Total Assets
| 6,756.841 | 8,287.506 | 7,308.722 | 5,517.181 | 4,740.473 | 3,808.639 | 3,245.745 | 3,210.904 | 4,329.021 | 6,499.504 | 5,065.751 | 2,956.585 | 2,966.882 | 2,610.337 | 2,517.825 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 2,122.678 | 2,661.551 | 2,977.796 | 2,570.861 | 1,981.393 | 1,671.228 | 1,214.51 | 824.342 | 1,559.785 | 2,088.422 | 2,105.114 | 1,275.154 | 1,428.768 | 1,365.479 | 1,416.224 |
Short Term Debt
| 1,590.391 | 2,642.722 | 1,974.433 | 1,094.783 | 1,203.017 | 692.927 | 774.099 | 753.732 | 1,298.633 | 2,430.54 | 1,228.403 | 198.138 | 157.712 | 12 | 0 |
Tax Payables
| 27.871 | 3.287 | 66.86 | 20.023 | 46.314 | 12.739 | 21.494 | 69.344 | 2.109 | 16.988 | 32.455 | 7.36 | 7.863 | 4.563 | 43.711 |
Deferred Revenue
| 116.686 | 0 | 182.547 | 89.098 | 112.24 | 12.739 | 70.654 | 138.636 | 93.414 | 104.349 | 122.942 | 65.04 | 78.111 | 59.772 | 0 |
Other Current Liabilities
| 32.795 | 104.927 | 58.301 | 40.035 | 17.496 | 75.843 | 19.041 | 20.76 | 13.117 | 14.682 | 11.638 | 10.414 | 3.943 | 7.692 | 165.956 |
Total Current Liabilities
| 3,862.55 | 5,409.2 | 5,193.077 | 3,794.777 | 3,314.146 | 2,452.737 | 2,078.304 | 1,737.47 | 2,964.949 | 4,637.993 | 3,468.097 | 1,548.746 | 1,668.534 | 1,444.943 | 1,582.18 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 184.088 | 219.068 | 220.313 | 232.44 | 19.041 | 20 | 60 | 0 | 0 | 25 | 25 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.138 | 2.287 | 1.666 | 1.996 | 2.292 | 2.321 | 2.336 | 2.42 | 5.208 | 0 | 0 | 0 | 0.674 |
Total Non-Current Liabilities
| 184.088 | 219.068 | 220.451 | 234.727 | 20.707 | 22.006 | 62.292 | 2.321 | 2.336 | 27.42 | 30.208 | 0 | 0 | 0 | 0.674 |
Total Liabilities
| 4,046.638 | 5,628.268 | 5,413.528 | 4,029.504 | 3,334.853 | 2,474.743 | 2,140.596 | 1,739.791 | 2,967.285 | 4,665.413 | 3,498.305 | 1,548.746 | 1,668.534 | 1,444.943 | 1,582.854 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 7.876 | 0 | 0 | 34.495 | 0 | 0 | 0 | 45.096 | 0 | 0 | 0 | 0 |
Common Stock
| 1,626.254 | 1,626.254 | 1,376.254 | 1,251.14 | 1,180.321 | 1,103.104 | 990.024 | 1,285.008 | 1,085.008 | 951.761 | 906.439 | 871.576 | 871.576 | 871.576 | 721.576 |
Retained Earnings
| 618.896 | 552.882 | 455.069 | 199.436 | 173.567 | 160.808 | 74.643 | -135.721 | -194.344 | 343.684 | 150.51 | 111.473 | 141.862 | 109.693 | 186.337 |
Accumulated Other Comprehensive Income/Loss
| 183.692 | 260.125 | 18.894 | -7.876 | 6.755 | 25.007 | -34.495 | 138.737 | 158.472 | 21.902 | -45.096 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 219.977 | 219.977 | 44.977 | 37.101 | 44.977 | 44.977 | 40.482 | 101.634 | 181.634 | 186.481 | 291.88 | 242.157 | 284.91 | 184.125 | 27.058 |
Total Shareholders Equity
| 2,648.819 | 2,659.238 | 1,895.194 | 1,487.677 | 1,405.62 | 1,333.896 | 1,105.149 | 1,389.658 | 1,230.77 | 1,503.828 | 1,348.829 | 1,225.206 | 1,298.348 | 1,165.394 | 934.971 |
Total Equity
| 2,710.203 | 2,659.238 | 1,895.194 | 1,487.677 | 1,405.62 | 1,333.896 | 1,105.149 | 1,471.113 | 1,361.736 | 1,834.091 | 1,567.446 | 1,407.839 | 1,298.348 | 1,165.394 | 934.971 |
Total Liabilities & Shareholders Equity
| 6,756.841 | 8,287.506 | 7,308.722 | 5,517.181 | 4,740.473 | 3,808.639 | 3,245.745 | 3,210.904 | 4,329.021 | 6,499.504 | 5,065.751 | 2,956.585 | 2,966.882 | 2,610.337 | 2,517.825 |