Teikoku Sen-i Co., Ltd.

TSE:3302.T

2518 (JPY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 31,481.56428,032.71429,904.65832,993.21532,332.49435,393.77629,656.30225,629.35925,058.5427,806.15334,977.84632,763.8733,805.39124,926.66426,180.57823,497.00120,570.30721,873.46321,550.89420,909.327
Cost of Revenue 22,848.36220,706.08820,564.80623,266.06223,657.5824,815.5920,583.22917,627.94617,748.00220,054.84622,801.31921,047.33924,567.70317,503.44418,871.00417,631.78415,903.3316,988.32416,552.50116,213.173
Gross Profit 8,633.2027,326.6269,339.8529,727.1538,674.91410,578.1869,073.0738,001.4137,310.5387,751.30712,176.52711,716.5319,237.6887,423.227,309.5745,865.2174,666.9774,885.1394,998.3934,696.154
Gross Profit Ratio 0.2740.2610.3120.2950.2680.2990.3060.3120.2920.2790.3480.3580.2730.2980.2790.250.2270.2230.2320.225
Reseach & Development Expenses 0188104.618101.94298.21395.495107.478112.79188.38364.844961601030000000
General & Administrative Expenses 04,5514,366.1224,342.384,007.444,965.9194,597.5463,632.4523,511.8453,497.813,5853,3533,1810000000
Selling & Marketing Expenses 02.5111951952012252312532282432472252130000000
SG&A 5,1734,553.5114,561.1224,537.384,208.444,965.9194,597.5463,885.4523,739.8453,740.813,8323,5783,3940000000
Other Expenses 0.4504,880.7724,816.294,484.93245.60461.406-4.6084.6726.71252.99223.64917.742128.58874.98769.04664.52759.33335.56732.456
Operating Expenses 5,173.454,741.5114,880.7724,816.294,484.9324,965.9194,597.5464,111.5483,972.9113,931.7253,976.2953,665.5053,474.3923,454.7543,263.2153,206.3583,067.8383,022.9822,903.7592,759.608
Operating Income 3,459.7522,585.1154,459.0784,910.8634,189.9825,612.2664,475.5263,889.8653,337.6273,819.5818,200.238,051.0245,763.2953,968.4654,046.3582,658.8581,599.1381,862.1562,094.6331,936.545
Operating Income Ratio 0.110.0920.1490.1490.130.1590.1510.1520.1330.1370.2340.2460.170.1590.1550.1130.0780.0850.0970.093
Total Other Income Expenses Net 1,171.379934.857834.425818.712676.483581.933509.455335.863324.477303.562232.165150.176102.344-18.712.31-8.59867.968-380.391-2.98621.809
Income Before Tax 4,631.1313,519.9725,293.5035,729.5754,866.4656,194.1994,984.9814,225.7283,662.1044,123.1438,432.3958,201.25,865.6393,949.7554,048.6682,650.261,667.1061,481.7652,091.6471,958.354
Income Before Tax Ratio 0.1470.1260.1770.1740.1510.1750.1680.1650.1460.1480.2410.250.1740.1580.1550.1130.0810.0680.0970.094
Income Tax Expense 1,378.0541,074.6661,634.4661,750.8411,487.0931,937.1131,581.4441,342.5261,269.1061,511.6513,260.7493,117.4422,429.4051,722.7721,712.0171,244.653702.657625.391875.952799.753
Net Income 3,253.0772,445.3063,659.0363,978.7343,379.3724,257.0863,403.5362,883.2012,392.9972,611.4925,171.6455,083.7583,436.2332,226.9822,336.651,405.607964.448856.3741,215.6951,158.6
Net Income Ratio 0.1030.0870.1220.1210.1050.120.1150.1120.0950.0940.1480.1550.1020.0890.0890.060.0470.0390.0560.055
EPS 124.4893.76139.31150.48128.16162.02129.63109.9991.4199.75197.54194.34131.3885.1489.3253.7236.5132.2445.8842.37
EPS Diluted 123.4592.75137.32147.6125.6158.81127.44108.3690.2698.86196.44193.89131.3885.1489.3253.7236.5132.2145.7642.28
EBITDA 4,1994,223.2835,857.5666,228.4295,261.4656,612.2235,343.8124,544.9494,016.6294,494.5398,827.5818,542.9346,233.2214,309.6544,410.3642,988.3171,949.7781,713.2732,311.2252,182.488
EBITDA Ratio 0.1330.1510.1960.1890.1630.1870.180.1770.160.1620.2520.2610.1840.1730.1680.1270.0950.0780.1070.104