Teikoku Sen-i Co., Ltd.

TSE:3302.T

2854 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 12,045.52316,122.8756,207.52310,500.9628,766.1848,514.3036,777.6218,236.568,062.37,156.2098,135.9027,239.9995,608.9247,328.4683,821.5312,553.8491,848.0132,793.7582,549.503
Short Term Investments 6,953.0525,999.97512,349.97512,349.9912,349.9912,449.9911,999.999,999.9889,999.80711,999.723,999.793,499.8540499.723499.909-670.737999.363-902.4174
Cash and Short Term Investments 18,998.57522,122.8518,557.49822,850.95221,116.17420,964.29318,777.61118,236.54818,062.10719,155.92912,135.69210,739.8535,608.9247,828.1914,321.442,553.8492,847.3762,793.7582,553.503
Net Receivables 6,299.4186,665.42712,615.3577,760.84912,219.1438,386.17710,946.6599,905.139,096.8256,844.71710,199.9017,381.0038,990.7994,877.3877,284.6467,100.6967,319.1365,192.0784,319.109
Inventory 8,810.7477,790.9678,737.3516,841.948,165.4627,981.4956,205.2795,546.9294,493.3845,046.0134,858.9354,735.7574,704.0023,536.9084,933.8143,042.3632,411.8812,639.9072,663.745
Other Current Assets 2,288.6541,152.64931.844711.376373.742400.899472.546176.558281.536311.198859.843150.628146.34529.70377.465315.87882.809101.177162.844
Total Current Assets 36,397.39437,731.88440,842.0538,165.11741,874.52137,732.86436,402.09533,865.16531,933.85231,357.85728,054.37123,007.24119,450.0716,272.18916,617.36513,012.78612,661.20210,726.929,699.201
Non-Current Assets:
Property, Plant & Equipment, Net 12,171.47212,443.08210,305.2367,815.7314,979.9045,100.2733,166.5673,042.2353,148.3153,148.6832,631.3622,630.1742,760.982,780.1132,802.8722,871.4662,401.5292,788.2832,746.665
Goodwill 0.93400000.4490000000000000
Intangible Assets 3168.581396.284281.598276.8954627.78838.58554.51467.667119.521136.454142.165134.381134.284142.213148.143147.969119.793
Goodwill and Intangible Assets 31.93468.581396.284281.598276.89546.44927.78838.58554.51467.667119.521136.454142.165134.381134.284142.213148.143147.969119.793
Long Term Investments 30,086.83415,496.69210,041.3529,541.57312,665.7036,517.25712,726.48810,429.58810,862.70111,385.73225,314.5998,026.3566,320.3774,665.4652,879.9383,580.9131,048.4123,174.3442,696.723
Tax Assets 124.782117.29883.51866.00972.98441.11335.39934.75130.20729.31527.89925.00167.5496.815132.69309.147315.93235.6436.163
Other Non-Current Assets 391.9686,275.31712,612.21412,609.28912,609.36212,894.34112,341.81210,367.1110,362.15212,330.0844,329.6133,633.322137.515635.604647.102-529.8411,370.744126.7941,113.767
Total Non-Current Assets 42,806.9934,400.9733,438.60430,314.230,604.84824,599.43328,298.05423,912.26924,457.88926,961.48132,422.99414,451.3079,428.5778,312.3786,596.8866,373.8985,284.766,273.036,713.111
Total Assets 79,204.38472,132.85774,280.65668,479.3272,479.37262,332.30264,700.14957,777.43856,391.74358,319.34260,477.36637,458.55128,878.64724,584.56723,214.25119,386.68417,945.96216,999.9516,412.312
Liabilities & Equity:
Current Liabilities:
Account Payables 2,932.6244,328.3436,037.974,265.4885,685.8025,494.2694,710.0174,864.4314,931.1074,089.5084,922.4514,642.6944,950.883,155.3376,248.6524,502.884,579.1384,343.134,121.446
Short Term Debt 22.123451,0441178.677.244.278.677.244.278.677.244.278.677.233.6247.6266.7687.734
Tax Payables 214.369683.5791,162.546322.4671,357.544835.862733.735640.08470.0161,794.0791,965.9181,594.883893.921,213.211710.154219.741490.518570.368230.293
Deferred Revenue 70.808163.5331,167.546326.4671,668.544835.862774.024728.084158.0161,866.0792,037.9181,669.883975.4851,278.211761.154259.741490.518570.368230.293
Other Current Liabilities 1,451.2412,407.2921,047.1271,356.6091,754.6691,418.4711,180.252538.951694.811796.339871.721737.869596.911830.911458.602413.404403.485406.832393.755
Total Current Liabilities 4,476.7966,944.1689,296.6435,959.5649,187.6157,825.8026,708.4936,210.0665,861.1346,796.1267,910.697,127.6466,567.4765,343.0597,545.6085,209.6255,720.7415,587.035,433.228
Non-Current Liabilities:
Long Term Debt 12.65604589078.6155.814.79378.6155.8078.6155.8078.6166.4078.6155.8
Deferred Revenue Non-Current 130.7140379.4264.4650465.036508.611-14.793543.216546.3070603.56593.3190354.264311.3740313.074272.769
Deferred Tax Liabilities Non-Current 8,285.4395,680.9186,143.976,326.9727,169.1285,708.1357,438.4926,074.1766,587.5348,195.52310,356.694,020.3542,174.2341,998.6461,233.719950.759596.956731.137924.095
Other Non-Current Liabilities 1,322.2411,483.379770.622658.46965.233737.363799.1481,595.8951,210.0021,381.7871,531.271,101.321,160.6791,608.7441,279.8761,343.0511,131.877275.799314.09
Total Non-Current Liabilities 9,751.057,164.2977,338.9927,338.8978,134.3616,989.1348,902.0517,670.0718,419.35210,279.41711,887.965,803.8344,084.0323,607.392,946.4592,771.5841,728.8331,398.611,666.754
Total Liabilities 14,227.84614,108.46516,635.63513,298.46117,321.97614,814.93615,610.54413,880.13714,280.48617,075.54319,798.6512,931.4810,651.5088,950.44910,492.0677,981.2097,449.5746,985.647,099.982
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,582.8671,582.8671,551.9171,538.0021,444.091,444.091,415.311,387.0981,387.0981,387.0981,387.0981,373.3641,373.3641,373.3641,373.3641,373.3641,370.6041,364.3481,347.42
Retained Earnings 44,070.542,950.23240,648.22337,857.98135,660.98332,454.90830,100.4828,002.65126,395.03624,568.93620,182.715,752.712,839.5811,266.5459,453.1378,440.0727,874.4327,268.6996,351.255
Accumulated Other Comprehensive Income/Loss 19,433.24113,514.40714,895.81715,249.61517,610.92313,176.30317,159.45714,120.7161,774.45414,89918,71900000000
Other Total Stockholders Equity -110.073-23.114549.064535.261441.4442.065414.357386.83612,554.669388.765389.9187,401.0074,014.1952,994.2091,895.6831,592.0391,251.3521,381.2631,613.655
Total Shareholders Equity 64,976.53558,024.39257,645.02155,180.85955,157.39647,517.36649,089.60443,897.30142,111.25741,243.79940,678.71624,527.07118,227.13915,634.11812,722.18411,405.47510,496.38810,014.319,312.33
Total Equity 64,976.53558,024.39257,645.02155,180.85955,157.39647,517.36649,089.60443,897.30142,111.25741,243.79940,678.71624,527.07118,227.13915,634.11812,722.18411,405.47510,496.38810,014.319,312.33
Total Liabilities & Shareholders Equity 79,204.38172,132.85774,280.65668,479.3272,479.37262,332.30264,700.14857,777.43856,391.74358,319.34260,477.36637,458.55128,878.64724,584.56723,214.25119,386.68417,945.96216,999.9516,412.312