Kinergy Corporation Ltd.
HKEX:3302.HK
0.125 (HKD) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 99.043 | 92.49 | 124.202 | 168.325 | 70.979 | 67.624 | 122.809 | 128.952 | 106.997 | 106.896 | 108.73 | 96.462 | 160.504 |
| Cost of Revenue
| 92.741 | 85.489 | 105.201 | 140.105 | 64.479 | 59.141 | 101.395 | 104.142 | 85.08 | 81.396 | 94.61 | 87.393 | 140.065 |
| Gross Profit
| 6.302 | 7.001 | 19.001 | 28.22 | 6.5 | 8.483 | 21.414 | 24.81 | 21.917 | 25.5 | 14.12 | 9.069 | 20.439 |
| Gross Profit Ratio
| 0.064 | 0.076 | 0.153 | 0.168 | 0.092 | 0.125 | 0.174 | 0.192 | 0.205 | 0.239 | 0.13 | 0.094 | 0.127 |
| Reseach & Development Expenses
| 0 | 0 | 3.261 | 4.625 | 2.272 | 1.734 | 2.324 | 2.499 | 3.626 | 3.395 | 0.205 | 0.117 | 0.111 |
| General & Administrative Expenses
| 13.06 | 14.333 | 13.072 | 15.242 | 9.477 | 8.482 | 12.23 | 3.127 | 2.35 | 2.042 | 5.758 | 6.206 | 8.275 |
| Selling & Marketing Expenses
| 3.215 | 2.64 | 3.256 | 3.42 | 2.083 | 2.127 | 2.673 | 2.813 | 2.68 | 3.29 | 2.522 | 1.787 | 3.463 |
| SG&A
| 16.275 | 16.973 | 16.328 | 18.662 | 11.56 | 10.609 | 14.903 | 5.94 | 5.03 | 5.332 | 8.28 | 7.993 | 11.738 |
| Other Expenses
| 0 | -0.27 | -0.85 | -1.45 | -1.773 | -0.365 | 0.048 | 0.013 | -6.913 | 0.009 | 0 | 0 | 0 |
| Operating Expenses
| 18.432 | 16.703 | 15.478 | 17.212 | 9.787 | 10.244 | 14.644 | 13.373 | 12.204 | 13.675 | 8.627 | 7.587 | 11.445 |
| Operating Income
| -12.13 | -9.702 | 4.562 | 11.685 | -3.371 | -1.795 | 9.213 | 9.363 | 3.673 | 13.996 | 5.84 | 1.076 | 8.701 |
| Operating Income Ratio
| -0.122 | -0.105 | 0.037 | 0.069 | -0.047 | -0.027 | 0.075 | 0.073 | 0.034 | 0.131 | 0.054 | 0.011 | 0.054 |
| Total Other Income Expenses Net
| 9.288 | 8.683 | 5.838 | 2.691 | 0.198 | -0.102 | 2.106 | 1.541 | -0.012 | 2.138 | -0.213 | 0.459 | 0.117 |
| Income Before Tax
| -2.842 | -1.019 | 9.361 | 13.699 | -3.089 | -1.863 | 11.319 | 9.865 | 3.661 | 13.963 | 5.422 | 1.418 | 8.818 |
| Income Before Tax Ratio
| -0.029 | -0.011 | 0.075 | 0.081 | -0.044 | -0.028 | 0.092 | 0.077 | 0.034 | 0.131 | 0.05 | 0.015 | 0.055 |
| Income Tax Expense
| 0.805 | -0.093 | 2.084 | 1.143 | -0.252 | -0.231 | 2.591 | 1.833 | 0.565 | 2.729 | 1.099 | 0.068 | 1.289 |
| Net Income
| -6.28 | -2.559 | 7.277 | 11.933 | -2.837 | -1.632 | 8.728 | 8.032 | 3.096 | 11.234 | 4.323 | 1.35 | 7.529 |
| Net Income Ratio
| -0.063 | -0.028 | 0.059 | 0.071 | -0.04 | -0.024 | 0.071 | 0.062 | 0.029 | 0.105 | 0.04 | 0.014 | 0.047 |
| EPS
| -0.007 | -0.003 | 0.008 | 0.013 | -0.003 | -0.002 | 0.012 | 0.01 | 0.004 | 0.013 | 0.008 | 0.003 | 0.014 |
| EPS Diluted
| -0.007 | -0.003 | 0.008 | 0.013 | -0.003 | -0.002 | 0.012 | 0.01 | 0.004 | 0.013 | 0.008 | 0.003 | 0.014 |
| EBITDA
| -6.553 | 4.057 | 8.424 | 15.009 | -0.604 | 0.84 | 11.044 | 11.739 | 6.649 | 15.707 | 7.794 | 2.961 | 10.9 |
| EBITDA Ratio
| -0.066 | 0.044 | 0.068 | 0.089 | -0.009 | 0.012 | 0.09 | 0.091 | 0.062 | 0.147 | 0.072 | 0.031 | 0.068 |