Kinergy Corporation Ltd. (3302.HK) - Quarterly Income Statement

Home
3302.HK
Financials

0.125 (HKD) • At close July 31, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2
Revenue Numbers are in millions	47.52	51.523	48.154	44.336	52.792	71.41	90.78	77.545	40.592	30.387	41.467	26.157	44.125	78.684	56.161	72.791	32.238	53.499	26.749	53.448	26.724	82.006	48.231	48.231	71.263	89.241
Cost of Revenue Numbers are in millions	46.038	46.703	44.665	40.824	45.956	59.245	75.052	65.053	37.603	26.876	35.475	23.666	37.235	64.16	47.596	56.546	26.036	42.54	21.27	40.698	20.349	74.261	43.697	43.697	65.187	74.878
Gross Profit Numbers are in millions	1.482	4.82	3.489	3.512	6.836	12.165	15.728	12.492	2.989	3.511	5.992	2.491	6.89	14.524	8.565	16.245	6.203	10.959	5.479	12.75	6.375	7.745	4.535	4.535	6.076	14.363
Gross Profit Ratio Numbers are in millions	0.031	0.094	0.072	0.079	0.129	0.17	0.173	0.161	0.074	0.116	0.145	0.095	0.156	0.185	0.153	0.223	0.192	0.205	0.205	0.239	0.239	0.094	0.094	0.094	0.085	0.161
Reseach & Development Expenses Numbers are in millions	0.739	1.418	1.775	1.024	1.496	1.765	2.65	1.975	1.373	0.899	1.02	0.714	0.577	1.747	0.991	1.767	0.625	1.813	0.907	1.698	0.849	-0.644	0.059	0.059	0.111	0
General & Administrative Expenses Numbers are in millions	6.24	6.82	8.333	5.487	5.985	6.745	8.685	6.432	4.784	4.628	4.015	4.382	4.882	7.348	4.485	6.43	0.782	1.175	0.588	1.021	0.511	5.248	3.103	3.103	3.472	4.803
Selling & Marketing Expenses Numbers are in millions	1.641	1.574	1.43	1.21	1.426	1.83	1.946	1.474	0.994	1.089	1.209	0.918	1.194	1.479	1.332	1.481	0.703	1.34	0.67	1.645	0.823	1.7	0.894	0.894	0.831	2.632
SG&A Numbers are in millions	7.881	8.394	10.276	6.697	7.755	8.575	10.758	7.906	5.843	5.717	5.309	5.3	6.076	8.827	5.817	7.911	1.485	2.515	1.258	2.666	1.333	6.947	3.997	3.997	4.303	7.435
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.183	-0.183	-0.13	-0.13	-4.198	-2.099	-4.263	-2.131	-4.283	-2.142	2.142	0	0	0	0
Operating Expenses Numbers are in millions	8.62	9.812	12.051	3.565	0.324	8.96	7.451	6.971	6.153	3.511	5.641	5.383	2.743	7.692	7.813	7.223	0.011	0.066	0.033	0.081	0.04	8.587	3.794	3.794	4.167	7.278
Operating Income Numbers are in millions	-7.138	-4.992	-8.562	-3.185	-0.919	3.59	4.97	4.586	-2.876	-2.206	0.683	-2.809	0.814	5.697	2.748	8.334	2.475	1.837	0.918	7.02	3.51	2.33	0.538	0.538	1.773	6.928
Operating Income Ratio Numbers are in millions	-0.15	-0.097	-0.178	-0.072	-0.017	0.05	0.055	0.059	-0.071	-0.073	0.016	-0.107	0.018	0.072	0.049	0.114	0.077	0.034	0.034	0.131	0.131	0.028	0.011	0.011	0.025	0.078
Total Other Income Expenses Net Numbers are in millions	-0.751	10.039	7.941	2.787	8.518	1.433	5.874	0.919	-0.355	2.348	0.014	0.963	4.15	2.982	-1	2.541	-0.009	-0.006	-0.003	-0.039	-0.019	-0.194	0.23	0.23	0.266	-0.149
Income Before Tax Numbers are in millions	-7.889	5.047	-0.621	-0.398	6.103	3.258	8.194	5.505	-3.231	0.142	0.697	-2.56	4.387	6.932	0.757	9.108	2.466	1.831	0.915	6.982	3.491	1.931	0.709	0.709	2.039	6.779
Income Before Tax Ratio Numbers are in millions	-0.166	0.098	-0.013	-0.009	0.116	0.046	0.09	0.071	-0.08	0.005	0.017	-0.098	0.099	0.088	0.013	0.125	0.077	0.034	0.034	0.131	0.131	0.024	0.015	0.015	0.029	0.076
Income Tax Expense Numbers are in millions	1.348	2.153	1.208	1.115	1.522	0.562	0.265	0.878	0.349	0.097	0.118	0.113	0.835	1.756	0.569	1.264	0.458	0.283	0.141	1.365	0.682	0.417	0.034	0.034	0.478	0.811
Net Income Numbers are in millions	-6.023	-0.257	-0.722	-1.837	2.014	2.617	7.416	4.517	-2.716	0.056	0.815	-2.447	3.552	5.176	0.188	7.844	2.008	1.548	0.774	5.617	2.809	1.515	0.675	0.675	1.561	5.968
Net Income Ratio Numbers are in millions	-0.127	-0.005	-0.015	-0.041	0.038	0.037	0.082	0.058	-0.067	0.002	0.02	-0.094	0.08	0.066	0.003	0.108	0.062	0.029	0.029	0.105	0.105	0.018	0.014	0.014	0.022	0.067
EPS Numbers are in millions	-0.007	-0	-0.001	-0.002	0.002	0.003	0.008	0.005	-0.003	0	0.001	-0.003	0.004	0.008	0	0.014	0.002	0.002	0.001	0.007	0.003	0.005	0.001	0.001	0.003	0.011
EPS Diluted Numbers are in millions	-0.007	-0	-0.001	-0.002	0.002	0.003	0.008	0.005	-0.003	0	0.001	-0.003	0.004	0.008	0	0.014	0.002	0.002	0.001	0.007	0.003	0.005	0.001	0.001	0.003	0.011
EBITDA Numbers are in millions	-4.688	-1.865	-5.373	-1.686	-0.064	5.228	5.939	5.598	-2.223	-1.416	1.106	-1.937	1.506	6.646	3.65	9.113	2.934	3.325	1.662	7.854	3.927	3.867	1.481	1.481	2.839	8.061
EBITDA Ratio Numbers are in millions	-0.099	-0.036	-0.112	-0.038	-0.001	0.073	0.065	0.072	-0.055	-0.047	0.027	-0.074	0.034	0.084	0.065	0.125	0.091	0.062	0.062	0.147	0.147	0.047	0.031	0.031	0.04	0.09

Kinergy Corporation Ltd.

HKEX:3302.HK Add to watchlist

HKEX:3302.HK