Kinergy Corporation Ltd. (3302.HK) - Quarterly Cash Flow Statement

Home
3302.HK
Financials

0.159 (HKD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2012 Q4	2012 Q3
Operating Activities:
Net Income Numbers are in millions	-0.129	-0.129	-0.361	-0.361	-0.919	-0.919	1.007	1.007	1.309	1.309	3.708	3.708	2.259	2.259	-1.358	-1.358	0.028	0.028	0.408	0.408	-1.224	-1.224	1.776	1.776	2.588	2.588	0.094	0.094	3.922	3.922	2.008	0.774	0.774	0.774	2.809	2.809	2.809	2.809	0.781	0.781
Depreciation & Amortization Numbers are in millions	1.238	1.238	1.068	1.013	1.046	1.046	0.729	0.729	1.095	1.095	0.759	0.759	0.78	0.78	0.601	0.601	0.669	0.669	0.491	0.491	0.689	0.689	0.346	0.346	0.475	0.475	0.451	0.451	0.39	0.39	0.46	0.744	0.744	0.744	0.417	0.417	0.417	0.417	0.533	0.533
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	1.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0.019	0.019	0	0	0	0	-0.028	-0.028	0.028	0.028	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-5.195	-5.195	0.867	0.867	1.845	1.845	10.791	10.791	-2.267	-2.267	0.457	0.457	-12.988	-12.988	-8.402	-8.402	-1.392	-1.392	4.404	4.404	2.262	2.262	9.18	9.18	-5.734	-5.734	5.54	5.54	-11.542	-11.542	-1.895	-0.712	-0.712	-0.712	-0.149	-0.149	-0.149	-0.149	20.827	20.827
Accounts Receivables Numbers are in millions	-0.838	-0.838	0.044	0.044	-1.098	-1.098	5.957	5.957	2.397	2.397	1.21	1.21	-8.183	-8.183	-3.926	-3.926	1.497	1.497	0.205	0.205	2.577	2.577	5.45	5.45	-4.132	-4.132	5.911	5.911	-7.65	-7.65	0	0	0	0	0	0	0	0	12.36	12.36
Change In Inventory Numbers are in millions	-0.085	-0.085	0.52	0.52	3.804	3.804	2.696	2.696	-3.394	-3.394	-2.681	-2.681	-6.098	-6.098	-3.926	-3.926	-2.717	-2.717	3.952	3.952	0.326	0.326	3.12	3.12	-0.699	-0.699	-1.145	-1.145	-3.187	-3.187	-2.166	-0.012	-0.012	-0.012	0.022	0.022	0.022	0.022	8.467	8.467
Change In Accounts Payables Numbers are in millions	0	0	0	0	-25.716	0	-61.82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-4.273	-4.273	0.303	0.303	-0.861	-0.861	2.138	2.138	-1.269	-1.269	1.928	1.928	1.293	1.293	-0.55	-0.55	-0.172	-0.172	0.248	0.248	-0.641	-0.641	0.61	0.61	-0.904	-0.904	0.774	0.774	-0.706	-0.706	0.271	-0.701	-0.701	-0.701	-0.171	-0.171	-0.171	-0.171	0	0
Other Non Cash Items Numbers are in millions	2.692	2.692	0.071	0.126	-3.06	-3.06	-7.315	-7.315	-3.852	-3.852	-2.124	-2.124	6.851	6.851	6.692	6.692	0.276	0.276	0.498	0.498	-2.678	-2.678	-12.274	-12.274	8.87	8.87	-3.116	-3.116	6.182	6.182	0.181	-0.329	-0.329	-0.329	0.426	0.426	0.426	0.426	7.224	7.224
Operating Cash Flow Numbers are in millions	-1.394	-1.394	1.664	1.664	-1.088	-1.088	5.212	5.212	-3.743	-3.743	2.827	2.827	-3.098	-3.098	-2.467	-2.467	-0.419	-0.419	5.8	5.8	-0.951	-0.951	-0.972	-0.972	6.199	6.199	2.969	2.969	-1.049	-1.049	0.754	0.477	0.477	0.477	3.502	3.502	3.502	3.502	8.537	8.537
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.396	-1.396	-1.619	-1.619	-0.67	-0.67	-2.115	-2.115	-0.983	-0.983	-0.378	-0.378	-1.857	-1.857	-1.049	-1.049	-0.578	-0.578	-1.243	-1.243	-0.372	-0.372	-0.193	-0.193	-1.331	-1.331	-1.071	-1.071	-0.556	-0.556	-0.894	-0.958	-0.958	-0.958	-0.708	-0.708	-0.708	-0.708	-0.25	-0.25
Acquisitions Net Numbers are in millions	0	0	0.125	0.125	-0.293	0	-1.366	0	0	0	0.063	0.063	0.511	0.511	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	-0	0	-0.443	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.746	-2.746	-2.746	0	-0.346	-0.346	-0.346	0	-3.379	-3.379	-3.379	0	0	0	-2.346	-2.346	-2.346	-2.346	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	37.26	0	-0.103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.69	1.69	1.69	0	1.69	1.69	1.69	2.346	2.346	2.346	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-1.123	-1.123	0.01	0.01	3.592	3.592	0.095	0.095	-3.158	-3.158	2.316	2.316	-1.802	-1.802	-0.84	-0.84	-2.173	-2.173	-5.323	-5.323	3.639	3.639	1.526	1.526	3.451	3.451	-3.122	-3.122	-0.138	-0.138	2.584	-1.388	-1.388	-1.388	3.054	3.054	3.054	3.054	0.124	0.124
Investing Cash Flow Numbers are in millions	-2.518	-2.518	-1.485	-1.485	2.922	2.922	-2.019	-2.019	-4.141	-4.141	2.001	2.001	-3.148	-3.148	-1.889	-1.889	-2.751	-2.751	-6.566	-6.566	-0.372	-0.372	1.334	1.334	2.12	2.12	-4.193	-4.193	-0.693	-0.693	-2.584	1.388	1.388	1.388	-3.054	-3.054	-3.054	-3.054	-0.127	-0.127
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-5.702	0	-90.394	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.576	-1.576	-1.576	-1.188	-1.188	-1.188	-1.188	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.623	11.623	11.623	0	1.631	1.631	1.631	1.174	1.174	1.174	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.041	-0.041	-0.026	-0.026	-0.013	-0.013	-0.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.079	-0.079
Dividends Paid Numbers are in millions	0	0	0	0	-0.691	-0.691	0	0	-2.393	-2.393	-0.599	-0.599	0	0	0	0	-0.429	-0.429	0	0	-0.859	-0.859	-14.2	-14.2	-7.1	-7.1	-7.1	0	-3.849	-3.849	-1.924	-0.652	-0.652	-0.652	-0.326	-0.326	-0.326	-0.326	0	0
Other Financing Activities Numbers are in millions	-0.925	-0.925	-1.024	-1.024	-0.98	-0.98	-8.449	-8.449	5.966	5.966	1.519	1.519	8.358	8.358	2.218	2.218	0.57	0.57	-0.301	-0.301	-0.254	-0.254	20.623	20.623	-0.018	-0.018	0.773	0.773	2.034	2.034	0.294	1.054	1.054	1.054	1.514	1.514	1.514	1.514	-2.858	-2.858
Financing Cash Flow Numbers are in millions	-0.925	-0.925	-1.024	-1.024	-1.671	-1.671	-8.449	-8.449	3.573	3.573	0.921	0.921	8.358	8.358	2.218	2.218	0.101	0.101	-0.327	-0.327	-1.112	-1.112	6.423	6.423	-0.018	-0.018	0.773	0.773	-1.815	-1.815	-0.294	-1.071	-1.071	-1.071	-1.514	-1.514	-1.514	-1.514	-2.858	-2.858
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.01	-0.01	0.044	0.044	-0.341	-0.341	-1.249	-1.249	0.012	0.012	0.155	0.155	0.207	0.207	-0.534	-0.534	0.325	0.325	-0.252	-0.252	-0.03	-0.03	-0.062	-0.062	0.003	0.003	-0.041	-0.041	-0.033	-0.033	0.014	0.014	0.014	0.014	0.009	0.009	0.009	0.009	-0.281	-0.281
Net Change In Cash Numbers are in millions	-4.846	-4.846	-0.802	-0.802	-2.63	-0.177	-69.718	-6.505	-4.299	-4.299	5.904	5.904	2.32	2.32	-2.672	-2.672	-2.745	-2.745	-1.344	-1.344	27.853	-1.904	-1.904	6.723	26.85	7.513	7.513	-0.492	9.186	-2.041	-2.041	2.143	2.143	2.143	-0.122	-0.122	-0.122	-0.122	5.273	5.273
Cash At End Of Period Numbers are in millions	-4.846	-4.846	-0.802	-0.802	114.328	-0.177	116.958	26.603	33.108	-4.299	5.904	35.803	29.899	2.32	-2.672	27.931	30.603	-2.745	-1.344	37.436	38.78	9.023	9.023	36.987	30.264	10.927	10.927	14.149	14.641	3.414	3.414	5.455	5.455	5.455	3.312	3.312	3.312	3.312	25.119	5.273

Kinergy Corporation Ltd.

HKEX:3302.HK Add to watchlist

HKEX:3302.HK