Open House Group Co., Ltd.

TSE:3288.T

5525 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Revenue 1,148,484952,686810,540575,951540,376390,735304,651247,210179,317112,14596,99962,318
Cost of Revenue 930,127768,117655,224481,638450,715320,483248,532200,828146,00191,15079,99752,126
Gross Profit 218,357184,569155,31694,31389,66170,25256,11946,38233,31620,99517,00210,192
Gross Profit Ratio 0.190.1940.1920.1640.1660.180.1840.1880.1860.1870.1750.164
Reseach & Development Expenses 000000000000
General & Administrative Expenses 1,8721,6141,3368377725575354823613593270
Selling & Marketing Expenses 12,29211,1628,9486,5737,1765,0384,2053,7552,6961,3941,8500
SG&A 66,01256,90947,19928,01327,77620,16416,31713,71610,8766,5196,3134,594
Other Expenses -80565,21054,21132,18331,881-155-864-1,179-330-216-371-347
Operating Expenses 76,02665,21054,21132,18331,88122,94618,50115,06212,0157,2486,8164,594
Operating Income 142,330119,358101,10362,12957,77947,30437,61731,32021,30013,74610,1855,597
Operating Income Ratio 0.1240.1250.1250.1080.1070.1210.1230.1270.1190.1230.1050.09
Total Other Income Expenses Net -5,4291,63086715,228-2,080-1,849-1,486-2,166-1,006-864-1,005-1,107
Income Before Tax 136,901120,988101,97077,35755,69945,45636,13129,15420,29412,8829,1804,490
Income Before Tax Ratio 0.1190.1270.1260.1340.1030.1160.1190.1180.1130.1150.0950.072
Income Tax Expense 38,52637,05029,23217,86516,29313,64911,33410,4447,6575,1183,5181,966
Net Income 92,05077,88469,58259,49139,40531,80624,79718,70912,6377,7635,6612,523
Net Income Ratio 0.080.0820.0860.1030.0730.0810.0810.0760.070.0690.0580.04
EPS 763.72626.23552.4525.35351.2285.08221.71166.04111.0468.8871.9633.34
EPS Diluted 762.39624.86550.41522.36349.09282.88220.38165.28110.9367.6561.3933.34
EBITDA 144,315128,013103,02380,08057,26147,61637,39530,29121,42113,80510,2215,405
EBITDA Ratio 0.1260.1340.1270.1390.1060.1220.1230.1230.1190.1230.1050.087