Open House Group Co., Ltd.

TSE:3288.T

5525 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 401,879349,305337,731219,227135,354119,05390,91067,50843,33026,42626,0779,439
Short Term Investments 23,2353,2243,224-24-31-40-51-62-76-23-33-17
Cash and Short Term Investments 401,879349,305337,731219,227135,354119,05390,91067,50843,33026,42626,0779,439
Net Receivables 54,07745,46038,80738,08329,42217,4617,9407,7137,4066,2385,6505,157
Inventory 641,255557,105428,128237,286250,053233,271144,893117,546102,61463,36742,73039,550
Other Current Assets 33,55829,78626,06112,5279,9379,9594,6864,0253,1852,1651,8291,351
Total Current Assets 1,130,769981,656830,727507,123424,766379,744248,429196,792156,53598,19676,28655,497
Non-Current Assets:
Property, Plant & Equipment, Net 28,45621,12321,2975,0104,9905,4743,1132,6512,799720315332
Goodwill 000000000000
Intangible Assets 2,6902,9253,0313,0803,4563,5151,2991,3891,490161205170
Goodwill and Intangible Assets 2,6902,9253,0313,0803,4563,5151,2991,3891,490161205170
Long Term Investments 20,95513,27113,17147,2797,1151,4751,6941,66919626516639
Tax Assets 8,3455,1506,2723,0322,4751683101121191819
Other Non-Current Assets 7,4507,0485,4123,5113,0993,2582,1942,2621,3011,2141,075891
Total Non-Current Assets 67,89649,51749,18361,91221,13513,8908,3038,0725,9072,3791,7791,451
Total Assets 1,198,6681,031,174879,913569,038445,904393,637256,736204,868162,447100,57778,06956,949
Liabilities & Equity:
Current Liabilities:
Account Payables 36,56032,45822,01622,35621,17019,36010,6528,8747,7753,6402,5612,088
Short Term Debt 231,433183,813162,068113,084103,281130,87151,11243,97742,11932,25823,90419,942
Tax Payables 22,51820,29218,23910,83111,4619,7135,2056,5945,3083,5792,8121,848
Deferred Revenue 61,19835,85449,88630,13328,8509,71314,85215,66313,1177,6326,4164,426
Other Current Liabilities 44,33557,37022,26711,1409,04722,7245,9975,7744,0262,7392,7742,649
Total Current Liabilities 373,526309,495256,237176,713162,348182,66882,61374,28867,03746,26935,65529,105
Non-Current Liabilities:
Long Term Debt 343,703325,147275,107158,194145,06197,08090,63466,34747,41317,14812,34412,715
Deferred Revenue Non-Current 32,68135,854718-101-7639291921081000
Deferred Tax Liabilities Non-Current 5874061211017661752494500
Other Non-Current Liabilities -32,241-35,42859043742983623260107120
Total Non-Current Liabilities 344,730325,979276,536158,631145,49097,48690,74566,49747,80217,26312,45112,835
Total Liabilities 718,256635,474532,773335,344307,838280,154173,358140,785114,83963,53248,10641,940
Equity:
Preferred Stock 000971195000040400
Common Stock 20,11020,07019,93919,7414,2344,0944,0323,9823,9823,9823,972241
Retained Earnings 361,583286,286244,248186,047134,627103,32476,03855,72338,71127,22220,15914,971
Accumulated Other Comprehensive Income/Loss 15,16211,8741,103-971-195745476347106-40-400
Other Total Stockholders Equity 19,74919,86429,06827,906-795-1,6212,8324,0314,8095,8415,832-203
Total Shareholders Equity 416,604338,094294,358233,694138,066106,54283,37864,08347,60837,04529,96315,009
Total Equity 480,412395,700347,140233,694138,066113,48383,37864,08347,60837,04529,96315,009
Total Liabilities & Shareholders Equity 1,198,6681,031,174879,913569,038445,904393,637256,736204,868162,447100,57778,06956,949