Nippon Prologis REIT, Inc.
TSE:3283.T
262400 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 59,352.512 | 54,383.963 | 49,964.791 | 46,266.219 | 41,451.5 | 38,161.557 | 40,540.469 | 30,506.345 | 28,575.964 | 26,129.986 | 13,678.753 |
| Cost of Revenue
| 33,263.36 | 30,208.965 | 22,047.376 | 20,077.975 | 18,207.979 | 16,413.513 | 14,335.801 | 12,639.348 | 12,059.602 | 10,815.09 | 4,727.439 |
| Gross Profit
| 26,089.152 | 24,174.998 | 27,917.415 | 26,188.244 | 23,243.521 | 21,748.044 | 26,204.668 | 17,866.997 | 16,516.362 | 15,314.896 | 8,951.314 |
| Gross Profit Ratio
| 0.44 | 0.445 | 0.559 | 0.566 | 0.561 | 0.57 | 0.646 | 0.586 | 0.578 | 0.586 | 0.654 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 44.4 | 4,486.416 | 4,182.597 | 3,718.317 | 3,447.513 | 2,844.154 | 2,762.504 | 2,532.111 | 2,330.767 | 1,329.157 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 44.4 | 4,486.416 | 4,182.597 | 3,718.317 | 3,447.513 | 2,844.154 | 2,762.504 | 2,532.111 | 2,330.767 | 1,329.157 |
| Other Expenses
| -184.92 | -182.708 | 143.155 | 148.074 | 137.672 | -23.168 | -118.872 | -26.294 | -11.941 | -106.21 | -293.929 |
| Operating Expenses
| 184.92 | 182.708 | 4,629.571 | 4,330.671 | 3,855.989 | 3,564.546 | 2,952.406 | 2,865.586 | 2,613.835 | 2,418.839 | 1,366.876 |
| Operating Income
| 25,904.232 | 23,992.29 | 23,287.84 | 21,857.572 | 19,387.528 | 18,183.495 | 23,252.261 | 15,001.408 | 13,902.523 | 12,896.053 | 7,584.433 |
| Operating Income Ratio
| 0.436 | 0.441 | 0.466 | 0.472 | 0.468 | 0.476 | 0.574 | 0.492 | 0.487 | 0.494 | 0.554 |
| Total Other Income Expenses Net
| -2,440.844 | -1,624.302 | -1,671.387 | -1,909.819 | -1,460.261 | -1,396.458 | -4,826.891 | -1,964.465 | -2,125.079 | -2,233.576 | -1,606.644 |
| Income Before Tax
| 23,463.388 | 22,367.988 | 21,616.453 | 19,947.753 | 17,927.267 | 16,787.037 | 18,425.37 | 13,036.943 | 11,777.444 | 10,662.477 | 5,977.789 |
| Income Before Tax Ratio
| 0.395 | 0.411 | 0.433 | 0.431 | 0.432 | 0.44 | 0.454 | 0.427 | 0.412 | 0.408 | 0.437 |
| Income Tax Expense
| 2.133 | 1.63 | 1.587 | 2.089 | 1.769 | 2.076 | 1.507 | 1.677 | 2.258 | 2.156 | 1.963 |
| Net Income
| 23,461.253 | 22,366.357 | 21,614.865 | 19,945.663 | 17,925.498 | 16,784.96 | 18,423.863 | 13,035.266 | 11,775.185 | 10,660.319 | 5,975.825 |
| Net Income Ratio
| 0.395 | 0.411 | 0.433 | 0.431 | 0.432 | 0.44 | 0.454 | 0.427 | 0.412 | 0.408 | 0.437 |
| EPS
| 8,401.69 | 8,383.74 | 8,438.56 | 8,154.38 | 7,933.9 | 7,808.23 | 9,447.79 | 7,202.13 | 6,803.52 | 6,676.04 | 6,471.99 |
| EPS Diluted
| 8,401.69 | 8,383.74 | 8,371.79 | 6,568 | 7,933.9 | 7,808.23 | 9,447.79 | 7,198 | 6,803 | 6,675 | 6,189.4 |
| EBITDA
| 40,019.121 | 37,047.567 | 34,522.045 | 32,168.215 | 28,437.166 | 26,087.169 | 29,366.575 | 21,103.537 | 19,319.788 | 17,813.451 | 9,843.796 |
| EBITDA Ratio
| 0.674 | 0.681 | 0.691 | 0.695 | 0.686 | 0.684 | 0.724 | 0.692 | 0.676 | 0.682 | 0.72 |