
Nippon Prologis REIT, Inc.
TSE:3283.T
79500 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,053.594 | 30,376.484 | 28,753.859 | 28,753.859 | 27,524.145 | 26,859.818 | 24,982.396 | 24,982.396 | 23,133.11 | 23,133.11 | 20,725.75 | 20,725.75 | 19,080.779 | 19,080.779 | 20,270.235 | 20,270.235 | 15,253.173 | 15,253.173 | 14,287.982 | 14,287.982 | 13,064.993 | 13,064.993 | 6,839.377 | 6,839.377 |
Cost of Revenue
| 12,006.241 | 16,557.494 | 16,316.055 | 16,316.055 | 15,522.683 | 14,686.282 | 11,023.688 | 11,023.688 | 10,038.988 | 10,038.988 | 9,103.99 | 9,103.99 | 8,206.757 | 8,206.757 | 7,167.901 | 7,167.901 | 6,319.674 | 6,319.674 | 6,029.801 | 6,029.801 | 5,407.545 | 5,407.545 | 2,363.72 | 2,363.72 |
Gross Profit
| 19,047.353 | 13,818.99 | 12,437.804 | 12,437.804 | 12,001.462 | 12,173.536 | 13,958.708 | 13,958.708 | 13,094.122 | 13,094.122 | 11,621.761 | 11,621.761 | 10,874.022 | 10,874.022 | 13,102.334 | 13,102.334 | 8,933.499 | 8,933.499 | 8,258.181 | 8,258.181 | 7,657.448 | 7,657.448 | 4,475.657 | 4,475.657 |
Gross Profit Ratio
| 0.613 | 0.455 | 0.433 | 0.433 | 0.436 | 0.453 | 0.559 | 0.559 | 0.566 | 0.566 | 0.561 | 0.561 | 0.57 | 0.57 | 0.646 | 0.646 | 0.586 | 0.586 | 0.578 | 0.578 | 0.586 | 0.586 | 0.654 | 0.654 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,271.666 | 23.2 | 0 | 11.1 | 11.1 | 22.2 | 2,243.208 | 2,243.208 | 2,091.299 | 2,091.299 | 1,859.159 | 1,859.159 | 1,723.757 | 1,723.757 | 1,422.077 | 1,422.077 | 1,381.252 | 1,381.252 | 1,266.056 | 1,266.056 | 1,165.384 | 1,165.384 | 664.579 | 664.579 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,271.666 | 23.2 | 0 | 11.1 | 11.1 | 22.2 | 2,243.208 | 2,243.208 | 2,091.299 | 2,091.299 | 1,859.159 | 1,859.159 | 1,723.757 | 1,723.757 | 1,422.077 | 1,422.077 | 1,381.252 | 1,381.252 | 1,266.056 | 1,266.056 | 1,165.384 | 1,165.384 | 664.579 | 664.579 |
Other Expenses
| 92.562 | 83.246 | -91.293 | -91.293 | -87.062 | 73.449 | 152.784 | -9.629 | 0.862 | 0.862 | -0.644 | -0.644 | -11.584 | -11.584 | -59.436 | -59.436 | -13.147 | -13.147 | -5.971 | -5.971 | -53.105 | -53.105 | -146.965 | -146.965 |
Operating Expenses
| 5,364.228 | 106.446 | 91.293 | 91.293 | 87.062 | 95.649 | 2,395.992 | 2,233.579 | 2,092.16 | 2,092.16 | 1,858.515 | 1,858.515 | 1,712.173 | 1,712.173 | 1,362.641 | 1,362.641 | 1,368.105 | 1,368.105 | 1,260.085 | 1,260.085 | 1,112.279 | 1,112.279 | 517.614 | 517.614 |
Operating Income
| 13,683.125 | 13,712.544 | 12,346.511 | 12,346.511 | 11,914.4 | 12,077.887 | 11,643.918 | 11,643.922 | 10,928.787 | 10,928.787 | 9,693.766 | 9,693.766 | 9,091.749 | 9,091.749 | 11,626.131 | 11,626.131 | 7,500.706 | 7,500.706 | 6,951.264 | 6,951.264 | 6,448.029 | 6,448.029 | 3,792.219 | 3,792.219 |
Operating Income Ratio
| 0.441 | 0.451 | 0.429 | 0.429 | 0.433 | 0.45 | 0.466 | 0.466 | 0.472 | 0.472 | 0.468 | 0.468 | 0.476 | 0.476 | 0.574 | 0.574 | 0.492 | 0.492 | 0.487 | 0.487 | 0.494 | 0.494 | 0.554 | 0.554 |
Total Other Income Expenses Net
| -1,133.533 | -1,121.644 | -1,162.117 | -1,162.117 | -877.138 | -747.162 | -835.692 | -835.696 | -954.91 | -954.91 | -730.133 | -730.133 | -698.231 | -698.231 | -2,413.446 | -2,413.446 | -982.234 | -982.234 | -1,062.542 | -1,062.542 | -1,116.79 | -1,116.79 | -803.325 | -803.325 |
Income Before Tax
| 12,549.592 | 12,590.9 | 11,184.394 | 11,184.394 | 11,037.262 | 11,330.725 | 10,808.227 | 10,808.227 | 9,973.877 | 9,973.877 | 8,963.634 | 8,963.634 | 8,393.519 | 8,393.519 | 9,212.685 | 9,212.685 | 6,518.472 | 6,518.472 | 5,888.722 | 5,888.722 | 5,331.239 | 5,331.239 | 2,988.895 | 2,988.895 |
Income Before Tax Ratio
| 0.404 | 0.414 | 0.389 | 0.389 | 0.401 | 0.422 | 0.433 | 0.433 | 0.431 | 0.431 | 0.432 | 0.432 | 0.44 | 0.44 | 0.454 | 0.454 | 0.427 | 0.427 | 0.412 | 0.412 | 0.408 | 0.408 | 0.437 | 0.437 |
Income Tax Expense
| 1.125 | 0.723 | 1.293 | 1.293 | 0.827 | 0.803 | 0.794 | 0.794 | 1.045 | 1.045 | 0.885 | 0.885 | 1.038 | 1.038 | 0.754 | 0.754 | 0.839 | 0.839 | 1.129 | 1.129 | 1.078 | 1.078 | 0.982 | 0.982 |
Net Income
| 12,548.465 | 12,590.177 | 11,183.1 | 11,183.1 | 11,036.435 | 11,329.922 | 10,807.432 | 10,807.433 | 9,972.832 | 9,972.832 | 8,962.749 | 8,962.749 | 8,392.48 | 8,392.48 | 9,211.932 | 9,211.932 | 6,517.633 | 6,517.633 | 5,887.593 | 5,887.593 | 5,330.16 | 5,330.16 | 2,987.913 | 2,987.913 |
Net Income Ratio
| 0.404 | 0.414 | 0.389 | 0.389 | 0.401 | 0.422 | 0.433 | 0.433 | 0.431 | 0.431 | 0.432 | 0.432 | 0.44 | 0.44 | 0.454 | 0.454 | 0.427 | 0.427 | 0.412 | 0.412 | 0.408 | 0.408 | 0.437 | 0.437 |
EPS
| 7,376.78 | 1,478.28 | 4,076.17 | 4,076.17 | 4,132.95 | 1,416.91 | 4,219.28 | 4,219.28 | 4,077.2 | 4,077.2 | 3,966.96 | 3,966.96 | 3,904.12 | 3,904.12 | 4,723.9 | 4,723.9 | 3,601.06 | 3,601.06 | 3,401.76 | 3,401.76 | 3,338.02 | 3,338.02 | 3,236 | 3,236 |
EPS Diluted
| 7,376.78 | 1,478.28 | 4,076.17 | 4,076.17 | 4,132.95 | 1,416.91 | 4,152.51 | 4,219.28 | 4,077.2 | 4,077.2 | 3,966.96 | 3,966.96 | 3,904.12 | 3,904.12 | 4,723.9 | 4,723.9 | 3,601.06 | 3,601.06 | 3,401.76 | 3,401.76 | 3,338.02 | 3,338.02 | 3,236 | 3,236 |
EBITDA
| 20,613.445 | 20,922.39 | 19,264.607 | 19,264.607 | 18,481.554 | 18,566.013 | 23,059.597 | 11,462.448 | 10,559.547 | 10,559.547 | 9,468.82 | 9,468.82 | 8,852.618 | 8,852.618 | 9,802.508 | 9,802.508 | 7,315.848 | 7,315.848 | 6,720.379 | 6,720.379 | 6,202.746 | 6,202.746 | 3,397.05 | 3,397.05 |
EBITDA Ratio
| 0.664 | 0.689 | 0.67 | 0.67 | 0.671 | 0.691 | 0.923 | 0.459 | 0.456 | 0.456 | 0.457 | 0.457 | 0.464 | 0.464 | 0.484 | 0.484 | 0.48 | 0.48 | 0.47 | 0.47 | 0.475 | 0.475 | 0.497 | 0.497 |