Nippon Prologis REIT, Inc.

TSE:3283.T

79500 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q2
Revenue 31,053.59430,376.48428,753.85928,753.85927,524.14526,859.81824,982.39624,982.39623,133.1123,133.1120,725.7520,725.7519,080.77919,080.77920,270.23520,270.23515,253.17315,253.17314,287.98214,287.98213,064.99313,064.9936,839.3776,839.377
Cost of Revenue 12,006.24116,557.49416,316.05516,316.05515,522.68314,686.28211,023.68811,023.68810,038.98810,038.9889,103.999,103.998,206.7578,206.7577,167.9017,167.9016,319.6746,319.6746,029.8016,029.8015,407.5455,407.5452,363.722,363.72
Gross Profit 19,047.35313,818.9912,437.80412,437.80412,001.46212,173.53613,958.70813,958.70813,094.12213,094.12211,621.76111,621.76110,874.02210,874.02213,102.33413,102.3348,933.4998,933.4998,258.1818,258.1817,657.4487,657.4484,475.6574,475.657
Gross Profit Ratio 0.6130.4550.4330.4330.4360.4530.5590.5590.5660.5660.5610.5610.570.570.6460.6460.5860.5860.5780.5780.5860.5860.6540.654
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 5,271.66623.2011.111.122.22,243.2082,243.2082,091.2992,091.2991,859.1591,859.1591,723.7571,723.7571,422.0771,422.0771,381.2521,381.2521,266.0561,266.0561,165.3841,165.384664.579664.579
Selling & Marketing Expenses 000000000000000000000000
SG&A 5,271.66623.2011.111.122.22,243.2082,243.2082,091.2992,091.2991,859.1591,859.1591,723.7571,723.7571,422.0771,422.0771,381.2521,381.2521,266.0561,266.0561,165.3841,165.384664.579664.579
Other Expenses 92.56283.246-91.293-91.293-87.06273.449152.784-9.6290.8620.862-0.644-0.644-11.584-11.584-59.436-59.436-13.147-13.147-5.971-5.971-53.105-53.105-146.965-146.965
Operating Expenses 5,364.228106.44691.29391.29387.06295.6492,395.9922,233.5792,092.162,092.161,858.5151,858.5151,712.1731,712.1731,362.6411,362.6411,368.1051,368.1051,260.0851,260.0851,112.2791,112.279517.614517.614
Operating Income 13,683.12513,712.54412,346.51112,346.51111,914.412,077.88711,643.91811,643.92210,928.78710,928.7879,693.7669,693.7669,091.7499,091.74911,626.13111,626.1317,500.7067,500.7066,951.2646,951.2646,448.0296,448.0293,792.2193,792.219
Operating Income Ratio 0.4410.4510.4290.4290.4330.450.4660.4660.4720.4720.4680.4680.4760.4760.5740.5740.4920.4920.4870.4870.4940.4940.5540.554
Total Other Income Expenses Net -1,133.533-1,121.644-1,162.117-1,162.117-877.138-747.162-835.692-835.696-954.91-954.91-730.133-730.133-698.231-698.231-2,413.446-2,413.446-982.234-982.234-1,062.542-1,062.542-1,116.79-1,116.79-803.325-803.325
Income Before Tax 12,549.59212,590.911,184.39411,184.39411,037.26211,330.72510,808.22710,808.2279,973.8779,973.8778,963.6348,963.6348,393.5198,393.5199,212.6859,212.6856,518.4726,518.4725,888.7225,888.7225,331.2395,331.2392,988.8952,988.895
Income Before Tax Ratio 0.4040.4140.3890.3890.4010.4220.4330.4330.4310.4310.4320.4320.440.440.4540.4540.4270.4270.4120.4120.4080.4080.4370.437
Income Tax Expense 1.1250.7231.2931.2930.8270.8030.7940.7941.0451.0450.8850.8851.0381.0380.7540.7540.8390.8391.1291.1291.0781.0780.9820.982
Net Income 12,548.46512,590.17711,183.111,183.111,036.43511,329.92210,807.43210,807.4339,972.8329,972.8328,962.7498,962.7498,392.488,392.489,211.9329,211.9326,517.6336,517.6335,887.5935,887.5935,330.165,330.162,987.9132,987.913
Net Income Ratio 0.4040.4140.3890.3890.4010.4220.4330.4330.4310.4310.4320.4320.440.440.4540.4540.4270.4270.4120.4120.4080.4080.4370.437
EPS 7,376.781,478.284,076.174,076.174,132.951,416.914,219.284,219.284,077.24,077.23,966.963,966.963,904.123,904.124,723.94,723.93,601.063,601.063,401.763,401.763,338.023,338.023,2363,236
EPS Diluted 7,376.781,478.284,076.174,076.174,132.951,416.914,152.514,219.284,077.24,077.23,966.963,966.963,904.123,904.124,723.94,723.93,601.063,601.063,401.763,401.763,338.023,338.023,2363,236
EBITDA 20,613.44520,922.3919,264.60719,264.60718,481.55418,566.01323,059.59711,462.44810,559.54710,559.5479,468.829,468.828,852.6188,852.6189,802.5089,802.5087,315.8487,315.8486,720.3796,720.3796,202.7466,202.7463,397.053,397.05
EBITDA Ratio 0.6640.6890.670.670.6710.6910.9230.4590.4560.4560.4570.4570.4640.4640.4840.4840.480.480.470.470.4750.4750.4970.497