
Comforia Residential REIT, Inc
TSE:3282.T
297500 (JPY) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,913.136 | 11,389 | 10,664.053 | 11,109.931 | 10,609.84 | 9,785.549 | 9,433.283 | 13,020.641 | 11,130.344 | 9,028.68 | 10,449.321 | 9,684.362 | 8,128.578 | 8,147.49 | 7,357.728 | 7,276.775 | 6,674.28 | 5,790.933 | 5,790.933 | 4,527.653 | 4,527.653 | 3,345.643 | 3,345.643 | 2,385.933 | 2,385.933 | 1,728.257 | 1,728.257 |
Cost of Revenue
| 7,205.817 | 5,645 | 5,186.928 | 5,878.741 | 5,606.606 | 5,055.144 | 4,877.463 | 7,085.792 | 6,301.698 | 4,643.703 | 6,049.356 | 5,453.336 | 4,013.371 | 3,992.219 | 3,461.996 | 3,447.636 | 3,484.095 | 2,549.946 | 2,549.946 | 1,719.292 | 1,719.292 | 1,257.521 | 1,257.521 | 876.73 | 876.73 | 1,728.257 | 1,728.257 |
Gross Profit
| 5,707.319 | 5,744 | 5,477.125 | 5,231.19 | 5,003.234 | 4,730.405 | 4,555.82 | 5,934.849 | 4,828.646 | 4,384.977 | 4,399.965 | 4,231.026 | 4,115.207 | 4,155.271 | 3,895.732 | 3,829.139 | 3,190.185 | 3,240.987 | 3,240.987 | 2,808.362 | 2,808.362 | 2,088.122 | 2,088.122 | 1,509.203 | 1,509.203 | 0 | 0 |
Gross Profit Ratio
| 0.442 | 0.504 | 0.514 | 0.471 | 0.472 | 0.483 | 0.483 | 0.456 | 0.434 | 0.486 | 0.421 | 0.437 | 0.506 | 0.51 | 0.529 | 0.526 | 0.478 | 0.56 | 0.56 | 0.62 | 0.62 | 0.624 | 0.624 | 0.633 | 0.633 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 59 | 50.319 | 24.69 | 23.898 | 24.043 | 46.228 | 0 | 22.837 | 22.837 | 22.201 | 22.372 | 43.411 | 45.285 | 43.717 | 43.422 | 42.039 | 382.791 | 382.791 | 315.934 | 315.934 | 213.298 | 213.298 | 165.166 | 165.166 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 173.57 | 118.151 | 214.426 | 0 | 217.116 | 0 | 84.665 | 84.665 | 71.539 | 82.78 | 146.504 | 196.721 | 148.556 | 174.509 | 153.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 427.846 | 59 | 223.889 | 142.841 | 238.323 | 24.043 | 263.344 | 0 | 107.502 | 107.502 | 93.74 | 105.152 | 189.915 | 242.006 | 192.273 | 217.931 | 195.179 | 382.791 | 382.791 | 315.934 | 315.934 | 213.298 | 213.298 | 165.166 | 165.166 | 0 | 0 |
Other Expenses
| 0 | 353 | 337.727 | -396.096 | -388.881 | -357.607 | 0 | 0 | 0 | 0 | 0 | -267.85 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.247 | -103.069 | -103.069 | 0.016 | 0.016 | -1.935 | -1.935 | 0 | 0 |
Operating Expenses
| 427.846 | 412 | 561.616 | 410.217 | 488.941 | 270.958 | 471.677 | 256.892 | 184.32 | 327.822 | 94.891 | 267.85 | 565.917 | 600.326 | 869.64 | 865.428 | 527.136 | 566.128 | 566.128 | 474.95 | 474.95 | 321.745 | 321.745 | 229.105 | 229.105 | 0 | 0 |
Operating Income
| 5,279.473 | 5,332 | 4,915.509 | 4,835.094 | 4,614.353 | 4,372.798 | 4,207.883 | 5,575.09 | 4,469.683 | 4,066.191 | 4,090.884 | 3,963.176 | 3,702.759 | 3,703.407 | 3,168.986 | 3,098.198 | 2,788.456 | 2,674.858 | 2,674.858 | 2,333.41 | 2,333.41 | 1,766.375 | 1,766.375 | 1,280.096 | 1,280.096 | 768.414 | 768.414 |
Operating Income Ratio
| 0.409 | 0.468 | 0.461 | 0.435 | 0.435 | 0.447 | 0.446 | 0.428 | 0.402 | 0.45 | 0.391 | 0.409 | 0.456 | 0.455 | 0.431 | 0.426 | 0.418 | 0.462 | 0.462 | 0.515 | 0.515 | 0.528 | 0.528 | 0.537 | 0.537 | 0.445 | 0.445 |
Total Other Income Expenses Net
| -769.108 | -752 | -732.619 | -687.537 | -619.211 | -600.963 | -585.381 | -579.583 | -574.366 | 0.394 | 0.83 | -509.214 | -524.424 | -498.803 | -488.772 | -484.488 | -447.074 | -444.132 | -444.132 | -424.356 | -424.356 | -339.803 | -339.803 | -284.558 | -284.558 | 0.192 | 0.192 |
Income Before Tax
| 4,510.365 | 4,580 | 4,182.89 | 4,147.557 | 3,995.142 | 3,771.835 | 3,622.502 | 4,995.507 | 3,895.317 | 3,529.159 | 3,568.518 | 3,453.962 | 3,178.333 | 3,204.601 | 2,680.212 | 2,613.709 | 2,341.379 | 2,230.726 | 2,230.726 | 1,909.055 | 1,909.055 | 1,426.572 | 1,426.572 | 995.539 | 995.539 | 768.606 | 768.606 |
Income Before Tax Ratio
| 0.349 | 0.402 | 0.392 | 0.373 | 0.377 | 0.385 | 0.384 | 0.384 | 0.35 | 0.391 | 0.342 | 0.357 | 0.391 | 0.393 | 0.364 | 0.359 | 0.351 | 0.385 | 0.385 | 0.422 | 0.422 | 0.426 | 0.426 | 0.417 | 0.417 | 0.445 | 0.445 |
Income Tax Expense
| 8.963 | 8 | 8.953 | 8.947 | 8.943 | 67.053 | 5.634 | 45.07 | 5.629 | 5.627 | 5.628 | 5.626 | 5.624 | 13.092 | 5.645 | 5.493 | 5.515 | 4.708 | 4.708 | 0.976 | 0.976 | 0.953 | 0.953 | 0.955 | 0.955 | 1.004 | 1.004 |
Net Income
| 4,501.402 | 4,572 | 4,173.937 | 4,138.609 | 3,986.198 | 3,704.781 | 3,616.868 | 4,950.436 | 3,889.688 | 3,523.532 | 3,562.889 | 3,448.336 | 3,172.709 | 3,191.509 | 2,674.567 | 2,608.216 | 2,335.864 | 2,226.018 | 2,226.018 | 1,908.078 | 1,908.078 | 1,425.619 | 1,425.619 | 994.583 | 994.583 | 767.602 | 767.602 |
Net Income Ratio
| 0.349 | 0.401 | 0.391 | 0.373 | 0.376 | 0.379 | 0.383 | 0.38 | 0.349 | 0.39 | 0.341 | 0.356 | 0.39 | 0.392 | 0.364 | 0.358 | 0.35 | 0.384 | 0.384 | 0.421 | 0.421 | 0.426 | 0.426 | 0.417 | 0.417 | 0.444 | 0.444 |
EPS
| 5,769.36 | 6,032.92 | 5,520.68 | 5,615.91 | 5,567.46 | 5,174.43 | 5,219.19 | 7,144.48 | 5,791.47 | 5,249.94 | 5,559.77 | 5,383.28 | 5,405.02 | 5,437.84 | 4,744.72 | 4,629.28 | 4,548.86 | 4,510.46 | 4,510.46 | 4,356.85 | 4,356.85 | 4,255.66 | 4,255.66 | 3,691.24 | 3,691.24 | 4,747.19 | 4,747.19 |
EPS Diluted
| 5,769.36 | 6,032.92 | 5,520.68 | 5,615.91 | 5,567.46 | 5,174.43 | 5,219.19 | 7,144.48 | 5,791.47 | 5,249.94 | 5,559.77 | 5,383.28 | 5,405.02 | 5,437.84 | 4,744.72 | 4,629.28 | 4,548.86 | 4,510.46 | 4,510.46 | 4,352 | 4,352 | 4,247 | 4,247 | 3,691.24 | 3,691.24 | 4,747.19 | 4,747.19 |
EBITDA
| 6,918.906 | 6,945 | 6,483.58 | 6,380.707 | 6,111.312 | 5,837.399 | 5,625.08 | 6,990.394 | 5,861.43 | 4,887.922 | 4,883.344 | 5,270.814 | 4,929.26 | 4,906.831 | 4,324.38 | 4,239.309 | 3,840.764 | 3,486.338 | 3,486.338 | 2,981.28 | 2,981.28 | 2,221.965 | 2,221.965 | 1,572.039 | 1,572.039 | 1,034.957 | 1,034.957 |
EBITDA Ratio
| 0.536 | 0.61 | 0.608 | 0.574 | 0.576 | 0.597 | 0.596 | 0.537 | 0.527 | 0.541 | 0.467 | 0.544 | 0.606 | 0.602 | 0.588 | 0.583 | 0.575 | 0.602 | 0.602 | 0.658 | 0.658 | 0.664 | 0.664 | 0.659 | 0.659 | 0.599 | 0.599 |