Comforia Residential REIT, Inc

TSE:3282.T

293000 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 8,312.5468,142.6997,394.3378,890.8247,097.6776,632.2955,884.8134,955.094,461.4513,818.1092,853.1441,991.077
Depreciation & Amortization 3,143.8363,019.4242,854.3762,776.6032,643.7562,518.3162,358.8182,193.4191,844.2271,500.531,095.402749.278
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital 568.341,079.394-57.0234,088.931,672.7551,215.63167.384214.724200.909200.613335.718122.719
Accounts Receivables 1.7360.6311.40964.051-62.575-3.93618.97770.706-57.954-4-60
Inventory 0-0.43.243-8.6143.445766.954000000
Accounts Payables 39.464125.86663.373-99.42737.00455.11527.75961.65588.605000
Other Working Capital 566.604953.297-125.0484,132.921,694.881397.4971,457.1692.9822,499.173000
Other Non Cash Items 428.967363.662356.255365.197320.226556.3381,625.2257.9972,555.448203.036174.242126.555
Operating Cash Flow 12,453.68912,605.17910,547.94516,121.55411,734.41410,922.57910,036.2157,621.239,062.0355,722.2884,458.5062,989.629
Investing Activities:
Investments In Property Plant And Equipment -8,232-22,467.22-21,414.578-21,141.476-23,473.221-26,811.278-17,540.1-24,595.453-21,882.221-31,983.133-46,585.883-16,128.843
Acquisitions Net 0-1,164.466-745.99-2.6670-9.743-0.718-4.24-964.758-17.0240-118.216
Purchases Of Investments 0-559.134-532.573-571.302-461.426-408.76-464.144-423.931-424.427-298.436-412.251-544.658
Sales Maturities Of Investments 0658.42669.843683.458610.29774.406563.128587.681902.622692.806725.114556.765
Other Investing Activites -26,959.8671,175.456838.678-20.4879.7676.334-6.8330.504-2,454.157-17.11310.252-6.11
Investing Cash Flow -26,959.867-22,356.944-21,184.62-21,052.474-23,314.59-26,449.041-17,448.667-24,426.959-22,893.425-31,588.852-46,262.768-16,116.737
Financing Activities:
Debt Repayment -7,733.483-19,959-21,600-23,615-7,350-24,695-17,120-17,810-13,8850-16,9000
Common Stock Issued 6,523.2035,660.9786,931.6755,823.0459,874.92514,190.7075,233.57411,782.6747,494.013000
Common Stock Repurchased 0-5,660.978-6,931.675-5,823.045-9,874.925-14,190.707000000
Dividends Paid -8,069.944-7,747.171-7,901.721-7,197.919-6,712.952-5,966.315-5,335.998-4,639.835-4,139.315-3,445.862-2,221.247-1,801.811
Other Financing Activities 13,95936,764.61738,909.0835,140.65928,856.61350,300.51530,176.46741,698.47133,119.16732,084.10863,450.63715,864.188
Financing Cash Flow 13,622.5399,058.4469,407.3594,327.7414,793.66119,639.27,720.46919,248.63615,094.85228,638.24644,329.3914,062.377
Other Information:
Effect Of Forex Changes On Cash 0-0.0010.0010.003000.00200000
Net Change In Cash -1,576.958-693.32-1,229.315-603.1773,213.4854,112.738308.0192,442.9081,263.4612,771.6832,525.127935.271
Cash At End Of Period 37,530.90838,414.54639,603.942,257.64238,925.02432,607.0927,531.85224,826.43621,069.16916,902.78110,597.7416,878.279