Kenedix Residential Next Investment Corporation

TSE:3278.T

210500 (JPY) • At close October 27, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 13,949.8114,043.41513,828.61316,724.64712,947.76413,212.33710,978.80710,296.54812,356.30210,029.5986,551.6666,405.9825,679.4455,146.0114,448.5885,058.5173,061.9171,824.5722,159.067507.326836.814549.498
Short Term Investments 00000010,187.1049,903.1189,721.6298,749.8233,928.0173,778.9593,759.9063,587.0363,618.2863,666.4272,988.5772,532.7282,390.547637.662665.8180
Cash and Short Term Investments 13,949.8114,043.41513,828.61316,724.64712,947.76413,212.33710,978.80710,296.54812,356.30210,029.5986,551.6666,405.9825,679.4455,146.0114,448.5885,058.5173,061.9171,824.5722,159.067507.326836.814549.498
Net Receivables 0000000000000000000000
Inventory 0000000000000000000000
Other Current Assets 5.4158.0655.27425.2987.2289.0360.5910.8586.08211.0351.8960.5060.5042.3042.2171.75913.53515.1823.8360.0020.3860.003
Total Current Assets 25,621.95625,595.81425,234.29627,745.0923,524.95823,474.90521,212.51520,249.34422,456.47718,830.49910,519.51310,215.1089,468.0628,830.8268,097.4568,784.5886,176.3784,396.5734,705.3951,159.331,512.7721,154.721
Non-Current Assets:
Property, Plant & Equipment, Net 296,994.003286,981.571274,582.133263,089.757257,267.575247,004.281233,080.586232,267.43220,289.63192,081.298165,040.946156,161.704156,805.298150,211.821150,905.658148,872.55124,680.482102,505.448101,591.0231,239.64731,418.68431,563.998
Goodwill 0000000000000000000000
Intangible Assets 1,849.581,852.0811,114.9861,117.4881,119.9891,229.4721,231.9741,234.4751,073.3971,074.173000000000000
Goodwill and Intangible Assets 1,849.581,852.0811,114.9861,117.4881,119.9891,229.4721,231.9741,234.4751,073.3971,074.173000000002,880.3790788.4890
Long Term Investments 000000-10,098.007-9,811.623-9,580.736-8,198.463-3,695.913-3,676.983-3,749.345-3,513.689-3,474.439-3,522.58-2,251.995-1,388.766-1,973.643-221.584-655.6620
Tax Assets 00000011,238.402009,689.38700000000177.789095.149112.952
Other Non-Current Assets 2,548.6511,457.2091,478.9231,224.6121,259.8861,251.74211,238.7411,026.11710,864.9859,771.3764,949.4244,616.2184,752.6664,419.3674,535.9494,520.9323,730.743,185.722,900.432848.234824.807162.545
Total Non-Current Assets 301,392.234290,290.861277,176.042265,431.857259,647.45249,485.495235,453.293234,716.399222,647.276194,728.384166,294.457157,100.939157,808.619151,117.499151,967.168149,870.902126,159.227104,302.402102,695.59831,866.29731,682.97831,839.495
Total Assets 327,014.194315,886.678302,410.342293,176.951283,172.411272,960.403256,665.81254,965.747245,103.757213,558.887176,813.974167,316.051167,276.684159,948.328160,064.627158,655.493132,335.609108,698.979107,400.99533,025.62933,195.75232,994.216
Liabilities & Equity:
Current Liabilities:
Account Payables 674.463786.274655.849671.687603.335626.063595.433772.751912.385609.17473.021431.854401.777336.65408.685301.81323.754290.289222.80457.09529.90957.726
Short Term Debt 27,35018,45022,25022,95018,20013,65013,40015,70011,75016,13013,63012,00012,0008,50012,00012,20015,2008,2007,2008,3303,0003,000
Tax Payables 78.70816.73132.54966.62536.53411.41754.43222.07912.01864.4610.6046.93421.22315.24587.91642.1410.69715.7510.7052.785.1041.378
Deferred Revenue 2,032.091,849.8381,761.0421,743.7831,597.6741,583.0881,558.0941,504.0991,434.2541,334.0131,045.1241,001.986993.361929.894995.757956.638738.25653.836625.973212.354203.383155.842
Other Current Liabilities 94.99284.1271,839.2831,832.1621,799.6671,667.2011,622.0641,572.9421,509.5481,388.1881,098.2691,052.1011,055.975982.0021,051.3571,012.659783.746691.098665.975222.027212.775164.379
Total Current Liabilities 30,151.54521,170.23924,745.13225,453.84920,603.00215,943.26415,617.49718,045.69314,171.93318,127.35815,201.2913,483.95513,457.7529,818.65213,460.04213,514.46916,307.59,181.3878,088.7798,609.1223,242.6843,222.105
Non-Current Liabilities:
Long Term Debt 137,010141,170133,570123,970127,020121,400114,250110,200111,50090,00077,50069,80069,80066,30062,80061,30055,90048,35048,00010,00015,50015,500
Deferred Revenue Non-Current 0000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000
Other Non-Current Liabilities 8,220.1438,288.2718,304.5058,534.6768,417.3398,159.5358,297.9498,178.6517,480.6686,685.8861,462.5511,473.0891,466.7711,464.4291,415.0661,457.2611,275.3881,130.5261,103.24245.32240.015243.787
Total Non-Current Liabilities 145,230.143149,458.271141,874.505132,504.676135,437.339129,559.535122,547.949118,378.651118,980.66896,685.88678,962.55171,273.08971,266.77167,764.42964,215.06662,757.26157,175.38849,480.52649,103.2410,245.3215,740.01515,743.787
Total Liabilities 175,381.688170,628.51166,619.637157,958.525156,040.341145,502.799138,165.446136,424.344133,152.601114,813.24494,163.84184,757.04484,724.52377,583.08177,675.10876,271.7373,482.88858,661.91357,192.01918,854.44218,982.69918,965.892
Equity:
Preferred Stock 0000000000000000000000
Common Stock 130,379.08125,564.617116,322.63116,322.63108,550.294108,550.29499,731.51499,731.51493,226.22880,132.37980,132.37980,132.37980,132.37980,132.37980,132.37980,132.37957,121.70248,592.73948,592.73913,773.45613,773.45613,773.456
Retained Earnings 4,718.1424,393.5664,335.5894,296.2843,997.2764,212.3984,072.2774,125.8813,875.055,428.6762,437.0112,400.0022,365.1632,275.2232,258.1722,254.6621,739.6081,457.7561,632.542406.661463.620
Accumulated Other Comprehensive Income/Loss 0000000000000000000000
Other Total Stockholders Equity 16,535.28415,299.98515,132.48614,599.51214,584.514,694.91214,696.57314,684.00814,849.87813,184.58880.74326.62654.619-42.355-1.032-3.278-8.589-13.429-16.305-8.93-24.023254.868
Total Shareholders Equity 151,632.506145,258.168135,790.705135,218.426127,132.07127,457.604118,500.364118,541.403111,951.15698,745.64382,650.13382,559.00782,552.16182,365.24782,389.51982,383.76358,852.72150,037.06650,208.97614,171.18714,213.05314,028.324
Total Equity 151,632.506145,258.168135,790.705135,218.426127,132.07127,457.604118,500.364118,541.403111,951.15698,745.64382,650.13382,559.00782,552.16182,365.24782,389.51982,383.76358,852.72150,037.06650,208.97614,171.18714,213.05314,028.324
Total Liabilities & Shareholders Equity 327,014.194315,886.678302,410.342293,176.951283,172.411272,960.403256,665.81254,965.747245,103.757213,558.887176,813.974167,316.051167,276.684159,948.328160,064.627158,655.493132,335.609108,698.979107,400.99533,025.62933,195.75232,994.216