Kenedix Residential Next Investment Corporation
TSE:3278.T
210500 (JPY) • At close October 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,590.765 | 17,578.523 | 16,440.834 | 15,959.962 | 12,778.754 | 11,042.912 | 10,560.431 | 9,543.967 | 7,359.6 | 2,249.665 |
| Cost of Revenue
| 6,806.882 | 6,394.365 | 5,916.903 | 5,710.483 | 4,661.615 | 4,174.603 | 3,969.182 | 3,535.265 | 2,716.123 | 809.812 |
| Gross Profit
| 11,783.883 | 11,184.158 | 10,523.931 | 10,249.479 | 8,117.139 | 6,868.309 | 6,591.249 | 6,008.702 | 4,643.477 | 1,439.853 |
| Gross Profit Ratio
| 0.634 | 0.636 | 0.64 | 0.642 | 0.635 | 0.622 | 0.624 | 0.63 | 0.631 | 0.64 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,494.828 | 1,442.929 | 1,302.503 | 1,188.401 | 893.691 | 833.212 | 807.878 | 644.319 | 431.472 | 171.664 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,494.828 | 1,442.929 | 1,302.503 | 1,188.401 | 893.691 | 833.212 | 807.878 | 644.319 | 431.472 | 171.664 |
| Other Expenses
| 0.292 | 0 | 0 | 0 | 0 | -254.073 | -10.543 | -10.514 | -10.514 | -10.514 |
| Operating Expenses
| 2,092.388 | 2,017.361 | 1,794.114 | 1,677.27 | 1,787.778 | 1,196.755 | 1,150.435 | 975.885 | 661.931 | 271.313 |
| Operating Income
| 9,691.492 | 9,166.793 | 8,729.815 | 8,572.208 | 6,329.356 | 5,671.551 | 5,440.811 | 5,032.814 | 3,981.543 | 1,168.534 |
| Operating Income Ratio
| 0.521 | 0.521 | 0.531 | 0.537 | 0.495 | 0.514 | 0.515 | 0.527 | 0.541 | 0.519 |
| Total Other Income Expenses Net
| -1,448.834 | -1,387.019 | -1,307.178 | -1,231.298 | 1,440.816 | -1,043.463 | -1,062.632 | -986.362 | -889.513 | -296.417 |
| Income Before Tax
| 8,242.658 | 7,779.774 | 7,422.637 | 7,340.91 | 7,770.172 | 4,628.088 | 4,378.179 | 4,046.452 | 3,092.03 | 872.117 |
| Income Before Tax Ratio
| 0.443 | 0.443 | 0.451 | 0.46 | 0.608 | 0.419 | 0.415 | 0.424 | 0.42 | 0.388 |
| Income Tax Expense
| 1.21 | 1.21 | 1.21 | 1.21 | 1.219 | 2.504 | 1.685 | 52.353 | 1.914 | 1.91 |
| Net Income
| 8,241.448 | 7,778.564 | 7,421.427 | 7,339.7 | 7,768.953 | 4,625.583 | 4,376.492 | 3,994.099 | 3,090.115 | 870.207 |
| Net Income Ratio
| 0.443 | 0.443 | 0.451 | 0.46 | 0.608 | 0.419 | 0.414 | 0.418 | 0.42 | 0.387 |
| EPS
| 8,099.23 | 8,014.66 | 8,011.47 | 8,285.01 | 10,584 | 6,625.22 | 6,268.45 | 6,385.02 | 6,457.02 | 5,767.54 |
| EPS Diluted
| 8,099.23 | 8,007.28 | 8,010.52 | 8,285.01 | 10,584 | 6,624.5 | 6,268 | 6,371.5 | 6,457.02 | 5,767 |
| EBITDA
| 12,609.823 | 11,938.395 | 11,353.716 | 11,078.259 | 10,704.215 | 7,180.676 | 6,837.19 | 6,195.045 | 4,708.135 | 1,438.07 |
| EBITDA Ratio
| 0.678 | 0.679 | 0.691 | 0.694 | 0.838 | 0.65 | 0.647 | 0.649 | 0.64 | 0.639 |