Sunty Development Co., LTD
TWSE:3266.TW
18.35 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 259.105 | 1,094.794 | 1,646.158 | 1,782.674 | 307.485 | 506.033 | 553.57 | 216.696 | 435.311 | 1,702.794 | 135.937 | 477.766 | 198.943 | 204.31 | 967.416 | 1,308.275 | 604.11 | 336.468 | 445.299 | 791.43 | 541.864 | 190.488 | 663.313 | 614.871 | 933.737 | 513.356 | 445.844 | 307.375 | 347.033 | 361.122 | 441.526 | 280.844 | 367.73 | 391.503 | 759.793 | 638.196 | 335.986 | 150.412 | 430.968 | 271.912 | 434.637 | 4,030.16 | 1,712.017 | 1,437.211 | 1,209.793 | 2,247.756 | 217.009 | 344.936 | 259.06 | 81.399 | 62.975 | 81.28 | 357.181 | 564.824 | 297.749 | 60.626 | 121.012 | 51.878 |
Cost of Revenue
| 210.311 | 809.128 | 1,206.343 | 1,140.119 | 250.535 | 407.007 | 429.119 | 173.625 | 459.439 | 1,277.278 | 215.887 | 239.673 | 162.355 | 159.407 | 910.902 | 1,018.311 | 473.068 | 308.094 | 346.208 | 550.455 | 376.555 | 170.332 | 641.72 | 506.987 | 710.868 | 426.432 | 349.754 | 301.586 | 331.816 | 346.176 | 293.434 | 271.48 | 352.504 | 333.588 | 541.869 | 1,209.53 | 312.987 | 138.332 | 365.646 | 248.671 | 285.836 | 2,006.354 | 1,029.916 | 897.094 | 848.263 | 1,453.343 | 182.456 | 331.795 | 237.633 | 45.246 | 49.046 | 65.108 | 288.318 | 474.734 | 167.661 | 44.209 | 90.962 | 33.058 |
Gross Profit
| 48.794 | 285.666 | 439.815 | 642.555 | 56.95 | 99.026 | 124.451 | 43.071 | -24.128 | 425.516 | -79.95 | 238.093 | 36.588 | 44.903 | 56.514 | 289.964 | 131.042 | 28.374 | 99.091 | 240.975 | 165.309 | 20.156 | 21.593 | 107.884 | 222.869 | 86.924 | 96.09 | 5.789 | 15.217 | 14.946 | 148.092 | 9.364 | 15.226 | 57.915 | 217.924 | -571.334 | 22.999 | 12.08 | 65.322 | 23.241 | 148.801 | 2,023.806 | 682.101 | 540.117 | 361.53 | 794.413 | 34.553 | 13.141 | 21.427 | 36.153 | 13.929 | 16.172 | 68.863 | 90.09 | 130.088 | 16.417 | 30.05 | 18.82 |
Gross Profit Ratio
| 0.188 | 0.261 | 0.267 | 0.36 | 0.185 | 0.196 | 0.225 | 0.199 | -0.055 | 0.25 | -0.588 | 0.498 | 0.184 | 0.22 | 0.058 | 0.222 | 0.217 | 0.084 | 0.223 | 0.304 | 0.305 | 0.106 | 0.033 | 0.175 | 0.239 | 0.169 | 0.216 | 0.019 | 0.044 | 0.041 | 0.335 | 0.033 | 0.041 | 0.148 | 0.287 | -0.895 | 0.068 | 0.08 | 0.152 | 0.085 | 0.342 | 0.502 | 0.398 | 0.376 | 0.299 | 0.353 | 0.159 | 0.038 | 0.083 | 0.444 | 0.221 | 0.199 | 0.193 | 0.16 | 0.437 | 0.271 | 0.248 | 0.363 |
Reseach & Development Expenses
| 0.413 | 0.289 | 0.867 | 0.745 | 0.465 | 0.105 | 0.694 | 1.03 | 0.618 | 0.163 | 0.463 | 0.162 | 0.383 | 0.28 | 0.438 | 0.521 | 0.723 | 0.224 | 0.729 | 0.673 | 0.316 | 0.179 | 0.599 | 0.712 | 0.339 | 0.139 | 0.68 | 0.721 | 0.2 | 0.179 | 1.388 | 1.047 | 1.077 | 1.002 | 1.448 | 1.842 | 1.393 | 1.034 | 1.58 | 2.188 | 1.348 | 1.231 | 1.852 | 2.17 | 1.558 | 1.222 | 8.46 | 5.905 | 6.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.619 | 70.842 | 90.94 | 102.343 | 46.712 | 47.6 | 58.037 | 40.311 | 37.051 | 81.446 | 36.224 | 60.887 | 43.543 | 45.369 | 51.171 | 66.318 | 47.163 | 45.797 | 73.678 | 49.28 | 52.399 | 47.268 | 62.678 | 51.512 | 50.432 | 50.729 | 46.599 | 43.37 | 45.59 | 49.153 | 60.015 | 45.771 | 45.916 | 46.218 | 63.369 | 51.352 | 49.401 | 51.796 | 162.653 | 53.965 | 58.252 | 117.849 | 101.375 | 49.136 | 46.121 | 145.197 | 10.033 | 63.441 | 68.725 | 13.605 | 4.09 | 7.076 | 11.059 | 12.251 | 14.196 | 4.859 | 8.588 | 5.659 |
Selling & Marketing Expenses
| 1.752 | 52.323 | 78.102 | 74.783 | 20.824 | 30.648 | 34.636 | 11.138 | 27.438 | 90.202 | 2.986 | 5.847 | 5.922 | 10.715 | 40.009 | 60.698 | 23.353 | 9.28 | 20.053 | 27.632 | 22.119 | 2.845 | 23.217 | 22.996 | 39.965 | 12.621 | 32.686 | 10.76 | 17.498 | 10.124 | 19.227 | 7.579 | 7.725 | 8.563 | 17.045 | 8.852 | 7.875 | 2.496 | 60.807 | 5.693 | 19.437 | 107.653 | 73.724 | 67.701 | 86.535 | 55.12 | 3.538 | 18.308 | 61.805 | 1.688 | 2.436 | 3.109 | 9.082 | 8.774 | 13.287 | 12.609 | 20.031 | 17.864 |
SG&A
| 45.48 | 121.444 | 167.334 | 177.126 | 67.536 | 78.248 | 92.673 | 51.449 | 64.489 | 171.648 | 39.21 | 66.734 | 49.465 | 56.084 | 91.18 | 127.016 | 70.516 | 55.077 | 93.731 | 76.912 | 74.518 | 50.113 | 85.895 | 74.508 | 90.397 | 63.35 | 79.285 | 54.13 | 63.088 | 59.277 | 79.242 | 53.35 | 53.641 | 54.781 | 80.414 | 60.204 | 57.276 | 54.292 | 223.46 | 59.658 | 77.689 | 225.502 | 175.099 | 116.837 | 132.656 | 145.197 | 13.571 | 81.749 | 130.53 | 15.293 | 6.526 | 10.185 | 20.141 | 21.025 | 27.483 | 17.468 | 28.619 | 23.523 |
Other Expenses
| 0 | 26.631 | -24.111 | -2.723 | 19.621 | 2.741 | -10.524 | 13.808 | 1.482 | 16.199 | 2.5 | 18.912 | 2.628 | 5.062 | 0.924 | 4.077 | 11.338 | -8.199 | -1.719 | 11.159 | 9.722 | 13.246 | 26.98 | 15.861 | 37.002 | 3.085 | 47.979 | 9.582 | 22.678 | -7.153 | 0 | -4.082 | -6.175 | -0.503 | -37.324 | 22.022 | 24.83 | 1.708 | -166.681 | 5.734 | -8.417 | -1.304 | 59.456 | 1.488 | 2.702 | 2.328 | 0.489 | 40.887 | 8.194 | 0.063 | 3.654 | 2.921 | -0.005 | 1.295 | 6.945 | 0.259 | -0.215 | 0.111 |
Operating Expenses
| 47.784 | 121.733 | 168.201 | 177.871 | 68.001 | 78.353 | 93.367 | 52.479 | 65.107 | 171.811 | 39.673 | 66.896 | 49.848 | 56.364 | 91.618 | 127.537 | 71.239 | 55.301 | 94.46 | 77.585 | 74.834 | 50.292 | 86.494 | 75.22 | 90.736 | 63.489 | 79.965 | 54.851 | 63.288 | 59.456 | 80.63 | 54.397 | 54.718 | 55.783 | 81.862 | 62.046 | 58.669 | 55.326 | 225.04 | 61.846 | 79.037 | 226.733 | 176.951 | 119.007 | 134.214 | 145.197 | 13.571 | 87.654 | 137.122 | 15.293 | 6.526 | 10.185 | 20.141 | 21.025 | 27.483 | 17.468 | 28.619 | 23.523 |
Operating Income
| 2.901 | 163.933 | 271.614 | 466.033 | 13.992 | 27.042 | 24.53 | 5.962 | -86.899 | 270.178 | -59.853 | 171.197 | -13.26 | -11.461 | -35.104 | 162.427 | 59.803 | -26.927 | 4.631 | 163.39 | 90.475 | -30.136 | -64.901 | 32.664 | 132.133 | 23.435 | 16.125 | -49.062 | -48.071 | -44.51 | 67.462 | -45.033 | -39.492 | 2.132 | 136.062 | -633.38 | -35.67 | -43.246 | -159.718 | -38.605 | 69.764 | 1,797.073 | 505.15 | 421.11 | 227.316 | 649.216 | 20.982 | -74.513 | -115.695 | 20.86 | 7.403 | 5.987 | 48.722 | 69.065 | 102.605 | -1.051 | 1.431 | -4.703 |
Operating Income Ratio
| 0.011 | 0.15 | 0.165 | 0.261 | 0.046 | 0.053 | 0.044 | 0.028 | -0.2 | 0.159 | -0.44 | 0.358 | -0.067 | -0.056 | -0.036 | 0.124 | 0.099 | -0.08 | 0.01 | 0.206 | 0.167 | -0.158 | -0.098 | 0.053 | 0.142 | 0.046 | 0.036 | -0.16 | -0.139 | -0.123 | 0.153 | -0.16 | -0.107 | 0.005 | 0.179 | -0.992 | -0.106 | -0.288 | -0.371 | -0.142 | 0.161 | 0.446 | 0.295 | 0.293 | 0.188 | 0.289 | 0.097 | -0.216 | -0.447 | 0.256 | 0.118 | 0.074 | 0.136 | 0.122 | 0.345 | -0.017 | 0.012 | -0.091 |
Total Other Income Expenses Net
| -8.39 | 33.721 | -26.592 | -2.705 | 12.754 | -4.151 | -13.928 | 8.175 | -2.178 | 11.95 | 2.005 | 18.904 | 2.622 | 4.735 | 0.509 | 3.683 | 10.908 | -8.816 | -2.269 | 10.296 | 6.989 | 4.477 | 6.737 | 6.595 | 24.498 | 2.727 | 42.194 | 6.416 | 16.581 | 5.891 | 36.35 | -22.445 | -24.782 | -19.233 | -58.362 | -42.737 | 17.803 | -5.6 | -172.888 | -1.855 | -15.996 | -12.585 | 63.257 | -2.686 | -5.315 | -7.486 | 1.073 | 36.537 | 5.529 | -40.212 | 2.29 | -2.749 | -4.013 | 0.088 | 6.123 | -2.744 | -1.924 | 0.641 |
Income Before Tax
| -5.489 | 197.654 | 248.84 | 461.979 | 1.703 | 16.522 | 17.156 | -1.233 | -91.413 | 265.655 | -117.618 | 190.101 | -10.638 | -6.726 | -34.595 | 166.11 | 70.711 | -35.743 | 2.362 | 173.686 | 97.464 | -25.659 | -58.164 | 39.259 | 156.631 | 26.162 | 58.319 | -42.646 | -31.49 | -38.619 | 103.812 | -67.478 | -64.274 | -17.101 | 77.7 | -676.117 | -17.867 | -48.846 | -332.606 | -40.46 | 53.768 | 1,784.488 | 545.38 | 418.424 | 222.001 | 641.73 | 22.055 | -37.976 | -110.166 | 21.991 | 9.693 | 3.238 | 44.709 | 69.153 | 108.728 | -3.795 | -0.493 | -4.062 |
Income Before Tax Ratio
| -0.021 | 0.181 | 0.151 | 0.259 | 0.006 | 0.033 | 0.031 | -0.006 | -0.21 | 0.156 | -0.865 | 0.398 | -0.053 | -0.033 | -0.036 | 0.127 | 0.117 | -0.106 | 0.005 | 0.219 | 0.18 | -0.135 | -0.088 | 0.064 | 0.168 | 0.051 | 0.131 | -0.139 | -0.091 | -0.107 | 0.235 | -0.24 | -0.175 | -0.044 | 0.102 | -1.059 | -0.053 | -0.325 | -0.772 | -0.149 | 0.124 | 0.443 | 0.319 | 0.291 | 0.184 | 0.285 | 0.102 | -0.11 | -0.425 | 0.27 | 0.154 | 0.04 | 0.125 | 0.122 | 0.365 | -0.063 | -0.004 | -0.078 |
Income Tax Expense
| 36.702 | 41.31 | -18.789 | 86.75 | 8.876 | 4.174 | -2.069 | 2.169 | 8.643 | 23.349 | -1.82 | 7.272 | 7.196 | 1.306 | -10.293 | 28.981 | 3.094 | 1.54 | 4.54 | 1.995 | 2.478 | 0.682 | 30.023 | 30.301 | 37.133 | 4.213 | -19.06 | 1.472 | 5.491 | 2.526 | 1.591 | 1.255 | 0.149 | 1.775 | 11.977 | -22.504 | 48.12 | -7.604 | -25.035 | 0.227 | 7.244 | 56.627 | 18.455 | 53.121 | 7.796 | 13.692 | -0.503 | 2.406 | 2.318 | -0.16 | 0.348 | -0.443 | 2.065 | 0.177 | 4.188 | -1.553 | -1.083 | -0.002 |
Net Income
| -42.996 | 155.362 | 296.688 | 377.387 | -5.068 | 14.716 | 15.405 | -3.402 | -100.056 | 239.116 | -58.854 | 178.139 | -20.667 | -11.72 | -17.208 | 134.741 | 59.877 | -36.091 | -8.602 | 161.399 | 87.139 | -30.035 | -67.097 | 6.967 | 140.976 | 25.568 | 79.623 | -33.593 | -11.888 | -7.663 | 121.791 | -45.577 | -26.742 | -8.452 | 5.49 | -362.344 | -61.924 | -43.177 | -319.836 | -39.575 | 53.995 | 1,722.662 | 514.245 | 382.103 | 225.506 | 621.597 | 22.558 | -45.872 | -103.71 | 22.151 | 9.345 | 3.681 | 42.644 | 68.976 | 104.54 | -2.242 | 0.59 | -4.06 |
Net Income Ratio
| -0.166 | 0.142 | 0.18 | 0.212 | -0.016 | 0.029 | 0.028 | -0.016 | -0.23 | 0.14 | -0.433 | 0.373 | -0.104 | -0.057 | -0.018 | 0.103 | 0.099 | -0.107 | -0.019 | 0.204 | 0.161 | -0.158 | -0.101 | 0.011 | 0.151 | 0.05 | 0.179 | -0.109 | -0.034 | -0.021 | 0.276 | -0.162 | -0.073 | -0.022 | 0.007 | -0.568 | -0.184 | -0.287 | -0.742 | -0.146 | 0.124 | 0.427 | 0.3 | 0.266 | 0.186 | 0.277 | 0.104 | -0.133 | -0.4 | 0.272 | 0.148 | 0.045 | 0.119 | 0.122 | 0.351 | -0.037 | 0.005 | -0.078 |
EPS
| -0.12 | 0.44 | 0.84 | 1.07 | -0.014 | 0.042 | 0.044 | -0.008 | -0.29 | 0.68 | -0.17 | 0.51 | -0.06 | -0.033 | -0.049 | 0.38 | 0.17 | -0.1 | -0.025 | 0.46 | 0.25 | -0.085 | -0.19 | 0.02 | 0.4 | 0.07 | 0.24 | -0.1 | -0.04 | -0.022 | 0.35 | -0.13 | -0.076 | -0.025 | 0.016 | -1.03 | -0.18 | -0.12 | -0.91 | -0.11 | 0.15 | 4.89 | 1.69 | 1.26 | 0.75 | 2.64 | 0.18 | -0.37 | -0.84 | 0.1 | 0.11 | 0.044 | 0.48 | 0.83 | 1.17 | -0.025 | 0.007 | -0.045 |
EPS Diluted
| -0.12 | 0.44 | 0.84 | 1.07 | -0.014 | 0.042 | 0.044 | -0.008 | -0.29 | 0.68 | -0.17 | 0.51 | -0.06 | -0.033 | -0.049 | 0.38 | 0.17 | -0.1 | -0.025 | 0.46 | 0.25 | -0.085 | -0.19 | 0.02 | 0.4 | 0.07 | 0.24 | -0.1 | -0.04 | -0.022 | 0.35 | -0.13 | -0.076 | -0.025 | 0.016 | -1.03 | -0.18 | -0.12 | -0.89 | -0.11 | 0.15 | 4.87 | 1.69 | 1.19 | 0.75 | 2.64 | 0.18 | -0.37 | -0.84 | 0.1 | 0.11 | 0.044 | 0.48 | 0.83 | 1.17 | -0.025 | 0.007 | -0.045 |
EBITDA
| 3.2 | 171.946 | 279.617 | 473.826 | 21.881 | 35.408 | 32.958 | 14.399 | -78.543 | 278.765 | -107.979 | 199.14 | -1.607 | 2.359 | -25.376 | 175.505 | 80.195 | -27.002 | 11.093 | 182.521 | 108.024 | -9.14 | -42.506 | 58.867 | 175.998 | 36.977 | 22.993 | -30.157 | -18.061 | -37.912 | 78.22 | -41.021 | -40.964 | 10.086 | 145.109 | -652.575 | -27.029 | -34.813 | -321.302 | -29.812 | 79.094 | 1,808.497 | 528.95 | 442.116 | 232.104 | 657.105 | 26.071 | -70.645 | -105.147 | -9.023 | 14.993 | 5.535 | 46.993 | 71.913 | 111.896 | -0.313 | 2.071 | -2.65 |
EBITDA Ratio
| 0.012 | 0.157 | 0.17 | 0.266 | 0.071 | 0.07 | 0.06 | 0.066 | -0.18 | 0.164 | -0.794 | 0.417 | -0.008 | 0.012 | -0.026 | 0.134 | 0.133 | -0.08 | 0.025 | 0.231 | 0.199 | -0.048 | -0.064 | 0.096 | 0.188 | 0.072 | 0.153 | -0.097 | -0.047 | -0.067 | 0.281 | -0.151 | -0.086 | 0.026 | 0.126 | -0.98 | -0.017 | -0.244 | -0.746 | -0.106 | 0.154 | 0.444 | 0.322 | 0.296 | 0.192 | 0.292 | 0.12 | -0.091 | -0.406 | 0.331 | 0.236 | 0.074 | 0.136 | 0.127 | 0.376 | -0.006 | 0.017 | -0.053 |