Sunty Development Co., LTD
TWSE:3266.TW
18.95 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,089.358 | 510.903 | 495.217 | 221.927 | 346.223 | 510.009 | 1,080.705 | 630.811 | 427.403 | 542.362 | 1,846.935 | 318.247 | 107.818 | 326.838 | 162.086 | 480.272 | 862.002 | 142.185 |
Short Term Investments
| 198.978 | 854.294 | 1,126.202 | 1,257.948 | 873.884 | 363.689 | 386.908 | 227.387 | 811.709 | 545.695 | 104.248 | 60.341 | 56.426 | 31.353 | 123.04 | 174.925 | 0 | 10.618 |
Cash and Short Term Investments
| 1,288.336 | 1,365.197 | 1,621.419 | 1,479.875 | 1,220.107 | 873.698 | 1,467.613 | 858.198 | 1,239.112 | 1,088.057 | 1,951.183 | 378.588 | 164.244 | 358.191 | 285.126 | 655.197 | 862.002 | 152.803 |
Net Receivables
| 127.985 | 117.093 | 152.797 | 225.694 | 222.631 | 281.882 | 303.912 | 307.686 | 353.101 | 345.274 | 345.518 | 464.453 | -5,113.101 | 0 | 0 | 0 | 100.307 | 0 |
Inventory
| 9,641.873 | 10,738.974 | 9,620.83 | 7,682.03 | 7,829.379 | 7,733.733 | 6,349.567 | 6,054.941 | 6,233.747 | 6,460.917 | 4,738.837 | 1,182.024 | 1,181.614 | 1,620.227 | 666.027 | 361.336 | 56.362 | 52.828 |
Other Current Assets
| 746.54 | 1,291.984 | 1,652.038 | 1,391.199 | 923.912 | 292.422 | 83.342 | 89.306 | 141.706 | 177.859 | 343.395 | 945.612 | 1,443.897 | 53.439 | 24.175 | 9.501 | 3.146 | 5.921 |
Total Current Assets
| 11,803.695 | 12,895.025 | 12,066.127 | 9,874.487 | 9,642.26 | 9,036.322 | 8,204.434 | 7,310.131 | 7,967.666 | 8,034.399 | 7,751.597 | 1,674.705 | 1,354.999 | 2,042.723 | 1,022.258 | 1,096.558 | 1,021.817 | 326.807 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 268.285 | 281.588 | 302.472 | 310.458 | 314.989 | 279.15 | 284.144 | 289.85 | 315.256 | 181.571 | 182.127 | 15.614 | 14.996 | 15.196 | 16.064 | 17.475 | 2.863 | 3.998 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.194 | 0.878 | 1.604 | 0.15 | 0.146 | 0 | 0.291 | 0.937 | 0.744 | 0.391 | 435.708 | 444.646 | 0 | 0 | 9.659 | 20.082 | 26.781 |
Goodwill and Intangible Assets
| 0 | 0.194 | 0.878 | 1.604 | 0.15 | 0.146 | 0 | 0.291 | 0.937 | 0.744 | 0.391 | 435.708 | 444.646 | 2.837 | 6.899 | 9.659 | 20.082 | 26.781 |
Long Term Investments
| 1,032.441 | -776.151 | -1,041.378 | -1,160.307 | -788.163 | -288.188 | -227.886 | 396.207 | 108.044 | 104.824 | 534.784 | -50.391 | 0 | 0 | 0 | -161.224 | 0 | 0 |
Tax Assets
| 24.988 | 41.565 | 43.368 | 42.777 | 48.453 | 45.026 | 96.985 | 82.194 | 67.983 | 60.526 | 13.101 | 2.352 | 0 | 0 | 0 | 0.71 | 0 | 0 |
Other Non-Current Assets
| 351.639 | 1,832.486 | 2,105.411 | 2,259.075 | 1,896.724 | 1,336.681 | 1,380.78 | 1,299.993 | 1,908.241 | 1,836.252 | 414.741 | 60.926 | 7.165 | 11.297 | 11.324 | 175.17 | 8.259 | 8.392 |
Total Non-Current Assets
| 1,677.353 | 1,379.682 | 1,410.751 | 1,453.607 | 1,472.153 | 1,372.815 | 1,534.023 | 2,068.535 | 2,400.461 | 2,183.917 | 1,145.144 | 464.209 | 466.807 | 29.33 | 34.287 | 41.79 | 31.204 | 39.171 |
Total Assets
| 13,141.421 | 14,274.707 | 13,476.878 | 11,328.094 | 11,114.413 | 10,409.137 | 9,738.457 | 9,378.666 | 10,368.127 | 10,218.316 | 8,896.741 | 2,138.914 | 1,821.806 | 2,072.053 | 1,056.545 | 1,138.348 | 1,053.021 | 365.978 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 462.423 | 451.468 | 521.758 | 362.417 | 454.655 | 488.212 | 453.08 | 385.302 | 439.518 | 588.421 | 715.756 | 879.649 | 446.368 | 44.496 | 34.287 | 12.647 | 12.938 | 12.327 |
Short Term Debt
| 3,818.847 | 4,709.745 | 4,004.649 | 2,542.892 | 2,728.222 | 2,574.058 | 2,007.186 | 1,787.957 | 2,872.847 | 1,644.997 | 1,715.703 | 314.201 | 562.401 | 809.136 | 12.784 | 114.47 | 31.125 | 37.397 |
Tax Payables
| 40.035 | 19.323 | 6.526 | 0 | 0 | 29.58 | 2.393 | 4.246 | 23.9 | 3.147 | 82.283 | 0 | 0 | 0 | 0 | 0 | 0 | 2.063 |
Deferred Revenue
| 2,244.22 | 2,682.453 | 2,863.063 | 2,356.136 | 1,710.044 | 29.58 | 912.538 | 754.065 | 752.845 | 867.296 | 1,651.021 | 18.193 | 76.887 | 111.823 | 0 | 0 | 0 | 2.063 |
Other Current Liabilities
| 194.464 | 202.897 | 219.436 | 8.032 | 412.892 | 236.859 | 872.189 | 643.49 | 732.929 | 837.12 | 1,644.414 | 5,555.207 | -405.254 | 23.317 | 20.792 | 25.158 | 25.166 | 14.095 |
Total Current Liabilities
| 6,759.989 | 8,065.886 | 7,413.626 | 5,269.477 | 4,976.363 | 4,146.091 | 3,382.029 | 2,930.977 | 4,069.194 | 3,102.521 | 4,158.156 | 489.393 | 680.402 | 988.772 | 67.863 | 152.275 | 69.229 | 65.882 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 296.195 | 326.163 | 353.694 | 382.205 | 413.685 | 522.375 | 596.013 | 564.917 | 299.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 45.912 | 0 | 49.832 | 92.614 | 82.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.061 | 0 | 0 | 0.412 | 0 | 2.554 | 0.176 | 14.693 | 11.734 | 1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 50.374 | 45.467 | 45.633 | 44.194 | 4.578 | 70.4 | 6.176 | 0.83 | 15.284 | 91.687 | 87.084 | 59.136 | -22 | 0 | 4.229 | 4.437 | 3.982 | 3.91 |
Total Non-Current Liabilities
| 346.569 | 371.691 | 399.327 | 426.399 | 464.587 | 592.775 | 704.407 | 751.151 | 397.972 | 103.421 | 88.724 | 0 | 0 | 0 | 4.229 | 4.437 | 3.982 | 3.91 |
Total Liabilities
| 7,106.558 | 8,437.577 | 7,812.953 | 5,695.876 | 5,440.95 | 4,738.866 | 4,086.436 | 3,682.128 | 4,467.166 | 3,205.942 | 4,246.88 | 489.393 | 680.402 | 988.772 | 72.092 | 156.712 | 73.211 | 69.792 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 3,523.143 | 1,231.543 | 831.543 | 831.543 | 831.543 | 831.543 | 831.543 | 231.543 |
Retained Earnings
| 1,671.964 | 1,161.993 | 958.888 | 871.356 | 905.469 | 876.188 | 769.17 | 740.58 | 700.563 | 1,515.606 | 233.838 | 94.958 | 152.626 | 104.386 | 5.84 | 3.206 | 1.393 | 37.092 |
Accumulated Other Comprehensive Income/Loss
| -0.252 | 661.39 | 648.068 | 634.482 | 595.458 | 579.668 | 618.692 | 551.844 | 631.626 | 57.289 | 6.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 802.67 | 802.675 | 802.701 | 802.339 | 802.339 | 802.339 | 802.339 | 802.339 | 802.339 | 802.339 | 942.107 | 4.906 | 115.8 | 115.8 | 115.8 | 146.887 | 146.874 | 27.551 |
Total Shareholders Equity
| 5,997.525 | 5,443.86 | 5,234.016 | 5,143.926 | 5,175.225 | 5,161.164 | 5,074.514 | 5,024.62 | 5,064.385 | 5,898.377 | 4,565.415 | 1,649.521 | 1,141.404 | 1,083.281 | 984.453 | 981.636 | 979.81 | 296.186 |
Total Equity
| 6,034.863 | 5,837.13 | 5,663.925 | 5,632.218 | 5,673.463 | 5,670.271 | 5,652.021 | 5,696.538 | 5,900.961 | 7,012.374 | 4,649.861 | 2,729.766 | 1,141.404 | 1,083.281 | 984.453 | 981.636 | 979.81 | 296.186 |
Total Liabilities & Shareholders Equity
| 13,141.421 | 14,274.707 | 13,476.878 | 11,328.094 | 11,114.413 | 10,409.137 | 9,738.457 | 9,378.666 | 10,368.127 | 10,218.316 | 8,896.741 | 2,138.914 | 1,821.806 | 2,072.053 | 1,056.545 | 1,138.348 | 1,053.021 | 365.978 |