Champion Microelectronic Corporation
TWSE:3257.TW
51.7 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,073.89 | 542.232 | 1,296.04 | 1,071.45 | 687.633 | 775.692 | 760.708 | 843.361 | 854.565 | 1,004.64 | 734.874 | 549.724 | 552.126 | 544.186 | 351.451 |
| Cost of Revenue
| 569.284 | 269.723 | 594.665 | 564.609 | 395.286 | 436.295 | 410.735 | 440.105 | 421.09 | 428.799 | 330.862 | 293.998 | 299.356 | 299.378 | 198.787 |
| Gross Profit
| 504.606 | 272.509 | 701.375 | 506.841 | 292.347 | 339.397 | 349.973 | 403.256 | 433.475 | 575.841 | 404.012 | 255.726 | 252.77 | 244.808 | 152.664 |
| Gross Profit Ratio
| 0.47 | 0.503 | 0.541 | 0.473 | 0.425 | 0.438 | 0.46 | 0.478 | 0.507 | 0.573 | 0.55 | 0.465 | 0.458 | 0.45 | 0.434 |
| Reseach & Development Expenses
| 158.811 | 142.831 | 165.782 | 166.737 | 151.15 | 183.486 | 168.073 | 186.545 | 182.283 | 153.793 | 113.354 | 98.888 | 85.107 | 81.942 | 53.286 |
| General & Administrative Expenses
| 60.089 | 40.568 | 52.932 | 51.438 | 56.724 | 77.631 | 50.578 | 59.297 | 63.294 | 65.301 | 63.284 | 62.46 | 54.343 | 40.596 | 24.591 |
| Selling & Marketing Expenses
| 15.215 | 11.801 | 16.858 | 14.997 | 21.953 | 30.937 | 38.012 | 32.328 | 37.338 | 45.741 | 33.267 | 27.856 | 25.809 | 27.443 | 25.552 |
| SG&A
| 66.233 | 52.369 | 69.79 | 66.435 | 78.677 | 108.568 | 88.59 | 91.625 | 100.632 | 111.042 | 96.551 | 90.316 | 80.152 | 68.039 | 50.143 |
| Other Expenses
| -4.014 | 40.175 | 3.369 | -5.032 | 36.308 | 80.854 | -14.165 | 11.278 | 30.937 | 46.277 | 17.587 | 48.778 | 3.233 | 2.808 | 2.815 |
| Operating Expenses
| 225.044 | 195.2 | 235.572 | 233.172 | 229.827 | 292.054 | 256.663 | 278.17 | 282.915 | 264.835 | 209.905 | 189.204 | 165.259 | 149.981 | 103.429 |
| Operating Income
| 279.562 | 124.674 | 474.879 | 276.242 | 98.828 | 47.343 | 93.31 | 125.086 | 150.56 | 311.006 | 194.107 | 66.522 | 87.511 | 94.827 | 49.235 |
| Operating Income Ratio
| 0.26 | 0.23 | 0.366 | 0.258 | 0.144 | 0.061 | 0.123 | 0.148 | 0.176 | 0.31 | 0.264 | 0.121 | 0.158 | 0.174 | 0.14 |
| Total Other Income Expenses Net
| 14.78 | -0.292 | -0.371 | -0.413 | 1.688 | 80.83 | -14.193 | 11.048 | 30.859 | 45.961 | 16.412 | 50.095 | 13.185 | 8.902 | 2.378 |
| Income Before Tax
| 294.342 | 124.382 | 474.508 | 275.829 | 100.516 | 128.173 | 79.117 | 136.134 | 181.419 | 356.967 | 210.519 | 116.617 | 100.696 | 103.729 | 51.613 |
| Income Before Tax Ratio
| 0.274 | 0.229 | 0.366 | 0.257 | 0.146 | 0.165 | 0.104 | 0.161 | 0.212 | 0.355 | 0.286 | 0.212 | 0.182 | 0.191 | 0.147 |
| Income Tax Expense
| 44.7 | 12.078 | 73.356 | 36.078 | 7.407 | 14.886 | 8.459 | 13.023 | 39.769 | 53.825 | 1.799 | 0.883 | 10.985 | 2.816 | 2.863 |
| Net Income
| 249.41 | 112.304 | 401.152 | 239.751 | 93.109 | 113.287 | 70.658 | 123.111 | 141.65 | 303.142 | 213.32 | 118.252 | 93.824 | 102.067 | 51.613 |
| Net Income Ratio
| 0.232 | 0.207 | 0.31 | 0.224 | 0.135 | 0.146 | 0.093 | 0.146 | 0.166 | 0.302 | 0.29 | 0.215 | 0.17 | 0.188 | 0.147 |
| EPS
| 3.12 | 1.41 | 5.03 | 3.03 | 1.16 | 1.42 | 0.88 | 1.54 | 1.79 | 3.86 | 3.17 | 1.94 | 1.38 | 1.76 | 0.92 |
| EPS Diluted
| 3.11 | 1.4 | 4.98 | 3.01 | 1.16 | 1.4 | 0.88 | 1.53 | 1.75 | 3.78 | 3.13 | 1.91 | 1.36 | 1.73 | 0.91 |
| EBITDA
| 301.591 | 147.111 | 498.233 | 303.018 | 144.708 | 192.66 | 143.437 | 196.345 | 236.803 | 398.208 | 235.08 | 131.821 | 113.748 | 106.131 | 58.75 |
| EBITDA Ratio
| 0.281 | 0.271 | 0.384 | 0.283 | 0.21 | 0.248 | 0.189 | 0.233 | 0.277 | 0.396 | 0.32 | 0.24 | 0.206 | 0.195 | 0.167 |