Champion Microelectronic Corporation
TWSE:3257.TW
61 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 217.951 | 235.945 | 210.978 | 278.77 | 324.625 | 289.295 | 181.2 | 85.421 | 99.01 | 160.016 | 197.785 | 302.723 | 379.021 | 335.327 | 278.969 | 358.105 | 312.658 | 243.819 | 156.868 | 221.464 | 213.016 | 138.777 | 114.376 | 126.845 | 184.455 | 244.467 | 219.925 | 195.358 | 212.183 | 184.576 | 168.591 | 219.294 | 208.807 | 204.44 | 210.82 | 236.617 | 204.724 | 213.162 | 200.062 | 237.609 | 286.862 | 259.562 | 220.607 | 222.406 | 182.179 | 181.956 | 148.333 | 134.2 | 152.438 | 154.215 | 108.871 | 126.545 | 144.361 | 149.991 | 131.229 | 129.557 | 146.259 | 149.151 | 119.219 |
Cost of Revenue
| 116.189 | 119.149 | 104.822 | 147.509 | 170.358 | 147.973 | 96.593 | 45.736 | 54.452 | 76.934 | 92.601 | 140.115 | 166.3 | 155.462 | 132.788 | 185.336 | 162.1 | 129.146 | 88.027 | 116.648 | 110.243 | 88.881 | 79.514 | 81.509 | 103.543 | 124.714 | 126.529 | 107.485 | 112.774 | 94.456 | 96.02 | 126.829 | 108.167 | 96.101 | 109.008 | 117.103 | 100.884 | 110.488 | 92.615 | 102.426 | 122.073 | 112.767 | 91.533 | 97.245 | 68.648 | 84.014 | 80.955 | 70.529 | 76.331 | 91.741 | 55.397 | 63.245 | 72.934 | 84.996 | 78.181 | 76.541 | 82.007 | 75.524 | 65.306 |
Gross Profit
| 101.762 | 116.796 | 106.156 | 131.261 | 154.267 | 141.322 | 84.607 | 39.685 | 44.558 | 83.082 | 105.184 | 162.608 | 212.721 | 179.865 | 146.181 | 172.769 | 150.558 | 114.673 | 68.841 | 104.816 | 102.773 | 49.896 | 34.862 | 45.336 | 80.912 | 119.753 | 93.396 | 87.873 | 99.409 | 90.12 | 72.571 | 92.465 | 100.64 | 108.339 | 101.812 | 119.514 | 103.84 | 102.674 | 107.447 | 135.183 | 164.789 | 146.795 | 129.074 | 125.161 | 113.531 | 97.942 | 67.378 | 63.671 | 76.107 | 62.474 | 53.474 | 63.3 | 71.427 | 64.995 | 53.048 | 53.016 | 64.252 | 73.627 | 53.913 |
Gross Profit Ratio
| 0.467 | 0.495 | 0.503 | 0.471 | 0.475 | 0.489 | 0.467 | 0.465 | 0.45 | 0.519 | 0.532 | 0.537 | 0.561 | 0.536 | 0.524 | 0.482 | 0.482 | 0.47 | 0.439 | 0.473 | 0.482 | 0.36 | 0.305 | 0.357 | 0.439 | 0.49 | 0.425 | 0.45 | 0.469 | 0.488 | 0.43 | 0.422 | 0.482 | 0.53 | 0.483 | 0.505 | 0.507 | 0.482 | 0.537 | 0.569 | 0.574 | 0.566 | 0.585 | 0.563 | 0.623 | 0.538 | 0.454 | 0.474 | 0.499 | 0.405 | 0.491 | 0.5 | 0.495 | 0.433 | 0.404 | 0.409 | 0.439 | 0.494 | 0.452 |
Reseach & Development Expenses
| 0 | 34.528 | 37.958 | 40.311 | 42.937 | 38.647 | 36.916 | 35.835 | 35.149 | 38.644 | 33.203 | 45.584 | 40.577 | 38.445 | 41.176 | 45.191 | 43.151 | 43.577 | 34.818 | 40.12 | 36.879 | 35.12 | 39.031 | 40.336 | 42.622 | 46.253 | 54.275 | 45.247 | 46.051 | 41.182 | 35.593 | 49.733 | 42.224 | 49.223 | 45.365 | 43.726 | 47.571 | 46.685 | 44.301 | 43.096 | 44.654 | 34.968 | 31.075 | 31.607 | 37.565 | 21.684 | 22.498 | 20.541 | 24.851 | 28.745 | 24.751 | 24.969 | 21.632 | 20.282 | 18.224 | 19.887 | 24.303 | 19.936 | 17.816 |
General & Administrative Expenses
| 0 | 17.689 | 17.637 | 16.158 | 16.303 | 16.907 | 10.721 | 8.432 | 9.8 | 10.845 | 11.491 | 10.893 | 16.149 | 12.308 | 13.582 | 16.519 | 11.022 | 13.526 | 10.371 | 12.607 | 8.746 | 20.477 | 14.894 | 26.525 | 17.621 | 16.884 | 16.601 | 11.361 | 15.968 | 13.104 | 10.145 | 18.602 | 13.593 | 13.047 | 14.055 | 18.354 | 15.894 | 12.917 | 16.129 | 17.67 | 17.99 | 15.484 | 14.157 | 19.78 | 12.006 | 19.531 | 11.967 | 13.014 | 14.679 | 21.579 | 13.188 | 9.679 | 19.879 | 15.141 | 9.644 | 11.43 | 6.971 | 15.928 | 6.267 |
Selling & Marketing Expenses
| 0 | 2.859 | 2.663 | 3.173 | 4.423 | 4.906 | 2.713 | 2.302 | 2.492 | 3.418 | 3.589 | 4.237 | 4.632 | 4.032 | 3.957 | 4.327 | 2.849 | 4.659 | 3.162 | 4.385 | 7.706 | 5.135 | 4.727 | 4.085 | 7.132 | 10.726 | 8.994 | 6.051 | 12.179 | 12.33 | 7.452 | 8.18 | 7.484 | 9.474 | 7.19 | 11.56 | 7.731 | 8.302 | 9.745 | 10.784 | 12.566 | 11.872 | 10.519 | 12.682 | 8.275 | 6.863 | 5.447 | 7.303 | 6.945 | 7.294 | 6.314 | 6.532 | 6.506 | 5.468 | 7.303 | 6.374 | 6.085 | 10.099 | 4.885 |
SG&A
| 0 | 18.716 | 20.3 | 17.111 | 20.726 | 21.813 | 13.434 | 10.734 | 12.292 | 14.263 | 15.08 | 15.13 | 20.781 | 16.34 | 17.539 | 20.846 | 13.871 | 18.185 | 13.533 | 16.992 | 16.452 | 25.612 | 19.621 | 30.61 | 24.753 | 27.61 | 25.595 | 17.412 | 28.147 | 25.434 | 17.597 | 26.782 | 21.077 | 22.521 | 21.245 | 29.914 | 23.625 | 21.219 | 25.874 | 28.454 | 30.556 | 27.356 | 24.676 | 32.462 | 20.281 | 26.394 | 17.414 | 20.317 | 21.624 | 28.873 | 19.502 | 16.211 | 26.385 | 20.609 | 16.947 | 17.804 | 13.056 | 26.027 | 11.152 |
Other Expenses
| 55.819 | 12.72 | -58.258 | -21.161 | 8.724 | 9.341 | -0.918 | -2.016 | 7.655 | 17.663 | 16.873 | 4.548 | 3.368 | -9.458 | 4.911 | -10.156 | -6.136 | -5.195 | 19.487 | 1.273 | 0.359 | 15.936 | 27.17 | 37.812 | 3.05 | 12.359 | 27.633 | -12.375 | 3.604 | 6.551 | -11.945 | 12.595 | -3.468 | 6.276 | -4.125 | -3.818 | 31.121 | -1.975 | 5.609 | 21.384 | 19.245 | -3.901 | 9.549 | 10.583 | -1.493 | -2.968 | 11.465 | 0.814 | -1.811 | 30.287 | 18.035 | 1.137 | 1.223 | -1.155 | 2.028 | 0.857 | 0.612 | 0.457 | 0.882 |
Operating Expenses
| 55.819 | 53.244 | 58.258 | 57.422 | 63.663 | 60.46 | 50.35 | 46.569 | 47.441 | 52.907 | 48.283 | 60.714 | 61.358 | 54.785 | 58.715 | 66.037 | 57.022 | 61.762 | 48.351 | 57.112 | 53.331 | 60.732 | 58.652 | 70.946 | 67.375 | 73.863 | 79.87 | 62.659 | 74.198 | 66.616 | 53.19 | 76.515 | 63.301 | 71.744 | 66.61 | 73.64 | 71.196 | 67.904 | 70.175 | 71.55 | 75.21 | 62.324 | 55.751 | 64.069 | 57.846 | 48.078 | 39.912 | 40.858 | 46.475 | 57.618 | 44.253 | 41.18 | 48.017 | 40.891 | 35.171 | 37.691 | 37.359 | 45.963 | 28.968 |
Operating Income
| 45.943 | 63.552 | 47.898 | 73.839 | 104.217 | 94.773 | 36.697 | -5.967 | 6.106 | 49.48 | 75.055 | 107.557 | 151.363 | 125.08 | 87.466 | 106.732 | 93.536 | 52.911 | 20.49 | 47.704 | 49.442 | -10.836 | -23.79 | -25.61 | 13.537 | 45.89 | 13.526 | 25.214 | 25.211 | 23.504 | 19.381 | 15.95 | 37.339 | 36.595 | 35.202 | 45.874 | 32.644 | 34.77 | 37.272 | 63.633 | 89.579 | 84.471 | 73.323 | 61.092 | 55.685 | 49.864 | 27.466 | 22.813 | 29.632 | 4.856 | 9.221 | 22.12 | 23.41 | 24.104 | 17.877 | 15.325 | 26.893 | 27.664 | 24.945 |
Operating Income Ratio
| 0.211 | 0.269 | 0.227 | 0.265 | 0.321 | 0.328 | 0.203 | -0.07 | 0.062 | 0.309 | 0.379 | 0.355 | 0.399 | 0.373 | 0.314 | 0.298 | 0.299 | 0.217 | 0.131 | 0.215 | 0.232 | -0.078 | -0.208 | -0.202 | 0.073 | 0.188 | 0.062 | 0.129 | 0.119 | 0.127 | 0.115 | 0.073 | 0.179 | 0.179 | 0.167 | 0.194 | 0.159 | 0.163 | 0.186 | 0.268 | 0.312 | 0.325 | 0.332 | 0.275 | 0.306 | 0.274 | 0.185 | 0.17 | 0.194 | 0.031 | 0.085 | 0.175 | 0.162 | 0.161 | 0.136 | 0.118 | 0.184 | 0.185 | 0.209 |
Total Other Income Expenses Net
| 2.775 | 15.624 | 26.398 | -15.23 | 13.555 | 13.849 | 2.374 | 0.848 | 8.918 | 19.23 | 18.077 | 5.573 | 4.414 | -8.404 | 7.122 | -9.143 | -5.199 | -2.875 | 19.377 | -9.476 | 2.4 | 15.841 | 27.072 | 37.811 | 3.049 | 12.337 | 27.633 | -12.374 | 3.586 | 6.541 | -11.946 | 12.596 | -3.464 | 6.172 | -4.256 | -3.846 | 31.106 | -1.977 | 5.576 | 21.265 | 19.222 | -3.924 | 9.398 | 10.34 | -1.512 | -3.531 | 11.115 | 6.757 | -2.294 | 29.833 | 15.799 | 4.429 | 7.942 | -1.153 | 1.967 | 7.407 | -0.527 | 0.773 | 1.249 |
Income Before Tax
| 48.718 | 79.176 | 74.296 | 58.841 | 104.159 | 94.711 | 36.631 | -6.036 | 6.035 | 49.405 | 74.978 | 107.467 | 155.777 | 116.676 | 94.588 | 97.589 | 88.337 | 50.036 | 39.867 | 38.228 | 54.001 | 5.005 | 3.282 | 12.201 | 16.586 | 58.227 | 41.159 | 12.84 | 28.797 | 30.045 | 7.435 | 28.546 | 33.875 | 42.767 | 30.946 | 42.028 | 63.75 | 32.793 | 42.848 | 84.898 | 108.801 | 80.547 | 82.721 | 71.432 | 54.173 | 46.333 | 38.581 | 29.57 | 27.338 | 34.689 | 25.02 | 26.549 | 31.352 | 22.951 | 19.844 | 22.732 | 26.366 | 28.437 | 26.194 |
Income Before Tax Ratio
| 0.224 | 0.336 | 0.352 | 0.211 | 0.321 | 0.327 | 0.202 | -0.071 | 0.061 | 0.309 | 0.379 | 0.355 | 0.411 | 0.348 | 0.339 | 0.273 | 0.283 | 0.205 | 0.254 | 0.173 | 0.254 | 0.036 | 0.029 | 0.096 | 0.09 | 0.238 | 0.187 | 0.066 | 0.136 | 0.163 | 0.044 | 0.13 | 0.162 | 0.209 | 0.147 | 0.178 | 0.311 | 0.154 | 0.214 | 0.357 | 0.379 | 0.31 | 0.375 | 0.321 | 0.297 | 0.255 | 0.26 | 0.22 | 0.179 | 0.225 | 0.23 | 0.21 | 0.217 | 0.153 | 0.151 | 0.175 | 0.18 | 0.191 | 0.22 |
Income Tax Expense
| 7.276 | 15.194 | 11.638 | 10.594 | 14.465 | 13.63 | 6.011 | 0.162 | -0.127 | 3.785 | 8.258 | 25.862 | 18.747 | 16.818 | 11.929 | 13.805 | 14.792 | 6.697 | 0.784 | 2.674 | 5.09 | -0.357 | 27.17 | -0.693 | 3.299 | 9.115 | 3.165 | 7.412 | 0.871 | -3.457 | 3.633 | 10.054 | 4.641 | -7.853 | 6.181 | 12.122 | 10.912 | 6.575 | 10.16 | 15.697 | 20.43 | 5.224 | 12.474 | 1.799 | -1.704 | -5.266 | 9.374 | 1.851 | -3.32 | 0.7 | 0.183 | 2.027 | 2.641 | 4.713 | 1.604 | 0.695 | 0.03 | 2.091 | 1.349 |
Net Income
| 41.442 | 63.805 | 62.658 | 48.015 | 89.694 | 81.081 | 30.62 | -6.198 | 6.162 | 45.62 | 66.72 | 81.605 | 137.03 | 99.858 | 82.659 | 83.784 | 73.545 | 43.339 | 39.083 | 35.554 | 48.911 | 5.362 | 3.282 | 12.894 | 13.287 | 49.112 | 37.994 | 5.428 | 27.926 | 33.502 | 3.802 | 18.492 | 29.234 | 50.62 | 24.765 | 29.906 | 52.838 | 26.218 | 32.688 | 69.201 | 88.371 | 75.323 | 70.247 | 69.633 | 54.384 | 48.631 | 40.672 | 29.559 | 28.847 | 36.134 | 26.149 | 25.969 | 30.279 | 18.924 | 18.652 | 23.191 | 26.336 | 26.346 | 26.194 |
Net Income Ratio
| 0.19 | 0.27 | 0.297 | 0.172 | 0.276 | 0.28 | 0.169 | -0.073 | 0.062 | 0.285 | 0.337 | 0.27 | 0.362 | 0.298 | 0.296 | 0.234 | 0.235 | 0.178 | 0.249 | 0.161 | 0.23 | 0.039 | 0.029 | 0.102 | 0.072 | 0.201 | 0.173 | 0.028 | 0.132 | 0.182 | 0.023 | 0.084 | 0.14 | 0.248 | 0.117 | 0.126 | 0.258 | 0.123 | 0.163 | 0.291 | 0.308 | 0.29 | 0.318 | 0.313 | 0.299 | 0.267 | 0.274 | 0.22 | 0.189 | 0.234 | 0.24 | 0.205 | 0.21 | 0.126 | 0.142 | 0.179 | 0.18 | 0.177 | 0.22 |
EPS
| 0.52 | 0.8 | 0.78 | 0.6 | 1.12 | 1.02 | 0.38 | -0.078 | 0.08 | 0.57 | 0.84 | 1.02 | 1.72 | 1.25 | 1.04 | 1.06 | 0.92 | 0.55 | 0.5 | 0.44 | 0.61 | 0.061 | 0.043 | 0.16 | 0.16 | 0.62 | 0.48 | 0.067 | 0.35 | 0.42 | 0.043 | 0.23 | 0.36 | 0.63 | 0.31 | 0.38 | 0.67 | 0.33 | 0.41 | 0.88 | 1.13 | 0.96 | 0.9 | 1.05 | 0.82 | 0.77 | 0.65 | 0.47 | 0.46 | 0.54 | 0.4 | 0.39 | 0.45 | 0.3 | 0.3 | 0.37 | 0.42 | 0.47 | 0.47 |
EPS Diluted
| 0.52 | 0.8 | 0.78 | 0.6 | 1.12 | 1.01 | 0.38 | -0.078 | 0.08 | 0.57 | 0.83 | 1.02 | 1.71 | 1.25 | 1.03 | 1.06 | 0.92 | 0.54 | 0.49 | 0.44 | 0.61 | 0.061 | 0.043 | 0.16 | 0.16 | 0.61 | 0.48 | 0.067 | 0.35 | 0.42 | 0.043 | 0.23 | 0.36 | 0.63 | 0.31 | 0.38 | 0.66 | 0.32 | 0.41 | 0.88 | 1.11 | 0.95 | 0.89 | 1.05 | 0.82 | 0.77 | 0.64 | 0.47 | 0.45 | 0.54 | 0.39 | 0.39 | 0.45 | 0.3 | 0.3 | 0.37 | 0.42 | 0.47 | 0.47 |
EBITDA
| 45.943 | 68.441 | 79.792 | 79.076 | 109.558 | 100.357 | 42.564 | -0.217 | 11.392 | 54.916 | 81.02 | 112.957 | 161.817 | 122.795 | 100.664 | 103.679 | 94.523 | 57.527 | 47.298 | 46.447 | 63.286 | 18.571 | 18.563 | 27.982 | 33.096 | 74.342 | 57.24 | 29.447 | 44.904 | 45.796 | 23.291 | 44.407 | 48.907 | 57.611 | 45.425 | 56.484 | 78.327 | 45.96 | 56.032 | 98.018 | 120.556 | 89.488 | 90.146 | 78.263 | 59.871 | 52.556 | 44.39 | 29.45 | 32.535 | 39.861 | 29.972 | 32.135 | 35.37 | 26.306 | 22.968 | 17.443 | 29.273 | 31.002 | 28.413 |
EBITDA Ratio
| 0.211 | 0.29 | 0.376 | 0.284 | 0.337 | 0.347 | 0.235 | -0.003 | 0.115 | 0.343 | 0.41 | 0.373 | 0.427 | 0.366 | 0.361 | 0.29 | 0.302 | 0.236 | 0.302 | 0.21 | 0.287 | 0.134 | 0.162 | 0.221 | 0.179 | 0.304 | 0.26 | 0.151 | 0.212 | 0.248 | 0.138 | 0.202 | 0.234 | 0.282 | 0.215 | 0.239 | 0.383 | 0.216 | 0.28 | 0.413 | 0.42 | 0.345 | 0.409 | 0.352 | 0.329 | 0.289 | 0.299 | 0.219 | 0.213 | 0.258 | 0.275 | 0.23 | 0.245 | 0.175 | 0.175 | 0.135 | 0.2 | 0.208 | 0.238 |