JINUSHI Co.,Ltd.
TSE:3252.T
1976 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49,887 | 56,177 | 64,837 | 74,187.219 | 39,834.33 | 31,260.663 | 26,614.078 | 17,378.474 | 16,252.341 | 10,828.795 | 6,572.586 | 9,973.948 | 1,141.253 | 7,993.572 | 11,201.281 | 8,309.36 |
| Cost of Revenue
| 39,030 | 46,913 | 55,894 | 65,086.742 | 31,662.13 | 24,402.427 | 18,903.831 | 9,951.153 | 11,599.198 | 8,556.198 | 5,369.115 | 8,638.716 | 365.444 | 6,887.198 | 10,798.039 | 6,514.339 |
| Gross Profit
| 10,857 | 9,264 | 8,943 | 9,100.477 | 8,172.2 | 6,858.236 | 7,710.247 | 7,427.321 | 4,653.143 | 2,272.597 | 1,203.471 | 1,335.232 | 775.809 | 1,106.374 | 403.242 | 1,795.021 |
| Gross Profit Ratio
| 0.218 | 0.165 | 0.138 | 0.123 | 0.205 | 0.219 | 0.29 | 0.427 | 0.286 | 0.21 | 0.183 | 0.134 | 0.68 | 0.138 | 0.036 | 0.216 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 781 | 0 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 3,037 | 0 | 3,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 3,818 | 0 | 3,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 4,446 | 3,788 | 0 | 96.878 | 242.786 | 150.363 | 241.947 | -13.998 | -63.165 | -2.631 | 0.038 | 0.433 | 0.048 | -2.244 | -146.71 | 22.036 |
| Operating Expenses
| 4,446 | 3,788 | 3,875 | 3,855.806 | 3,725.373 | 3,174.186 | 2,866.76 | 1,471.778 | 1,105.581 | 832.069 | 672.602 | 588.747 | 457.285 | 499.259 | 812.704 | 761.791 |
| Operating Income
| 6,411 | 5,475 | 5,012 | 5,244.67 | 4,446.826 | 3,684.048 | 4,843.487 | 5,955.542 | 3,547.561 | 1,440.526 | 530.869 | 746.484 | 318.523 | 607.114 | -409.461 | 1,033.229 |
| Operating Income Ratio
| 0.129 | 0.097 | 0.077 | 0.071 | 0.112 | 0.118 | 0.182 | 0.343 | 0.218 | 0.133 | 0.081 | 0.075 | 0.279 | 0.076 | -0.037 | 0.124 |
| Total Other Income Expenses Net
| -1,799 | -548 | -461 | -616.694 | -617 | -710.15 | 3,125.027 | -364.09 | -575.034 | -64.101 | -67.839 | -19.887 | -127.813 | -274.704 | -477.241 | -59.916 |
| Income Before Tax
| 4,612 | 4,927 | 4,551 | 4,627.976 | 3,831.424 | 2,973.898 | 7,968.514 | 5,591.452 | 2,972.527 | 1,063.951 | 463.03 | 726.597 | 190.71 | 332.41 | -886.703 | 973.313 |
| Income Before Tax Ratio
| 0.092 | 0.088 | 0.07 | 0.062 | 0.096 | 0.095 | 0.299 | 0.322 | 0.183 | 0.098 | 0.07 | 0.073 | 0.167 | 0.042 | -0.079 | 0.117 |
| Income Tax Expense
| 967 | 1,802 | 1,284 | 1,450.5 | 1,146.427 | 962.45 | 1,161.592 | 1,988.954 | 1,078.307 | 385.218 | 148.016 | 335.985 | -125.26 | 52.586 | 46.074 | 475.85 |
| Net Income
| 3,641 | 3,124 | 3,267 | 3,177.475 | 2,684.996 | 1,958.092 | 6,437.323 | 3,605.646 | 1,863.804 | 666.706 | 317.92 | 393.7 | 317.491 | 244.532 | -917.195 | 498.205 |
| Net Income Ratio
| 0.073 | 0.056 | 0.05 | 0.043 | 0.067 | 0.063 | 0.242 | 0.207 | 0.115 | 0.062 | 0.048 | 0.039 | 0.278 | 0.031 | -0.082 | 0.06 |
| EPS
| 199.16 | 170.9 | 178.62 | 174.59 | 149.3 | 109.61 | 366.84 | 209.09 | 125.91 | 48.05 | 71.57 | 354.53 | 28,589.99 | 22,019.99 | -82,592.98 | 35.05 |
| EPS Diluted
| 199.16 | 170.9 | 178.62 | 174.41 | 148.35 | 108.69 | 359.93 | 203.09 | 106.33 | 42.1 | 71.57 | 354.53 | 28,589.99 | 22,019.99 | -82,592.98 | 29.9 |
| EBITDA
| 6,688 | 5,605 | 5,108 | 5,444.654 | 5,107.077 | 3,745.459 | 5,913.269 | 5,935.264 | 3,265.598 | 1,146.075 | 535.732 | 757.292 | 332.152 | 620.425 | -541.4 | 1,062.882 |
| EBITDA Ratio
| 0.134 | 0.1 | 0.079 | 0.073 | 0.128 | 0.12 | 0.222 | 0.342 | 0.201 | 0.106 | 0.082 | 0.076 | 0.291 | 0.078 | -0.048 | 0.128 |