JINUSHI Co.,Ltd.
TSE:3252.T
2127 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 23,140 | 17,264 | 20,897 | 21,850.515 | 18,856.819 | 14,521.977 | 13,794.754 | 12,062.588 | 10,404.331 | 3,055.086 | 2,293.744 | 1,485.986 | 492.665 | 700.37 | 689.602 | 1,135.876 |
Short Term Investments
| 0 | 0 | 0 | 0 | -796.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.849 |
Cash and Short Term Investments
| 23,140 | 17,264 | 20,897 | 21,850.515 | 18,856.819 | 14,521.977 | 13,794.754 | 12,062.588 | 10,404.331 | 3,055.086 | 2,293.744 | 1,485.986 | 492.665 | 700.37 | 689.602 | 1,135.876 |
Net Receivables
| 737 | 643 | 198 | 1,452.504 | 99 | 930.361 | 526.568 | 734.957 | 376.202 | 417.727 | 474.836 | 157.322 | 194.489 | 28.016 | 401.881 | 1,245.727 |
Inventory
| 28,192 | 41,995 | 38,387 | 43,493.097 | 69,516.193 | 41,049.532 | 31,639.283 | 22,610.077 | 12,640.797 | 16,682.153 | 3,593.729 | 930.499 | 4,180.621 | 4,180.423 | 9,361.802 | 13,546.859 |
Other Current Assets
| 781 | 100 | 592 | 89.432 | 49.281 | 75.398 | 61.414 | 31.484 | 2.446 | 0.001 | 0.009 | 0.242 | 6.618 | 0.678 | -3.737 | 0.104 |
Total Current Assets
| 52,850 | 60,002 | 60,074 | 66,885.548 | 90,020.368 | 56,577.268 | 46,022.019 | 35,439.106 | 23,423.776 | 20,154.967 | 6,362.318 | 2,574.049 | 4,874.393 | 4,909.487 | 10,449.548 | 15,928.566 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 17,556 | 18,110 | 3,436 | 1,005.28 | 908.572 | 187.888 | 231.123 | 135.297 | 59.416 | 76.567 | 99.348 | 98.617 | 77.899 | 91.017 | 106.347 | 89.425 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 116 | 225 | 54 | 13.975 | 9.347 | 12.127 | 11.248 | 7.737 | 1.161 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 116 | 225 | 54 | 13.975 | 9.347 | 12.127 | 11.248 | 7.737 | 1.161 | 1.086 | 0.686 | 0.835 | 0 | 0.308 | 0.358 | 0.108 |
Long Term Investments
| 0 | 0 | 7,654 | 0 | 9,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.608 |
Tax Assets
| 0 | 0 | 0 | 0 | -661.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 |
Other Non-Current Assets
| 1,624 | 7,995 | -11,144 | 7,149.965 | 209.25 | 10,477.454 | 10,528.25 | 3,108.421 | 619.816 | 256.568 | 243.492 | 244.317 | 237.385 | 223.176 | 228.243 | 885.022 |
Total Non-Current Assets
| 19,296 | 26,330 | 11,144 | 8,169.22 | 9,577.017 | 10,677.469 | 10,770.621 | 3,251.455 | 680.393 | 334.221 | 343.526 | 343.769 | 315.284 | 314.501 | 334.948 | 1,133.484 |
Total Assets
| 72,153 | 86,337 | 71,220 | 75,054.774 | 99,597.389 | 67,254.738 | 56,792.641 | 38,690.561 | 24,104.169 | 20,489.188 | 6,705.844 | 2,917.818 | 5,189.677 | 5,223.988 | 10,784.496 | 17,062.05 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 103 | 112 | 187 | 224.555 | 102.436 | 139.789 | 348.979 | 130.703 | 215.379 | 47.858 | 144.519 | 29.713 | 7.335 | 58.984 | 92.705 | 83.214 |
Short Term Debt
| 1,875 | 7,061 | 0 | 3,889.832 | 8,504.739 | 4,106.598 | 1,166.579 | 2,979.228 | 5,992.225 | 1,229.114 | 504.544 | 121.978 | 3,873.921 | 4,076.694 | 9,720.267 | 10,025.764 |
Tax Payables
| 290 | 3,806 | 0 | 1,553.261 | 963.896 | 1,069.281 | 1,145.991 | 2,045.471 | 1,058.146 | 290.11 | 181.577 | 190.733 | 52.203 | 53.038 | 14.039 | 452.469 |
Deferred Revenue
| 0 | 4,953 | 0 | 2,138.307 | 1,631.646 | 3,173.351 | 1,286.412 | 2,131.968 | 1,112.3 | 326.451 | 215.521 | 222.065 | 102.851 | 113.455 | 145.089 | 520.67 |
Other Current Liabilities
| 2,212 | -2,045 | 5,026 | -176.268 | 571.23 | 502.53 | -228.392 | -1,248.326 | -702.772 | 542.778 | 121.924 | -144.479 | 94.248 | 114.647 | 198.173 | -454.133 |
Total Current Liabilities
| 4,583 | 13,999 | 5,400 | 7,854.242 | 11,876.383 | 9,131.338 | 4,068.548 | 6,169.747 | 7,890.657 | 2,484.169 | 1,312.604 | 449.723 | 4,137.893 | 4,475.802 | 10,262.978 | 10,711.198 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 35,288 | 42,749 | 40,357 | 42,674.197 | 65,257.609 | 36,956.43 | 32,098.489 | 20,485.642 | 7,537.435 | 15,605.791 | 3,692.764 | 1,054.851 | 18.831 | 32.252 | 64.447 | 3,897.14 |
Deferred Revenue Non-Current
| 0 | 110 | 0 | 0 | 43.367 | -33,225.695 | 68.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 398 | 1,000 | 0 | 448.295 | 538.82 | 515.652 | 496.058 | 155.945 | 0 | 1.499 | 0.782 | 0.343 | 0.073 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 926 | 699 | -40,357 | 207.324 | 269.351 | 33,572.992 | 182.558 | 178.557 | 165.457 | 165.457 | 180.862 | 165.457 | 165.457 | 150.642 | 171.551 | 1,191.456 |
Total Non-Current Liabilities
| 36,612 | 44,558 | 40,357 | 43,329.816 | 66,109.147 | 37,819.379 | 32,845.675 | 20,820.144 | 7,702.892 | 15,772.747 | 3,874.408 | 1,220.651 | 184.361 | 182.894 | 235.998 | 5,088.596 |
Total Liabilities
| 41,195 | 58,557 | 46,378 | 51,184.058 | 77,985.53 | 46,950.717 | 36,914.223 | 26,989.891 | 15,593.549 | 18,256.916 | 5,187.012 | 1,670.374 | 4,322.254 | 4,658.696 | 10,498.976 | 15,799.794 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,048 | 3,048 | 3,048 | 3,048.547 | 2,900.258 | 0 | 2,794.183 | 2,619 | 2,524.08 | 249.78 | 194.28 | 194.28 | 194.28 | 194.28 | 194.28 | 194.28 |
Retained Earnings
| 23,030 | 20,302 | 17,634 | 16,995.921 | 14,810.593 | 13,108.175 | 12,132.529 | 6,481.61 | 3,383.907 | 1,685.931 | 1,096.96 | 823.459 | 440.863 | 123.372 | -121.16 | 840.455 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,826 | 4,430 | 4,160 | 3,826.248 | 3,901.008 | 7,195.846 | 2,591.724 | 2,544.767 | 2,516.191 | 231.084 | 174.141 | 173.347 | 172.834 | 172.673 | 172.725 | 172.263 |
Total Shareholders Equity
| 30,904 | 27,780 | 24,842 | 23,870.716 | 21,611.859 | 20,304.021 | 17,518.436 | 11,645.377 | 8,424.178 | 2,166.795 | 1,465.381 | 1,191.086 | 807.977 | 490.325 | 245.845 | 1,206.998 |
Total Equity
| 30,958 | 27,780 | 24,842 | 23,870.716 | 21,611.859 | 20,304.021 | 17,518.436 | 11,645.377 | 8,424.178 | 2,166.795 | 1,465.381 | 1,191.086 | 807.977 | 490.325 | 245.845 | 1,206.998 |
Total Liabilities & Shareholders Equity
| 72,153 | 86,337 | 0 | 75,054.774 | 99,597.389 | 67,254.738 | 56,792.641 | 38,690.561 | 24,104.169 | 20,489.188 | 6,705.844 | 2,917.818 | 5,189.677 | 5,223.988 | 10,784.496 | 17,062.05 |