Sanei Architecture Planning Co.,Ltd.

TSE:3228.T

2025 (JPY) • At close October 31, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 144,260139,006.708134,036.955114,938.381121,017.916100,642.567100,572.1872,626.65363,709.56652,927.251,151.40248,634.50337,784.58730,124.67329,114.28627,741.057
Cost of Revenue 126,225115,995.835112,917.32598,676.332102,678.36585,187.09583,799.92259,969.6853,462.93844,444.76341,436.53540,081.06730,025.40823,261.9925,107.11823,724.17
Gross Profit 18,03523,010.87321,119.6316,262.04918,339.55115,455.47216,772.25812,656.97310,246.6288,482.4379,714.8678,553.4367,759.1796,862.6834,007.1684,016.887
Gross Profit Ratio 0.1250.1660.1580.1410.1520.1540.1670.1740.1610.160.190.1760.2050.2280.1380.145
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 08,0357,7346,6496,2350000001,378.1261,186.148947.587881.613824.802
Selling & Marketing Expenses 0996857803787000000416.516228.786211.829127.842154.367
SG&A 11,0989,0318,5917,4527,0220000001,794.6421,414.9341,159.4161,009.455979.169
Other Expenses 010,123.3149,465.748,297.5817,898.13-75.733-168.49836.7783.885-30.718-76.706-52.381-26.049-27.23712.195-27.468
Operating Expenses 12,37210,123.3149,465.748,297.5817,898.137,275.6697,276.1355,406.9964,395.0823,878.4613,687.0462,739.7352,183.1221,795.5321,526.3491,447.502
Operating Income 6,93712,887.55911,653.8887,964.46710,441.428,179.8029,496.1237,249.9775,851.5454,603.9756,027.825,318.3045,143.6654,734.1842,220.7462,304.898
Operating Income Ratio 0.0480.0930.0870.0690.0860.0810.0940.10.0920.0870.1180.1090.1360.1570.0760.083
Total Other Income Expenses Net -2,001402.06242.727-1,183.895-1,002.865-279.582-339.742-238.128-75.155-99.993-164.65-422.837-255.793-489.767-332.848-432.792
Income Before Tax 4,93613,289.61911,896.6156,780.5729,438.5557,900.2219,156.3817,011.8495,776.394,503.9825,863.174,895.4674,887.8724,244.4171,887.8981,872.106
Income Before Tax Ratio 0.0340.0960.0890.0590.0780.0780.0910.0970.0910.0850.1150.1010.1290.1410.0650.067
Income Tax Expense 1,7224,505.5443,831.0552,332.6033,021.1292,308.9912,825.5262,559.0922,173.6021,931.812,547.5752,170.0552,184.2011,931.987844.798848.705
Net Income 2,7448,118.1837,572.6754,076.5426,068.8915,182.0276,040.5934,220.6013,460.3732,549.593,340.6032,725.4122,703.6712,312.4291,043.0991,023.4
Net Income Ratio 0.0190.0580.0560.0350.050.0510.060.0580.0540.0480.0650.0560.0720.0770.0360.037
EPS 129.33382.62356.91192.13286.04217.13284.7198.92163.09120.17157.45142.85285.84244.4822,055.6421,639.12
EPS Diluted 129.33382.62297.65160.43239.09217.13284.7198.92163.09120.17157.45142.85285.84244.4822,055.6421,639.12
EBITDA 7,65714,527.02913,139.6578,490.99310,477.2458,640.3629,984.8917,847.4276,285.8134,947.6916,340.9545,987.4825,725.4475,179.7282,624.7452,663.142
EBITDA Ratio 0.0530.1050.0980.0740.0870.0860.0990.1080.0990.0930.1240.1230.1520.1720.090.096