Sanei Architecture Planning Co.,Ltd.
TSE:3228.T
2025 (JPY) • At close October 31, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 19,720 | 36,019.023 | 36,283.555 | 28,470.636 | 25,048.838 | 27,397.155 | 25,336.137 | 14,450.892 | 14,713.203 | 9,511.868 | 11,241.092 | 8,392.372 | 6,146.931 | 6,157.981 | 3,745.33 | 2,287.012 |
Short Term Investments
| 0 | -814.374 | -1,299.669 | -2,753.692 | -2,112.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19,720 | 36,019.023 | 36,283.555 | 28,470.636 | 25,048.838 | 27,397.155 | 25,336.137 | 14,450.892 | 14,713.203 | 9,511.868 | 11,241.092 | 8,392.372 | 6,146.931 | 6,157.981 | 3,745.33 | 2,287.012 |
Net Receivables
| 0 | 10,880.13 | 7,773.374 | 3,968.997 | 4,583.609 | -2,822.21 | 1,925.178 | 1,839.533 | 702.849 | 517.616 | 535.018 | 765.081 | 523.424 | 619.52 | 339.483 | 391.762 |
Inventory
| 98,958 | 86,522.724 | 75,681.944 | 70,269.802 | 66,814.728 | 66,551.044 | 34,080.105 | 34,855.493 | 16,887.97 | 14,782.973 | 17,295.074 | 15,802.355 | 16,746.877 | 13,017.341 | 7,351.203 | 14,076.504 |
Other Current Assets
| 0 | 3,082.142 | 1,803.706 | 2,979.339 | 2,815.961 | 5,507.114 | 1,710.786 | 921.578 | 630.176 | 432.39 | 285.182 | 12.229 | 71.392 | 47.988 | 17.313 | 22 |
Total Current Assets
| 132,266 | 136,504.019 | 121,542.579 | 105,688.774 | 99,263.136 | 99,635.059 | 63,052.206 | 52,067.496 | 32,934.198 | 25,244.847 | 29,356.366 | 24,972.037 | 23,488.624 | 19,842.83 | 11,453.329 | 16,777.278 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 8,744 | 7,670.885 | 9,521.551 | 20,205.096 | 18,974.333 | 7,105.748 | 5,678.724 | 7,764.91 | 11,167.01 | 10,407.312 | 10,647.909 | 9,317.906 | 7,260.245 | 5,840.939 | 4,776.186 | 4,797.312 |
Goodwill
| 1,305 | 942.189 | 1,104.323 | 1,026.532 | 59.659 | 10.631 | 17.719 | 24.807 | 31.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 299 | 340.129 | 334.006 | 742.614 | 652.212 | 646.206 | 1,279.717 | 1,623.335 | 1,681.997 | 1,694.213 | 1,695.985 | 1,368.43 | 680.746 | 341.412 | 334.301 | 402.733 |
Goodwill and Intangible Assets
| 1,604 | 1,282.318 | 1,438.329 | 1,769.146 | 711.871 | 656.837 | 1,297.436 | 1,648.142 | 1,713.891 | 1,694.213 | 1,695.985 | 1,368.43 | 680.746 | 341.412 | 334.301 | 402.733 |
Long Term Investments
| 5,130 | 5,803 | 6,797.366 | 7,312.689 | 7,540.199 | 3,859.737 | 1,555.038 | 529.974 | 396.081 | 569.428 | 780.847 | 1,175.193 | 330.553 | 420.367 | 154.676 | 65.016 |
Tax Assets
| 0 | 1,085.264 | 1,658.544 | 1,065.764 | 888.66 | 467.153 | 395.272 | 354.032 | 274.313 | 208.494 | 187.114 | 202.242 | 248.839 | 213.353 | 137.996 | 91.76 |
Other Non-Current Assets
| -15,478 | 748.939 | 832.737 | 885.774 | 541.066 | 1,399.92 | 2,350.953 | 894.055 | 827.147 | 1,500.391 | 1,867.863 | 1,402.254 | 571.587 | 530.528 | 186.554 | 113.981 |
Total Non-Current Assets
| 15,478 | 16,590.406 | 20,248.527 | 31,238.469 | 28,656.129 | 13,489.395 | 9,722.385 | 10,661.139 | 13,982.361 | 13,810.41 | 14,398.871 | 12,290.832 | 8,761.417 | 6,926.232 | 5,435.037 | 5,405.786 |
Total Assets
| 149,486 | 153,094.427 | 141,791.109 | 136,927.246 | 127,919.266 | 113,124.456 | 72,774.594 | 62,728.636 | 46,916.562 | 39,055.259 | 43,755.239 | 37,262.869 | 32,250.041 | 26,769.062 | 16,888.366 | 22,183.064 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 16,511 | 18,590.704 | 14,008.432 | 8,625.661 | 8,690.312 | 7,873.267 | 7,800.599 | 6,712.267 | 5,730.84 | 4,428.989 | 5,977.708 | 5,013.326 | 4,568.431 | 3,467.41 | 1,641.095 | 2,404.522 |
Short Term Debt
| 0 | 37,869.975 | 31,020.137 | 32,719.327 | 31,355.173 | 24,124.063 | 13,211.481 | 15,940.439 | 7,008.344 | 6,105.871 | 9,423.558 | 10,054.094 | 10,409.85 | 9,777.519 | 5,162.932 | 9,417.522 |
Tax Payables
| 0 | 2,515.912 | 3,930.603 | 1,595.139 | 1,931.159 | 1,871.389 | 2,236.995 | 2,050.858 | 1,637.799 | 1,057.053 | 2,164.224 | 1,360.43 | 1,308.606 | 1,625.92 | 894.251 | 532.647 |
Deferred Revenue
| 0 | 0 | 4,399.028 | 1,957.591 | 2,361.517 | 1,871.389 | 2,611.513 | 2,353.256 | 1,931.979 | 1,307.814 | 2,395.172 | 2,086.522 | 1,967.199 | 2,330.087 | 1,382.572 | 758.094 |
Other Current Liabilities
| 37,200 | 3,652.935 | 186.639 | 1,707.081 | 708.99 | 480.283 | 999.467 | -843.091 | -257.574 | 548.855 | -1,002.766 | -1,315.668 | -1,232.889 | -1,507.847 | -880.729 | -516.244 |
Total Current Liabilities
| 53,711 | 62,629.526 | 53,544.839 | 46,604.799 | 45,047.151 | 36,220.391 | 26,860.055 | 26,213.729 | 16,051.388 | 13,448.582 | 18,957.896 | 17,198.704 | 17,021.197 | 15,693.089 | 8,200.121 | 12,596.541 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 28,954 | 28,382.595 | 33,299.867 | 42,161.629 | 38,043.439 | 37,019.149 | 10,327.029 | 6,461.049 | 4,709.364 | 2,774.498 | 4,441.278 | 4,079.604 | 3,381.194 | 1,962.499 | 1,792.309 | 3,666.001 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 570.162 | 584.018 | 594.423 | 524.078 | 486.207 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 50.652 | 75.921 | 82.06 | 94.086 | 99.865 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -28,954 | 1,510.231 | 1,627.058 | 1,819.76 | 1,724.906 | 1,591.393 | 1,283.884 | 1,357.437 | 1,300.574 | 1,232.964 | 1,191.154 | 638.883 | 568.344 | 375.83 | 339.219 | 329.437 |
Total Non-Current Liabilities
| 28,954 | 29,892.826 | 34,926.925 | 43,981.389 | 39,768.345 | 38,610.542 | 12,231.727 | 8,478.425 | 6,686.421 | 4,625.626 | 6,218.504 | 4,718.487 | 3,949.538 | 2,338.329 | 2,131.528 | 3,995.438 |
Total Liabilities
| 87,353 | 92,522.352 | 88,471.764 | 90,586.188 | 84,815.496 | 74,830.933 | 39,091.782 | 34,692.154 | 22,737.809 | 18,074.208 | 25,176.4 | 21,917.191 | 20,970.735 | 18,031.418 | 10,331.649 | 16,591.979 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,340 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 1,340.15 | 529.285 | 529.285 | 529.285 | 529.285 |
Retained Earnings
| 55,976 | 54,828.906 | 48,355.046 | 42,040.53 | 38,982.408 | 34,441.147 | 30,192.672 | 24,854.504 | 21,228.869 | 18,067.152 | 15,678.836 | 12,815.621 | 10,373.967 | 7,812.176 | 5,594.334 | 4,633.999 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -57,316 | 1,490.788 | 1,125.46 | 899.134 | 1,076.727 | 1,144.051 | 1,188.081 | 1,171.161 | 1,171.67 | 1,312.611 | 1,321.296 | 1,189.907 | 376.054 | 396.183 | 433.098 | 427.801 |
Total Shareholders Equity
| 57,316 | 57,659.844 | 50,820.656 | 44,279.814 | 41,399.285 | 36,925.348 | 32,720.903 | 27,365.815 | 23,740.689 | 20,719.913 | 18,340.282 | 15,345.678 | 11,279.306 | 8,737.644 | 6,556.717 | 5,591.085 |
Total Equity
| 57,316 | 60,572.075 | 53,319.345 | 46,341.058 | 43,103.77 | 38,293.523 | 33,682.812 | 28,036.482 | 24,178.753 | 20,981.051 | 18,578.839 | 15,345.678 | 11,279.306 | 8,737.644 | 6,556.717 | 5,591.085 |
Total Liabilities & Shareholders Equity
| 0 | 153,094.427 | 141,791.109 | 136,927.246 | 127,919.266 | 113,124.456 | 72,774.594 | 62,728.636 | 46,916.562 | 39,055.259 | 43,755.239 | 37,262.869 | 32,250.041 | 26,769.062 | 16,888.366 | 22,183.064 |