
Kinsus Interconnect Technology Corp.
TWSE:3189.TW
82.9 (TWD) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,534.979 | 26,832.187 | 42,441.054 | 33,336.442 | 27,098.474 | 22,327.41 | 23,727.929 | 22,335.486 | 23,165.066 | 23,061.311 | 24,943.834 | 23,102.827 | 22,034.283 | 22,752.436 | 17,594.845 | 11,082.951 | 12,214.983 | 12,989.017 | 11,913.774 | 6,534.996 | 4,634.708 |
Cost of Revenue
| 21,867.254 | 20,074.681 | 26,729.498 | 22,582.508 | 21,279.42 | 19,566.671 | 18,341.427 | 18,172.762 | 17,414.521 | 17,099.709 | 17,996.954 | 16,898.393 | 16,810.228 | 17,581.835 | 13,175.956 | 7,734.125 | 8,734.649 | 8,168.081 | 7,036.202 | 4,356.126 | 2,883.701 |
Gross Profit
| 8,667.725 | 6,757.506 | 15,711.556 | 10,753.934 | 5,819.054 | 2,760.739 | 5,386.502 | 4,162.724 | 5,750.545 | 5,961.602 | 6,946.88 | 6,204.434 | 5,224.055 | 5,170.601 | 4,418.889 | 3,348.826 | 3,480.334 | 4,820.936 | 4,877.572 | 2,178.87 | 1,751.007 |
Gross Profit Ratio
| 0.284 | 0.252 | 0.37 | 0.323 | 0.215 | 0.124 | 0.227 | 0.186 | 0.248 | 0.259 | 0.279 | 0.269 | 0.237 | 0.227 | 0.251 | 0.302 | 0.285 | 0.371 | 0.409 | 0.333 | 0.378 |
Reseach & Development Expenses
| 2,611.654 | 2,396.867 | 2,511.381 | 2,412.619 | 2,328.146 | 1,924.984 | 2,218.438 | 1,445.377 | 1,438.082 | 1,484.62 | 1,370.969 | 1,297.062 | 1,157.592 | 1,135.548 | 801.564 | 646.277 | 607.996 | 510.472 | 488.979 | 271.311 | 200.547 |
General & Administrative Expenses
| 4,097.143 | 2,458.259 | 2,665.967 | 1,955.082 | 1,289.14 | 1,289.24 | 1,349.219 | 1,611.376 | 1,213.506 | 975.409 | 973.136 | 891.691 | 763.62 | 707.404 | 423.224 | 365.374 | 417.335 | 265.849 | 235.475 | 0 | 0 |
Selling & Marketing Expenses
| 913.07 | 842.593 | 934.428 | 923.627 | 867.333 | 1,201.128 | 1,020.613 | 706.746 | 509.185 | 437.849 | 593.616 | 580.28 | 501.419 | 605.333 | 349.754 | 271.568 | 319.437 | 283.211 | 205.917 | 0 | 0 |
SG&A
| 5,010.213 | 3,300.852 | 3,600.395 | 2,878.709 | 2,156.473 | 2,490.368 | 2,369.832 | 2,318.122 | 1,722.691 | 1,413.258 | 1,566.752 | 1,471.971 | 1,265.039 | 1,312.737 | 772.978 | 636.942 | 736.772 | 549.06 | 441.392 | 185.269 | 176.919 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7,621.867 | 5,715.259 | 6,111.776 | 5,298.159 | 4,478.475 | 4,410.964 | 4,594.852 | 3,763.499 | 3,160.773 | 2,897.878 | 2,937.721 | 2,769.033 | 2,422.631 | 2,448.285 | 1,574.542 | 1,283.219 | 1,344.768 | 1,059.532 | 930.371 | 456.58 | 377.466 |
Operating Income
| 1,045.858 | 1,042.247 | 9,599.78 | 5,462.606 | 1,334.435 | -1,654.613 | 798.232 | 399.225 | 2,589.772 | 3,063.724 | 4,009.159 | 3,435.401 | 2,801.424 | 2,722.316 | 2,844.347 | 2,065.607 | 2,135.566 | 3,761.404 | 3,947.201 | 1,722.29 | 1,373.541 |
Operating Income Ratio
| 0.034 | 0.039 | 0.226 | 0.164 | 0.049 | -0.074 | 0.034 | 0.018 | 0.112 | 0.133 | 0.161 | 0.149 | 0.127 | 0.12 | 0.162 | 0.186 | 0.175 | 0.29 | 0.331 | 0.264 | 0.296 |
Total Other Income Expenses Net
| 557.33 | 383.838 | 492.094 | 178.519 | -211.166 | -191.645 | -87.71 | 129.898 | -20.314 | 141.524 | 141.913 | 227.947 | 70.552 | 147.75 | -33.394 | 59.255 | 310.701 | 372.618 | 193.122 | 134.422 | -34.516 |
Income Before Tax
| 1,603.188 | 1,426.085 | 10,091.874 | 5,641.125 | 1,123.269 | -1,846.258 | 710.522 | 529.123 | 2,569.458 | 3,205.248 | 4,151.072 | 3,663.348 | 2,871.976 | 2,870.066 | 2,810.953 | 2,124.862 | 2,446.267 | 4,134.022 | 4,140.323 | 1,856.712 | 1,339.025 |
Income Before Tax Ratio
| 0.053 | 0.053 | 0.238 | 0.169 | 0.041 | -0.083 | 0.03 | 0.024 | 0.111 | 0.139 | 0.166 | 0.159 | 0.13 | 0.126 | 0.16 | 0.192 | 0.2 | 0.318 | 0.348 | 0.284 | 0.289 |
Income Tax Expense
| 272.138 | 255.683 | 2,158.404 | 671.803 | 193.826 | 101.01 | 299.482 | 193.801 | 496.43 | 475.722 | 660.839 | 547.094 | 496.304 | 385.525 | 433.378 | 211.906 | 247.887 | 266.265 | 223.462 | 2.724 | 63.336 |
Net Income
| 48.889 | 47.516 | 6,976.792 | 3,858.984 | 541.914 | -2,025.332 | 349.485 | 491.676 | 2,233.705 | 2,903.952 | 3,617.327 | 3,224.093 | 2,790.562 | 2,798.653 | 2,452.539 | 1,919.151 | 2,198.38 | 3,867.757 | 3,919.861 | 1,853.988 | 1,275.689 |
Net Income Ratio
| 0.002 | 0.002 | 0.164 | 0.116 | 0.02 | -0.091 | 0.015 | 0.022 | 0.096 | 0.126 | 0.145 | 0.14 | 0.127 | 0.123 | 0.139 | 0.173 | 0.18 | 0.298 | 0.329 | 0.284 | 0.275 |
EPS
| 0.11 | 0.11 | 15.47 | 9.62 | 1.21 | -4.52 | 0.78 | 1.1 | 5.01 | 6.51 | 8.11 | 7.23 | 6.26 | 6.28 | 5.5 | 4.3 | 4.93 | 8.67 | 9.53 | 5.38 | 3.92 |
EPS Diluted
| 0.11 | 0.1 | 15.07 | 9.56 | 1.2 | -4.52 | 0.78 | 1.1 | 4.95 | 6.38 | 7.98 | 7.12 | 6.16 | 6.28 | 5.5 | 4.3 | 4.93 | 8.67 | 9.53 | 4.51 | 3.1 |
EBITDA
| 8,125.354 | 7,122.188 | 15,329.288 | 10,058.632 | 5,597.305 | 2,912.527 | 5,044.725 | 4,130.22 | 6,148.779 | 6,493.551 | 7,252.124 | 6,649.654 | 5,793.325 | 5,328.129 | 4,876.184 | 3,872.217 | 4,030.776 | 5,544.557 | 5,109.86 | 2,455.683 | 1,733.574 |
EBITDA Ratio
| 0.266 | 0.265 | 0.361 | 0.302 | 0.207 | 0.13 | 0.213 | 0.185 | 0.265 | 0.282 | 0.291 | 0.288 | 0.263 | 0.234 | 0.277 | 0.349 | 0.33 | 0.427 | 0.429 | 0.376 | 0.374 |