Kinsus Interconnect Technology Corp.
TWSE:3189.TW
107.5 (TWD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,832.187 | 41,626.486 | 35,672.763 | 27,098.474 | 22,327.41 | 23,727.929 | 22,335.486 | 23,165.066 | 23,061.311 | 24,943.834 | 23,102.827 | 22,034.283 | 22,752.436 | 17,594.845 | 11,082.951 | 12,214.983 | 12,989.017 | 11,913.774 |
| Cost of Revenue
| 20,074.681 | 25,758.171 | 25,146.918 | 21,279.42 | 19,566.671 | 18,341.427 | 18,172.762 | 17,414.521 | 17,099.709 | 17,996.954 | 16,898.393 | 16,805.636 | 17,581.835 | 13,175.956 | 7,734.125 | 8,734.649 | 8,168.081 | 7,036.202 |
| Gross Profit
| 6,757.506 | 15,868.315 | 10,525.845 | 5,819.054 | 2,760.739 | 5,386.502 | 4,162.724 | 5,750.545 | 5,961.602 | 6,946.88 | 6,204.434 | 5,228.647 | 5,170.601 | 4,418.889 | 3,348.826 | 3,480.334 | 4,820.936 | 4,877.572 |
| Gross Profit Ratio
| 0.252 | 0.381 | 0.295 | 0.215 | 0.124 | 0.227 | 0.186 | 0.248 | 0.259 | 0.279 | 0.269 | 0.237 | 0.227 | 0.251 | 0.302 | 0.285 | 0.371 | 0.409 |
| Reseach & Development Expenses
| 2,396.867 | 2,481.707 | 2,495.688 | 2,328.146 | 1,924.984 | 2,218.438 | 1,445.377 | 1,438.082 | 1,484.62 | 1,370.969 | 1,297.062 | 1,155.538 | 1,135.548 | 801.564 | 646.277 | 607.996 | 510.472 | 488.979 |
| General & Administrative Expenses
| 2,458.259 | 2,499.697 | 2,055.373 | 1,289.14 | 1,289.24 | 1,349.219 | 1,611.376 | 1,213.506 | 975.409 | 973.136 | 891.691 | 764.753 | 707.404 | 423.224 | 365.374 | 417.335 | 265.849 | 235.475 |
| Selling & Marketing Expenses
| 842.593 | 917.787 | 963.383 | 867.333 | 1,201.128 | 1,020.613 | 706.746 | 509.185 | 437.849 | 593.616 | 580.28 | 499.98 | 605.333 | 349.754 | 271.568 | 319.437 | 283.211 | 205.917 |
| SG&A
| 3,300.852 | 3,417.484 | 3,018.756 | 2,156.473 | 2,490.368 | 2,369.832 | 2,318.122 | 1,722.691 | 1,413.258 | 1,566.752 | 1,471.971 | 1,264.733 | 1,312.737 | 772.978 | 636.942 | 736.772 | 549.06 | 441.392 |
| Other Expenses
| 211.395 | 383.032 | 178.243 | 49.569 | 140.611 | 139.712 | 286.924 | 63.775 | 198.492 | 198.395 | 283.536 | 33.641 | 3.445 | 100.072 | 110.933 | 368.902 | 321.647 | 142.981 |
| Operating Expenses
| 5,697.719 | 5,899.191 | 5,514.444 | 4,484.619 | 4,415.352 | 4,588.27 | 3,763.499 | 3,160.773 | 2,897.878 | 2,937.721 | 2,769.033 | 2,420.271 | 2,448.285 | 1,574.542 | 1,283.219 | 1,344.768 | 1,059.532 | 930.371 |
| Operating Income
| 1,775.432 | 10,487.06 | 5,251.879 | 1,193.828 | -1,706.91 | 798.232 | 399.225 | 2,589.772 | 3,063.724 | 4,009.159 | 3,435.401 | 2,808.376 | 2,722.316 | 2,844.347 | 2,065.607 | 2,135.566 | 3,761.404 | 3,947.201 |
| Operating Income Ratio
| 0.066 | 0.252 | 0.147 | 0.044 | -0.076 | 0.034 | 0.018 | 0.112 | 0.133 | 0.161 | 0.149 | 0.127 | 0.12 | 0.162 | 0.186 | 0.175 | 0.29 | 0.331 |
| Total Other Income Expenses Net
| -349.347 | -152.07 | -87.968 | -70.559 | -139.348 | -87.71 | 129.898 | -20.314 | 141.524 | 141.913 | 227.947 | 70.552 | 147.75 | -33.394 | 59.255 | 310.701 | 372.618 | 193.122 |
| Income Before Tax
| 1,426.085 | 10,334.99 | 5,163.911 | 1,123.269 | -1,846.258 | 710.522 | 529.123 | 2,569.458 | 3,205.248 | 4,151.072 | 3,663.348 | 2,878.928 | 2,870.066 | 2,810.953 | 2,124.862 | 2,446.267 | 4,134.022 | 4,140.323 |
| Income Before Tax Ratio
| 0.053 | 0.248 | 0.145 | 0.041 | -0.083 | 0.03 | 0.024 | 0.111 | 0.139 | 0.166 | 0.159 | 0.131 | 0.126 | 0.16 | 0.192 | 0.2 | 0.318 | 0.348 |
| Income Tax Expense
| 255.683 | 2,158.404 | 671.803 | 193.826 | 101.01 | 299.482 | 193.801 | 496.43 | 475.722 | 660.839 | 547.094 | 496.304 | 385.525 | 433.378 | 211.906 | 247.887 | 266.265 | 223.462 |
| Net Income
| 47.516 | 6,976.792 | 3,858.984 | 929.443 | -1,947.268 | 349.485 | 491.676 | 2,233.705 | 2,903.952 | 3,617.327 | 3,224.093 | 2,797.694 | 2,798.653 | 2,452.539 | 1,919.151 | 2,198.38 | 3,867.757 | 3,919.861 |
| Net Income Ratio
| 0.002 | 0.168 | 0.108 | 0.034 | -0.087 | 0.015 | 0.022 | 0.096 | 0.126 | 0.145 | 0.14 | 0.127 | 0.123 | 0.139 | 0.173 | 0.18 | 0.298 | 0.329 |
| EPS
| 0.11 | 15.47 | 8.56 | 2.07 | -4.35 | 0.78 | 1.1 | 5.01 | 6.51 | 8.11 | 7.23 | 6.26 | 6.28 | 5.5 | 4.3 | 4.93 | 8.67 | 9.53 |
| EPS Diluted
| 0.1 | 15.07 | 8.51 | 2.06 | -4.35 | 0.78 | 1.1 | 4.95 | 6.38 | 7.98 | 7.12 | 6.16 | 6.28 | 5.5 | 4.3 | 4.93 | 8.67 | 9.53 |
| EBITDA
| 7,126.885 | 15,594.138 | 9,629.291 | 5,611.297 | 2,908.139 | 5,051.307 | 4,052.34 | 6,135.996 | 6,493.551 | 7,252.124 | 6,649.654 | 5,790.498 | 5,305.776 | 4,985.739 | 3,871.116 | 4,009.583 | 5,525.31 | 5,110.785 |
| EBITDA Ratio
| 0.266 | 0.375 | 0.27 | 0.207 | 0.13 | 0.213 | 0.181 | 0.265 | 0.282 | 0.291 | 0.288 | 0.263 | 0.233 | 0.283 | 0.349 | 0.328 | 0.425 | 0.429 |