
Kinsus Interconnect Technology Corp.
TWSE:3189.TW
81.7 (TWD) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 1,603.188 | 1,426.085 | 10,091.874 | 5,163.911 | 1,123.269 | -1,846.258 | 710.522 | 529.123 | 2,569.458 | 3,205.248 | 4,151.072 | 3,663.348 | 2,382.624 | 2,484.541 | 2,377.575 | 1,912.956 | 2,198.38 | 3,867.757 | 3,919.861 | 1,853.988 | 1,275.689 |
Depreciation & Amortization
| 6,132.88 | 5,351.453 | 5,107.078 | 4,377.412 | 4,417.469 | 4,615.049 | 4,212.969 | 3,444.071 | 3,495.232 | 3,231.335 | 3,044.57 | 2,930.717 | 2,849.726 | 2,415.484 | 2,049.27 | 1,740.449 | 1,570.687 | 1,389.304 | 946.785 | 581.236 | 390.709 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -71.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 72.498 | 114.828 | 49.673 | 3.836 | 19.915 | 80.477 | 82.525 | 8.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 333.846 | 593.572 | 2,007.093 | 1,209.13 | -446.53 | 346.153 | -891.193 | 2,464.095 | 171.455 | 1,262.392 | 578.888 | -45.808 | 68.772 | -1,214.873 | -2,117.752 | -2,207.211 | 709.383 | -97.55 | -756.025 | -521.176 | 19.497 |
Accounts Receivables
| -909.039 | 1,270.372 | 417.705 | -1,544.245 | -478.643 | 32.324 | -195.348 | 322.866 | 236.033 | -342.206 | 91.324 | 66.001 | 55.417 | 0 | 0 | 0 | 821.545 | 0 | 0 | -772.937 | 17.016 |
Inventory
| -717.53 | 869.261 | -14.999 | -576.927 | -436.042 | 816.342 | -1,141.603 | 130.53 | 27.192 | -122.467 | -157.472 | -31.882 | 389.034 | -470.824 | -86.472 | -345.846 | 63.84 | -116.821 | -125.715 | -209.941 | -207.966 |
Accounts Payables
| 0 | -95.191 | -738.127 | 528.072 | 134.234 | -9.038 | -292.427 | 0 | 145.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296.291 | 149.879 |
Other Working Capital
| 1,960.415 | -1,450.87 | 2,342.514 | 2,802.23 | 333.921 | -493.475 | 738.185 | 2,010.699 | -237.515 | 1,727.065 | 645.036 | -79.927 | -375.679 | -744.049 | -2,031.28 | -1,861.365 | -176.002 | 19.271 | -630.31 | 165.411 | 60.568 |
Other Non Cash Items
| -437.311 | -1,229.871 | -1,294.762 | -179.858 | 244.346 | -94.112 | 58.857 | -443.026 | -483.469 | -760.4 | -887.442 | -471.024 | 138.003 | -22.353 | 121.717 | -5.862 | 218.098 | -19.247 | -2.075 | 37.402 | -2.913 |
Operating Cash Flow
| 7,705.101 | 6,256.067 | 15,960.956 | 10,574.431 | 5,358.469 | 3,101.309 | 4,102.579 | 6,002.634 | 5,752.676 | 6,938.575 | 6,887.088 | 6,077.233 | 5,439.125 | 3,662.799 | 2,430.81 | 1,440.332 | 4,696.548 | 5,140.264 | 4,108.546 | 1,951.45 | 1,682.982 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -10,520.816 | -10,360.791 | -17,093.642 | -13,383.71 | -2,835.656 | -4,212.79 | -4,832.184 | -6,261.465 | -4,782.024 | -5,045.012 | -3,381.062 | -3,629.501 | -2,719.714 | -3,833.692 | -1,865.691 | -1,228.332 | -1,823.806 | -1,715.944 | -4,472.537 | -2,152.828 | -1,755.523 |
Acquisitions Net
| 395.837 | -50 | 104.464 | 0 | 0 | 0 | 0 | 0 | -450 | 0 | -24.158 | -3.443 | 0 | -44.016 | -228.37 | 0 | 0 | 7.278 | 0.925 | 4.949 | 7.522 |
Purchases Of Investments
| 0 | -2,148.369 | 0 | 0 | -45.11 | 0 | -75.281 | 0 | 0 | 0 | -50 | -78.426 | -9.002 | -24.287 | -23.902 | 0 | -215.218 | 0 | 0 | -939.094 | 0 |
Sales Maturities Of Investments
| 963.437 | -51.108 | 0 | 447.11 | 0 | 75.281 | 0 | 0 | 5.055 | 82.235 | 95.221 | 10.597 | 0 | 118.015 | 0 | 0 | 0 | 0 | 0 | 0 | 130.228 |
Other Investing Activites
| 54.339 | 123.786 | 454.447 | 41.543 | -28.735 | 406.622 | -2.652 | -543.896 | 255.788 | 1.317 | 28.61 | 24.578 | -18.011 | 50.194 | 280.452 | -41.006 | -1.125 | -76.336 | -343.596 | -6.63 | -25.366 |
Investing Cash Flow
| -9,107.203 | -12,486.482 | -16,534.731 | -12,895.057 | -2,909.501 | -3,730.887 | -4,910.117 | -6,805.361 | -4,971.181 | -4,961.46 | -3,331.389 | -3,676.195 | -2,746.727 | -3,733.786 | -1,837.511 | -1,269.338 | -2,040.149 | -1,785.002 | -4,815.208 | -3,093.603 | -1,643.139 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 1,623.623 | 6,043.407 | 1,179.412 | 4,974.701 | -850.03 | 355.481 | 1,216.337 | 1,343.881 | -760.844 | 1,062.762 | -487.265 | -982.569 | 67.249 | 2,599.406 | 1,559.816 | 883.823 | -151.452 | -145.678 | -13.477 | -85.059 | 309.856 |
Common Stock Issued
| 136.671 | 147.917 | 165.379 | 0 | 0 | 5.985 | 48.41 | 32.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -454.423 | -3,438.175 | -2,443.311 | -450.847 | -451.039 | -676.261 | -669 | -1,336.35 | -1,559.075 | -1,784 | -1,561 | -1,338 | -1,338 | -1,338 | -1,025.8 | -892 | -1,741.6 | -1,167 | -434.7 | -222 | -110 |
Other Financing Activities
| -309.874 | 2,582.123 | 2,968.466 | 1,475.665 | -224.453 | 1,600.614 | -0.57 | -13.568 | 7.273 | -29.106 | 257.917 | 236.262 | 82.162 | 14.963 | 55.772 | 156 | -291.621 | -313.066 | 4,673.756 | 1,748.777 | -25.132 |
Financing Cash Flow
| 995.997 | 5,335.272 | 1,869.946 | 5,999.519 | -1,525.522 | 1,285.819 | 595.177 | -6.037 | -2,312.646 | -783.229 | -1,790.348 | -2,084.307 | -1,188.589 | 1,276.369 | 589.788 | 147.823 | -2,184.673 | -1,625.744 | 4,225.579 | 1,441.718 | 174.724 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 70.991 | -88.288 | 56 | -11.798 | 29.383 | -12.534 | -60.982 | -61.87 | -2.51 | 10.806 | -11.563 | -163.629 | 112.276 | 104.296 | -309.668 | -61.85 | 20.92 | 2.952 | -0.169 | 0 | 0 |
Net Change In Cash
| -335.114 | -983.431 | 1,352.171 | 3,667.095 | 952.829 | 643.434 | -273.343 | -870.634 | -1,533.661 | 1,204.692 | 1,753.788 | 153.102 | 1,616.085 | 1,309.678 | 873.419 | 256.967 | 492.646 | 1,263.539 | 3,518.748 | 0 | 0 |
Cash At End Of Period
| 15,365.653 | 15,700.767 | 16,684.198 | 15,332.027 | 11,664.932 | 10,712.103 | 10,068.669 | 10,342.012 | 11,212.646 | 12,746.307 | 11,541.615 | 9,787.827 | 9,634.725 | 8,438.64 | 7,128.962 | 6,255.543 | 5,998.576 | 5,505.93 | 4,242.391 | 484.983 | 288.422 |