Kinsus Interconnect Technology Corp.

TWSE:3189.TW

81.7 (TWD) • At close May 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 1,603.1881,426.08510,091.8745,163.9111,123.269-1,846.258710.522529.1232,569.4583,205.2484,151.0723,663.3482,382.6242,484.5412,377.5751,912.9562,198.383,867.7573,919.8611,853.9881,275.689
Depreciation & Amortization 6,132.885,351.4535,107.0784,377.4124,417.4694,615.0494,212.9693,444.0713,495.2323,231.3353,044.572,930.7172,849.7262,415.4842,049.271,740.4491,570.6871,389.304946.785581.236390.709
Deferred Income Tax 000000-71.10100000000000000
Stock Based Compensation 72.498114.82849.6733.83619.91580.47782.5258.3710000000000000
Change In Working Capital 333.846593.5722,007.0931,209.13-446.53346.153-891.1932,464.095171.4551,262.392578.888-45.80868.772-1,214.873-2,117.752-2,207.211709.383-97.55-756.025-521.17619.497
Accounts Receivables -909.0391,270.372417.705-1,544.245-478.64332.324-195.348322.866236.033-342.20691.32466.00155.417000821.54500-772.93717.016
Inventory -717.53869.261-14.999-576.927-436.042816.342-1,141.603130.5327.192-122.467-157.472-31.882389.034-470.824-86.472-345.84663.84-116.821-125.715-209.941-207.966
Accounts Payables 0-95.191-738.127528.072134.234-9.038-292.4270145.7450000000000296.291149.879
Other Working Capital 1,960.415-1,450.872,342.5142,802.23333.921-493.475738.1852,010.699-237.5151,727.065645.036-79.927-375.679-744.049-2,031.28-1,861.365-176.00219.271-630.31165.41160.568
Other Non Cash Items -437.311-1,229.871-1,294.762-179.858244.346-94.11258.857-443.026-483.469-760.4-887.442-471.024138.003-22.353121.717-5.862218.098-19.247-2.07537.402-2.913
Operating Cash Flow 7,705.1016,256.06715,960.95610,574.4315,358.4693,101.3094,102.5796,002.6345,752.6766,938.5756,887.0886,077.2335,439.1253,662.7992,430.811,440.3324,696.5485,140.2644,108.5461,951.451,682.982
Investing Activities:
Investments In Property Plant And Equipment -10,520.816-10,360.791-17,093.642-13,383.71-2,835.656-4,212.79-4,832.184-6,261.465-4,782.024-5,045.012-3,381.062-3,629.501-2,719.714-3,833.692-1,865.691-1,228.332-1,823.806-1,715.944-4,472.537-2,152.828-1,755.523
Acquisitions Net 395.837-50104.46400000-4500-24.158-3.4430-44.016-228.37007.2780.9254.9497.522
Purchases Of Investments 0-2,148.36900-45.110-75.281000-50-78.426-9.002-24.287-23.9020-215.21800-939.0940
Sales Maturities Of Investments 963.437-51.1080447.11075.281005.05582.23595.22110.5970118.015000000130.228
Other Investing Activites 54.339123.786454.44741.543-28.735406.622-2.652-543.896255.7881.31728.6124.578-18.01150.194280.452-41.006-1.125-76.336-343.596-6.63-25.366
Investing Cash Flow -9,107.203-12,486.482-16,534.731-12,895.057-2,909.501-3,730.887-4,910.117-6,805.361-4,971.181-4,961.46-3,331.389-3,676.195-2,746.727-3,733.786-1,837.511-1,269.338-2,040.149-1,785.002-4,815.208-3,093.603-1,643.139
Financing Activities:
Debt Repayment 1,623.6236,043.4071,179.4124,974.701-850.03355.4811,216.3371,343.881-760.8441,062.762-487.265-982.56967.2492,599.4061,559.816883.823-151.452-145.678-13.477-85.059309.856
Common Stock Issued 136.671147.917165.379005.98548.4132.8850000000000000
Common Stock Repurchased 000000000-32.88500000000000
Dividends Paid -454.423-3,438.175-2,443.311-450.847-451.039-676.261-669-1,336.35-1,559.075-1,784-1,561-1,338-1,338-1,338-1,025.8-892-1,741.6-1,167-434.7-222-110
Other Financing Activities -309.8742,582.1232,968.4661,475.665-224.4531,600.614-0.57-13.5687.273-29.106257.917236.26282.16214.96355.772156-291.621-313.0664,673.7561,748.777-25.132
Financing Cash Flow 995.9975,335.2721,869.9465,999.519-1,525.5221,285.819595.177-6.037-2,312.646-783.229-1,790.348-2,084.307-1,188.5891,276.369589.788147.823-2,184.673-1,625.7444,225.5791,441.718174.724
Other Information:
Effect Of Forex Changes On Cash 70.991-88.28856-11.79829.383-12.534-60.982-61.87-2.5110.806-11.563-163.629112.276104.296-309.668-61.8520.922.952-0.16900
Net Change In Cash -335.114-983.4311,352.1713,667.095952.829643.434-273.343-870.634-1,533.6611,204.6921,753.788153.1021,616.0851,309.678873.419256.967492.6461,263.5393,518.74800
Cash At End Of Period 15,365.65315,700.76716,684.19815,332.02711,664.93210,712.10310,068.66910,342.01211,212.64612,746.30711,541.6159,787.8279,634.7258,438.647,128.9626,255.5435,998.5765,505.934,242.391484.983288.422