Yashima Denki Co., Ltd.
TSE:3153.T
1621 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64,862 | 60,269 | 60,037 | 59,194 | 70,190 | 69,827 | 73,522 | 75,662 | 78,313 | 82,605 | 72,463 | 82,552 | 75,173 | 95,409 | 107,384 | 129,370 | 130,866 |
Cost of Revenue
| 52,345 | 47,962 | 48,616 | 47,664 | 57,532 | 57,599 | 61,669 | 64,184 | 66,863 | 71,242 | 61,618 | 71,752 | 64,297 | 85,572 | 97,304 | 117,551 | 118,955 |
Gross Profit
| 12,517 | 12,307 | 11,421 | 11,530 | 12,658 | 12,228 | 11,853 | 11,478 | 11,450 | 11,363 | 10,845 | 10,800 | 10,876 | 9,837 | 10,080 | 11,819 | 11,911 |
Gross Profit Ratio
| 0.193 | 0.204 | 0.19 | 0.195 | 0.18 | 0.175 | 0.161 | 0.152 | 0.146 | 0.138 | 0.15 | 0.131 | 0.145 | 0.103 | 0.094 | 0.091 | 0.091 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 519 | 599 | 535 | 546 | 798 | 826 | 851 | 1,558 | 1,598 | 1,696 | 1,673 | 1,654 | 1,603 | 1,559 | 1,450 | 1,817 | 1,967 |
Selling & Marketing Expenses
| 125 | 148 | 133 | 135 | 219 | 219 | 231 | 238 | 259 | 322 | 346 | 373 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,621 | 599 | 535 | 546 | 798 | 826 | 851 | 1,558 | 1,598 | 1,696 | 1,673 | 1,654 | 1,603 | 1,559 | 1,450 | 1,817 | 1,967 |
Other Expenses
| 70 | 91 | 84 | 96 | 100 | 140 | -372 | 133 | 125 | 105 | 114 | 147 | 117 | 102 | 106 | 128 | 90 |
Operating Expenses
| 8,621 | 9,508 | 9,294 | 9,354 | 10,142 | 9,877 | 9,844 | 8,124 | 7,809 | 7,902 | 7,602 | 7,645 | 7,452 | 7,387 | 7,364 | 7,696 | 7,583 |
Operating Income
| 3,896 | 2,794 | 2,123 | 2,172 | 2,509 | 2,347 | 2,002 | 1,554 | 1,887 | 1,753 | 1,611 | 1,422 | 1,722 | 977 | 1,078 | 2,101 | 2,243 |
Operating Income Ratio
| 0.06 | 0.046 | 0.035 | 0.037 | 0.036 | 0.034 | 0.027 | 0.021 | 0.024 | 0.021 | 0.022 | 0.017 | 0.023 | 0.01 | 0.01 | 0.016 | 0.017 |
Total Other Income Expenses Net
| -38 | 33 | 187 | 246 | -364 | 455 | 306 | -1,757 | -1,076 | -902 | -1,745 | -1,750 | -1,603 | -1,383 | -1,530 | -1,899 | -1,978 |
Income Before Tax
| 3,858 | 2,828 | 2,311 | 2,420 | 2,147 | 2,804 | 2,314 | 1,597 | 2,565 | 2,559 | 1,498 | 1,405 | 1,821 | 1,067 | 1,186 | 2,224 | 2,350 |
Income Before Tax Ratio
| 0.059 | 0.047 | 0.038 | 0.041 | 0.031 | 0.04 | 0.031 | 0.021 | 0.033 | 0.031 | 0.021 | 0.017 | 0.024 | 0.011 | 0.011 | 0.017 | 0.018 |
Income Tax Expense
| 1,186 | 941 | 777 | 823 | 744 | 935 | 715 | 588 | 715 | 1,003 | 698 | 606 | 899 | 479 | 522 | 964 | 1,031 |
Net Income
| 2,657 | 1,916 | 1,527 | 1,571 | 1,394 | 1,836 | 1,575 | 1,007 | 1,810 | 1,504 | 758 | 754 | 889 | 577 | 632 | 1,203 | 1,251 |
Net Income Ratio
| 0.041 | 0.032 | 0.025 | 0.027 | 0.02 | 0.026 | 0.021 | 0.013 | 0.023 | 0.018 | 0.01 | 0.009 | 0.012 | 0.006 | 0.006 | 0.009 | 0.01 |
EPS
| 125.19 | 90.09 | 71.63 | 73.19 | 64.58 | 85 | 72.4 | 46.27 | 83.13 | 69.07 | 34.82 | 34.65 | 44.52 | 30.83 | 34.09 | 66.74 | 69.41 |
EPS Diluted
| 125.19 | 90.09 | 71.63 | 73.19 | 64.58 | 85 | 72.4 | 46.27 | 83.13 | 69.07 | 34.82 | 34.65 | 44.52 | 30.83 | 34.09 | 66.74 | 69.41 |
EBITDA
| 4,359 | 3,382 | 2,693 | 2,673 | 3,000 | 2,826 | 2,008 | 3,994 | 4,131 | 4,005 | 3,794 | 3,789 | 3,781 | 2,765 | 3,035 | 4,494 | 4,586 |
EBITDA Ratio
| 0.067 | 0.056 | 0.045 | 0.045 | 0.043 | 0.04 | 0.027 | 0.053 | 0.053 | 0.048 | 0.052 | 0.046 | 0.05 | 0.029 | 0.028 | 0.035 | 0.035 |