Yashima Denki Co., Ltd.
TSE:3153.T
1652 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,938 | 12,067 | 11,450 | 10,677 | 9,562 | 8,662 | 13,974 | 10,755 | 10,699 | 9,503 | 9,434 | 6,925 | 7,382 | 6,437 | 5,887 | 5,174 | 3,317 |
Short Term Investments
| 124 | -290 | -307 | 100 | -315 | 150 | 963 | 100 | 526 | 2,424 | 688 | 427 | 322 | 624 | 324 | 294 | 426 |
Cash and Short Term Investments
| 13,062 | 12,067 | 11,450 | 10,777 | 9,562 | 8,812 | 13,974 | 10,855 | 11,225 | 11,927 | 10,122 | 7,352 | 7,704 | 7,061 | 6,211 | 5,468 | 3,743 |
Net Receivables
| 30,643 | 26,210 | 20,628 | 22,094 | 25,965 | 29,641 | 32,470 | 31,620 | 31,103 | 35,613 | 34,937 | 32,042 | 31,813 | 27,620 | 39,840 | 40,973 | 51,724 |
Inventory
| 3,743 | 2,746 | 2,357 | 2,731 | 3,459 | 4,510 | 3,032 | 3,501 | 3,541 | 3,552 | 1,674 | 3,280 | 4,033 | 3,518 | 3,524 | 4,022 | 5,618 |
Other Current Assets
| 781 | 4,849 | 4,636 | 6,072 | 6,606 | 6,110 | 4,009 | 3,194 | 2,409 | 1,904 | 345 | 273 | 222 | 40 | 128 | -77 | -123 |
Total Current Assets
| 48,229 | 45,872 | 39,071 | 41,674 | 45,592 | 49,073 | 53,485 | 49,170 | 48,278 | 52,996 | 47,078 | 42,947 | 43,772 | 38,239 | 49,703 | 50,386 | 60,962 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,098 | 8,306 | 8,614 | 8,182 | 7,588 | 5,826 | 4,258 | 4,441 | 2,051 | 825 | 983 | 1,327 | 1,491 | 1,168 | 1,192 | 1,273 | 1,343 |
Goodwill
| 0 | 21 | 43 | 65 | 87 | 109 | 0 | 26 | 78 | 131 | 183 | 235 | 287 | 0 | 0 | 0 | 0 |
Intangible Assets
| 184 | 195 | 231 | 318 | 332 | 297 | 231 | 231 | 498 | 723 | 1,011 | 1,262 | 1,178 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 184 | 216 | 274 | 383 | 419 | 406 | 231 | 257 | 576 | 854 | 1,194 | 1,497 | 1,465 | 626 | 369 | 387 | 265 |
Long Term Investments
| 3,345 | 4,059 | 2,639 | 2,741 | 2,778 | 2,985 | 1,850 | 1,531 | 1,063 | -605 | 918 | 1,419 | 1,391 | 684 | 1,514 | 1,375 | 1,521 |
Tax Assets
| 248 | 282 | 334 | 326 | 666 | 491 | 227 | 521 | 595 | 368 | 819 | 458 | 428 | 615 | 564 | 603 | 452 |
Other Non-Current Assets
| 326 | 0 | -1 | -1 | 0 | 1 | 326 | 440 | 1,084 | 2,850 | 1,079 | 648 | 541 | 794 | 507 | 479 | 631 |
Total Non-Current Assets
| 12,201 | 12,863 | 11,860 | 11,631 | 11,451 | 9,709 | 6,892 | 7,190 | 5,369 | 4,292 | 4,993 | 5,349 | 5,316 | 3,887 | 4,146 | 4,117 | 4,212 |
Total Assets
| 60,430 | 58,738 | 50,934 | 53,308 | 57,045 | 58,783 | 60,376 | 56,361 | 53,647 | 57,288 | 52,071 | 48,296 | 49,088 | 42,126 | 53,849 | 54,503 | 65,174 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 22,988 | 23,592 | 19,163 | 19,596 | 23,152 | 26,506 | 28,526 | 4,582 | 5,758 | 35,946 | 32,284 | 28,998 | 29,958 | 25,812 | 38,258 | 33,849 | 45,652 |
Short Term Debt
| 850 | 1,040 | 990 | 795 | 695 | 695 | 215 | 215 | 720 | 220 | 380 | 380 | 350 | 310 | 300 | 300 | 600 |
Tax Payables
| 811 | 585 | 456 | 312 | 427 | 554 | 411 | 313 | 398 | 248 | 463 | 258 | 559 | 349 | 69 | 490 | 761 |
Deferred Revenue
| 2,029 | 7,725 | 5,446 | 8,181 | 8,893 | 8,266 | 8,640 | 29,473 | 24,245 | 984 | 1,147 | 907 | 1,099 | 865 | 486 | 6,547 | 5,846 |
Other Current Liabilities
| 6,467 | 524 | 490 | 611 | 1,030 | 579 | 855 | 563 | 1,621 | 1,806 | 1,492 | 1,940 | 1,855 | 1,316 | 1,077 | 771 | 665 |
Total Current Liabilities
| 32,334 | 32,881 | 26,089 | 29,183 | 33,770 | 36,046 | 38,236 | 34,833 | 32,344 | 38,956 | 35,303 | 32,225 | 33,262 | 28,303 | 40,121 | 41,467 | 52,763 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 110 | 170 | 230 | 290 | 0 | 140 | 690 | 1,270 | 1,850 | 530 | 139 | 270 | 465 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1,484 | 1,765 | 0 | 2,389 | 2,591 | 2,802 | 2,835 | 2,140 | 0 | 1,409 | 1,395 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 288 | 0 | 16 | 24 | 26 | 27 | 45 | 65 | 49 | 3 | 0 | 3 | 15 | 1 | 20 | 37 | 42 |
Other Non-Current Liabilities
| 197 | 1,297 | 70 | 78 | 2,325 | 93 | 85 | 133 | 146 | 144 | 2,449 | 151 | 183 | 1,616 | 1,699 | 1,652 | 1,628 |
Total Non-Current Liabilities
| 595 | 1,467 | 1,800 | 2,157 | 2,351 | 2,649 | 3,411 | 4,270 | 4,880 | 2,817 | 2,588 | 1,833 | 2,058 | 1,617 | 1,719 | 1,689 | 1,670 |
Total Liabilities
| 32,929 | 34,348 | 27,889 | 31,340 | 36,121 | 38,695 | 41,647 | 39,103 | 37,224 | 41,773 | 37,891 | 34,058 | 35,320 | 29,920 | 41,840 | 43,156 | 54,433 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 24,256 | 22,946 | 21,810 | 20,934 | 19,950 | 0 | 578 | 760 | 131 | 377 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,176 | 1,176 | 1,139 | 1,139 |
Retained Earnings
| 24,308 | 22,180 | 20,734 | 19,632 | 18,493 | 17,532 | 16,087 | 14,859 | 14,178 | 12,653 | 11,499 | 11,024 | 10,596 | 9,956 | 9,622 | 9,223 | 8,245 |
Accumulated Other Comprehensive Income/Loss
| 838 | -55 | -103 | -61 | -394 | -248 | -249 | -578 | -760 | -131 | -377 | 181 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 549 | -23,765 | -22,319 | -21,217 | -20,078 | -19,117 | 937 | 459 | 277 | 906 | 660 | 1,038 | 1,196 | 706 | 646 | 418 | 619 |
Total Shareholders Equity
| 27,280 | 24,201 | 22,843 | 21,749 | 20,540 | 19,702 | 18,360 | 16,903 | 16,040 | 15,144 | 13,744 | 13,828 | 13,377 | 11,838 | 11,444 | 10,780 | 10,003 |
Total Equity
| 27,498 | 24,390 | 23,045 | 21,968 | 20,924 | 20,088 | 18,729 | 17,258 | 16,423 | 15,515 | 14,180 | 14,238 | 13,768 | 12,206 | 12,009 | 11,347 | 10,741 |
Total Liabilities & Shareholders Equity
| 60,427 | 58,738 | 50,934 | 53,308 | 57,045 | 58,783 | 60,376 | 56,361 | 53,647 | 57,288 | 52,071 | 48,296 | 49,088 | 42,126 | 53,849 | 54,503 | 65,174 |