Auden Techno Corp.
TWSE:3138.TW
118 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,779.638 | 1,718.039 | 1,432.826 | 1,121.773 | 919.722 | 748.016 | 761.041 | 658.146 | 767.941 | 752.68 | 725.226 | 781.498 | 875.447 | 776.015 | 533.895 |
| Cost of Revenue
| 1,001.578 | 1,024.215 | 827.467 | 649.345 | 535.954 | 412.562 | 440.141 | 382.761 | 458.491 | 473.992 | 487.943 | 555.903 | 640.991 | 563.153 | 437.262 |
| Gross Profit
| 778.06 | 693.824 | 605.359 | 472.428 | 383.768 | 335.454 | 320.9 | 275.385 | 309.45 | 278.688 | 237.283 | 225.595 | 234.456 | 212.862 | 96.633 |
| Gross Profit Ratio
| 0.437 | 0.404 | 0.422 | 0.421 | 0.417 | 0.448 | 0.422 | 0.418 | 0.403 | 0.37 | 0.327 | 0.289 | 0.268 | 0.274 | 0.181 |
| Reseach & Development Expenses
| 185.488 | 214.649 | 139.719 | 97.659 | 89.22 | 75.647 | 82.652 | 75.53 | 83.012 | 67.418 | 71.177 | 52.413 | 44.062 | 50.742 | 42.112 |
| General & Administrative Expenses
| 180.834 | 193.432 | 178.326 | 146.51 | 132.639 | 97.89 | 79.672 | 72.837 | 89.302 | 71.961 | 63.352 | 64.927 | 54.798 | 48.976 | 40.685 |
| Selling & Marketing Expenses
| 183.645 | 188.023 | 134.14 | 127.992 | 109.924 | 97.123 | 87.961 | 94.267 | 89.706 | 89.779 | 97.885 | 92.642 | 121.761 | 101.667 | 57.097 |
| SG&A
| 364.479 | 381.455 | 312.466 | 274.502 | 242.563 | 195.013 | 167.633 | 167.104 | 179.008 | 161.74 | 161.237 | 157.569 | 176.559 | 150.643 | 97.782 |
| Other Expenses
| -550.824 | 312.466 | 160.308 | 43.188 | 30.916 | 20.438 | -0.692 | 25.868 | 36.803 | 19.768 | 22.806 | 16.376 | 9.251 | 10.814 | 1.504 |
| Operating Expenses
| 550.824 | 596.104 | 452.185 | 372.161 | 331.783 | 270.66 | 250.285 | 242.634 | 262.02 | 229.158 | 232.414 | 209.982 | 220.621 | 201.385 | 139.894 |
| Operating Income
| 227.236 | 413.893 | 316.482 | 146.699 | 82.901 | 64.794 | 70.615 | 32.751 | 47.43 | 49.53 | 4.869 | 15.613 | 13.835 | 11.477 | -43.261 |
| Operating Income Ratio
| 0.128 | 0.241 | 0.221 | 0.131 | 0.09 | 0.087 | 0.093 | 0.05 | 0.062 | 0.066 | 0.007 | 0.02 | 0.016 | 0.015 | -0.081 |
| Total Other Income Expenses Net
| 41.898 | -11.896 | -0.819 | -2.776 | -7.546 | 26.176 | -8.225 | 27.035 | 35.928 | 11.041 | 17.463 | 14.173 | 8.632 | 5.76 | 9.165 |
| Income Before Tax
| 269.134 | 401.997 | 315.663 | 143.923 | 75.355 | 90.97 | 62.39 | 59.786 | 83.358 | 60.571 | 22.332 | 29.786 | 22.467 | 17.237 | -34.096 |
| Income Before Tax Ratio
| 0.151 | 0.234 | 0.22 | 0.128 | 0.082 | 0.122 | 0.082 | 0.091 | 0.109 | 0.08 | 0.031 | 0.038 | 0.026 | 0.022 | -0.064 |
| Income Tax Expense
| 63.375 | 78.408 | 30.334 | 32.171 | 16.946 | 30.492 | 19.664 | 15.507 | 22.774 | 14.552 | -4.038 | 11.619 | 9.72 | 10.077 | -0.015 |
| Net Income
| 206.407 | 320.777 | 275.969 | 107.988 | 59.577 | 52.365 | 42.357 | 44.471 | 60.722 | 46.469 | 26.561 | 18.797 | 13.203 | 7.146 | -34.086 |
| Net Income Ratio
| 0.116 | 0.187 | 0.193 | 0.096 | 0.065 | 0.07 | 0.056 | 0.068 | 0.079 | 0.062 | 0.037 | 0.024 | 0.015 | 0.009 | -0.064 |
| EPS
| 4.42 | 6.8 | 5.88 | 2.59 | 1.44 | 1.29 | 1.04 | 1.09 | 1.46 | 1.12 | 0.64 | 0.46 | 0.31 | 0.18 | -0.82 |
| EPS Diluted
| 4.41 | 6.53 | 5.83 | 2.59 | 1.44 | 1.28 | 1.04 | 1.08 | 1.45 | 1.12 | 0.64 | 0.46 | 0.31 | 0.18 | -0.82 |
| EBITDA
| 338.311 | 492.682 | 399.819 | 230.947 | 171.624 | 148.428 | 110.879 | 116.703 | 139.74 | 112.016 | 80.624 | 94.867 | 92.347 | 78.135 | 26.5 |
| EBITDA Ratio
| 0.19 | 0.287 | 0.279 | 0.206 | 0.187 | 0.198 | 0.146 | 0.177 | 0.182 | 0.149 | 0.111 | 0.121 | 0.105 | 0.101 | 0.05 |