Auden Techno Corp.
TWSE:3138.TW
110.5 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 419.242 | 367.329 | 511.98 | 464.146 | 381.508 | 422.004 | 481.841 | 470.09 | 393.23 | 372.878 | 383.98 | 353.608 | 379.437 | 315.801 | 279.868 | 306.674 | 300.8 | 234.431 | 253.485 | 244.523 | 222.807 | 198.907 | 218.37 | 218.37 | 155.639 | 155.639 | 198.479 | 198.479 | 182.042 | 182.042 | 192.832 | 192.832 | 136.242 | 136.242 | 199.643 | 199.643 | 178.87 | 184.328 | 186.789 | 186.789 | 189.552 | 189.552 | 196.243 | 196.243 | 332.74 | 166.37 | 190.667 | 190.667 | 400.164 | 0 | 0 | 0 |
Cost of Revenue
| 252.542 | 227.404 | 282.858 | 265.607 | 215.029 | 238.084 | 290.118 | 257.498 | 244.302 | 232.297 | 198.062 | 203.769 | 232.628 | 193.008 | 168.296 | 161.793 | 172.841 | 146.415 | 139.418 | 141.371 | 135.319 | 119.846 | 115.074 | 115.074 | 91.207 | 91.207 | 114.765 | 114.765 | 105.306 | 105.306 | 106.103 | 106.103 | 85.278 | 85.278 | 121.212 | 121.212 | 108.612 | 108.034 | 116.215 | 116.215 | 120.782 | 120.782 | 134.672 | 134.672 | 218.599 | 109.3 | 134.288 | 134.288 | 287.328 | 0 | 0 | 0 |
Gross Profit
| 166.7 | 139.925 | 229.122 | 198.539 | 166.479 | 183.92 | 191.723 | 212.592 | 148.928 | 140.581 | 185.918 | 149.839 | 146.809 | 122.793 | 111.572 | 144.881 | 127.959 | 88.016 | 114.067 | 103.152 | 87.488 | 79.061 | 103.296 | 103.296 | 64.432 | 64.432 | 83.714 | 83.714 | 76.736 | 76.736 | 86.729 | 86.729 | 50.964 | 50.964 | 78.431 | 78.431 | 70.258 | 76.294 | 70.574 | 70.574 | 68.77 | 68.77 | 61.571 | 61.571 | 114.141 | 57.071 | 56.38 | 56.38 | 112.836 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.398 | 0.381 | 0.448 | 0.428 | 0.436 | 0.436 | 0.398 | 0.452 | 0.379 | 0.377 | 0.484 | 0.424 | 0.387 | 0.389 | 0.399 | 0.472 | 0.425 | 0.375 | 0.45 | 0.422 | 0.393 | 0.397 | 0.473 | 0.473 | 0.414 | 0.414 | 0.422 | 0.422 | 0.422 | 0.422 | 0.45 | 0.45 | 0.374 | 0.374 | 0.393 | 0.393 | 0.393 | 0.414 | 0.378 | 0.378 | 0.363 | 0.363 | 0.314 | 0.314 | 0.343 | 0.343 | 0.296 | 0.296 | 0.282 | 0 | 0 | 0 |
Reseach & Development Expenses
| 52.442 | 48.92 | 47.775 | 47.219 | 46.242 | 44.252 | 74.069 | 55.609 | 45.993 | 38.978 | 45.642 | 38.057 | 29.276 | 26.744 | 33.177 | 25.034 | 23.921 | 15.528 | 27.076 | 22.898 | 19.25 | 19.996 | 19.077 | 19.077 | 18.747 | 18.747 | 20.527 | 20.527 | 20.799 | 20.799 | 18.714 | 18.714 | 19.051 | 19.051 | 21.542 | 21.542 | 19.946 | 19.964 | 17.57 | 17.57 | 16.139 | 16.139 | 18.105 | 18.105 | 34.968 | 17.484 | 7.9 | 7.9 | 36.613 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.923 | 34.64 | 71.965 | 37.05 | 37.467 | 34.352 | 63.386 | 57.674 | 35.508 | 36.864 | 50.169 | 46.548 | 40.53 | 41.079 | 45.155 | 31.906 | 33.325 | 36.123 | 47.068 | 30.782 | 27.488 | 27.301 | 30.905 | 30.905 | 18.04 | 18.04 | 21.67 | 21.67 | 18.167 | 18.167 | 19.046 | 19.046 | 17.373 | 17.373 | 25.658 | 25.658 | 19.107 | 18.993 | 19.231 | 19.231 | 16.745 | 16.745 | 17.023 | 17.023 | 29.307 | 14.654 | 17.358 | 17.358 | 29.787 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 54.95 | 48.844 | 56.742 | 49.785 | 38.262 | 38.856 | 59.517 | 49.079 | 40.667 | 38.76 | 43.761 | 32.137 | 28.332 | 29.91 | 41.332 | 33.036 | 28.789 | 24.834 | 30.629 | 28.972 | 25.795 | 24.528 | 27.468 | 27.468 | 21.094 | 21.094 | 22.281 | 22.281 | 21.7 | 21.7 | 27.625 | 27.625 | 19.509 | 19.509 | 23.749 | 23.749 | 22.561 | 21.105 | 23.012 | 23.012 | 21.878 | 21.878 | 26.406 | 26.406 | 45.073 | 22.537 | 29.504 | 29.504 | 33.634 | 0 | 0 | 0 |
SG&A
| 81.697 | 83.484 | 128.707 | 86.835 | 75.729 | 73.208 | 122.903 | 106.753 | 76.175 | 75.624 | 93.93 | 78.685 | 68.862 | 70.989 | 86.487 | 64.942 | 62.114 | 60.957 | 77.697 | 59.754 | 53.283 | 51.829 | 59.011 | 59.011 | 39.134 | 39.134 | 43.951 | 43.951 | 39.866 | 39.866 | 46.671 | 46.671 | 36.882 | 36.882 | 49.407 | 49.407 | 41.668 | 40.098 | 42.243 | 42.243 | 38.623 | 38.623 | 43.429 | 43.429 | 74.38 | 37.19 | 46.862 | 46.862 | 63.421 | 0 | 0 | 0 |
Other Expenses
| 15.435 | -131.236 | -176.74 | 31.638 | 11.872 | 2.716 | 211.158 | 63.285 | 24.325 | 13.698 | 33.703 | 117.626 | 10.25 | -1.271 | 20.088 | 7.595 | 11.579 | 4.095 | 14.821 | 6.966 | 4.314 | 5.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.621 | 0 | 0 | 0 | 12.912 | 0 | 0 | 0 |
Operating Expenses
| 134.139 | 131.236 | 176.74 | 134.054 | 121.971 | 117.46 | 196.972 | 162.362 | 122.168 | 114.602 | 139.572 | 116.742 | 98.138 | 97.733 | 119.664 | 89.976 | 86.035 | 76.485 | 104.773 | 82.652 | 72.533 | 71.825 | 75.372 | 75.372 | 47.948 | 47.948 | 69.047 | 69.047 | 61.168 | 61.168 | 66.338 | 66.338 | 42.026 | 42.026 | 51.97 | 51.97 | 64.56 | 61.722 | 54.439 | 54.439 | 55.249 | 55.249 | 50.799 | 50.799 | 109.348 | 55.226 | 49.829 | 49.829 | 100.034 | 0 | 0 | 0 |
Operating Income
| 32.561 | 8.689 | 52.382 | 96.907 | 60.138 | 69.955 | 207.848 | 114.058 | 51.969 | 40.018 | 79.907 | 33.097 | 48.671 | 25.06 | -8.092 | 54.905 | 41.924 | 11.531 | 9.294 | 20.5 | 14.955 | 7.236 | 25.208 | 25.208 | 6.551 | 6.551 | 19.237 | 19.237 | 16.071 | 16.071 | 21.345 | 21.345 | -4.969 | -4.969 | 7.483 | 7.483 | 8.644 | 16.233 | 10.762 | 10.762 | 14.008 | 14.008 | 0.038 | 0.038 | 4.793 | 2.397 | 1.618 | 1.618 | 12.802 | 0 | 0 | 0 |
Operating Income Ratio
| 0.078 | 0.024 | 0.102 | 0.209 | 0.158 | 0.166 | 0.431 | 0.243 | 0.132 | 0.107 | 0.208 | 0.094 | 0.128 | 0.079 | -0.029 | 0.179 | 0.139 | 0.049 | 0.037 | 0.084 | 0.067 | 0.036 | 0.115 | 0.115 | 0.042 | 0.042 | 0.097 | 0.097 | 0.088 | 0.088 | 0.111 | 0.111 | -0.036 | -0.036 | 0.037 | 0.037 | 0.048 | 0.088 | 0.058 | 0.058 | 0.074 | 0.074 | 0 | 0 | 0.014 | 0.014 | 0.008 | 0.008 | 0.032 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 19.515 | 14.654 | -0.225 | -4.41 | -2.134 | -3.479 | -4.763 | -1.654 | -2.632 | -2.847 | 2.436 | 116.007 | 10.688 | -0.203 | 20.968 | 9.931 | 9.428 | 3.328 | 10.003 | 6.593 | 5.305 | 1.469 | 3.335 | 3.335 | 10.392 | 10.392 | -3.867 | -3.867 | -0.246 | -0.246 | -0.716 | -0.716 | 14.233 | 14.233 | 19.354 | 19.354 | -2.652 | -1.39 | 6.23 | 6.23 | -0.71 | -0.71 | 10.049 | 10.049 | -2.634 | -1.317 | 3.963 | 3.963 | 6.247 | 0 | 0 | 0 |
Income Before Tax
| 52.076 | 23.343 | 52.157 | 92.497 | 58.004 | 66.476 | 203.085 | 112.404 | 49.337 | 37.171 | 82.343 | 149.104 | 59.359 | 24.857 | 12.876 | 64.836 | 51.352 | 14.859 | 19.297 | 27.093 | 20.26 | 8.705 | 28.543 | 28.543 | 16.943 | 16.943 | 15.37 | 15.37 | 15.826 | 15.826 | 20.629 | 20.629 | 9.264 | 9.264 | 26.836 | 26.836 | 5.992 | 14.843 | 16.992 | 16.992 | 13.299 | 13.299 | 10.087 | 10.087 | 2.159 | 1.08 | 5.581 | 5.581 | 19.049 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.124 | 0.064 | 0.102 | 0.199 | 0.152 | 0.158 | 0.421 | 0.239 | 0.125 | 0.1 | 0.214 | 0.422 | 0.156 | 0.079 | 0.046 | 0.211 | 0.171 | 0.063 | 0.076 | 0.111 | 0.091 | 0.044 | 0.131 | 0.131 | 0.109 | 0.109 | 0.077 | 0.077 | 0.087 | 0.087 | 0.107 | 0.107 | 0.068 | 0.068 | 0.134 | 0.134 | 0.033 | 0.081 | 0.091 | 0.091 | 0.07 | 0.07 | 0.051 | 0.051 | 0.006 | 0.006 | 0.029 | 0.029 | 0.048 | 0 | 0 | 0 |
Income Tax Expense
| 9.589 | 7.877 | 12.691 | 20.059 | 15.386 | 15.239 | 39.04 | 19.695 | 13.453 | 6.22 | -5.646 | 20.7 | 9.957 | 5.323 | 5.172 | 12.299 | 9.172 | 5.528 | 3.691 | 6.753 | 4.374 | 2.128 | 11.92 | 11.92 | 3.327 | 3.327 | 4.983 | 4.983 | 4.849 | 4.849 | 7.64 | 7.64 | 0.114 | 0.114 | 7.218 | 7.218 | 2.262 | 4.17 | 4.907 | 4.907 | 2.37 | 2.37 | 1.712 | 1.712 | -0.615 | 0.308 | 3.118 | 3.118 | 5.455 | 0 | 0 | 0 |
Net Income
| 43.256 | 16.006 | 40.114 | 72.438 | 42.618 | 51.237 | 163.135 | 91.099 | 37.608 | 28.935 | 84.689 | 127.858 | 48.354 | 15.068 | 8.047 | 49.543 | 40.169 | 10.229 | 17.204 | 18.943 | 16.993 | 6.437 | 12.567 | 12.567 | 13.616 | 13.616 | 10.387 | 10.387 | 10.792 | 10.792 | 13.167 | 13.167 | 9.069 | 9.069 | 19.422 | 19.422 | 4.13 | 10.939 | 12.204 | 12.204 | 11.035 | 11.035 | 11.849 | 11.849 | 2.864 | 1.432 | 2.481 | 2.481 | 14.175 | 0 | 0 | 0 |
Net Income Ratio
| 0.103 | 0.044 | 0.078 | 0.156 | 0.112 | 0.121 | 0.339 | 0.194 | 0.096 | 0.078 | 0.221 | 0.362 | 0.127 | 0.048 | 0.029 | 0.162 | 0.134 | 0.044 | 0.068 | 0.077 | 0.076 | 0.032 | 0.058 | 0.058 | 0.087 | 0.087 | 0.052 | 0.052 | 0.059 | 0.059 | 0.068 | 0.068 | 0.067 | 0.067 | 0.097 | 0.097 | 0.023 | 0.059 | 0.065 | 0.065 | 0.058 | 0.058 | 0.06 | 0.06 | 0.009 | 0.009 | 0.013 | 0.013 | 0.035 | 0 | 0 | 0 |
EPS
| 0.86 | 0.33 | 0.86 | 1.53 | 0.9 | 1.08 | 3.45 | 1.93 | 0.81 | 0.62 | 2.8 | 2.76 | 1.04 | 0.33 | 0.2 | 1.22 | 0.99 | 0.25 | 0.43 | 0.47 | 0.42 | 0.16 | 0.31 | 0.31 | 0.34 | 0.34 | 0.25 | 0.25 | 0.27 | 0.26 | 0.32 | 0.32 | 0.22 | 0.22 | 0.46 | 0.46 | 0.1 | 0.26 | 0.29 | 0.29 | 0.27 | 0.26 | 0.28 | 0.28 | 0.069 | 0.034 | 0.059 | 0.059 | 0.34 | 0 | 0 | 0 |
EPS Diluted
| 0.86 | 0.32 | 0.86 | 1.51 | 0.9 | 1.08 | 3.23 | 1.9 | 0.81 | 0.62 | 2.17 | 2.74 | 1.04 | 0.32 | 0.2 | 1.22 | 0.99 | 0.25 | 0.43 | 0.47 | 0.42 | 0.16 | 0.31 | 0.31 | 0.34 | 0.33 | 0.25 | 0.25 | 0.27 | 0.27 | 0.32 | 0.32 | 0.22 | 0.22 | 0.46 | 0.46 | 0.1 | 0.26 | 0.29 | 0.29 | 0.27 | 0.27 | 0.28 | 0.28 | 0.069 | 0.034 | 0.059 | 0.059 | 0.34 | 0 | 0 | 0 |
EBITDA
| 49.124 | 40.45 | 70.888 | 110.965 | 73.611 | 82.847 | 229.968 | 134.119 | 70.721 | 57.874 | 97.078 | 173.255 | 82.302 | 47.184 | 34.548 | 85.331 | 74.494 | 36.575 | 42.977 | 50.162 | 42.229 | 36.256 | 41.014 | 41.014 | 18.693 | 18.693 | 31.552 | 31.552 | 27.641 | 27.641 | 34.661 | 34.661 | 9.364 | 9.364 | 21.968 | 21.968 | 21.473 | 29.061 | 22.524 | 22.524 | 26.994 | 26.994 | 13.569 | 13.569 | 4.165 | 16.127 | 15.742 | 15.742 | 22.272 | 0 | 0 | 0 |
EBITDA Ratio
| 0.117 | 0.11 | 0.138 | 0.239 | 0.193 | 0.196 | 0.477 | 0.285 | 0.18 | 0.155 | 0.253 | 0.49 | 0.217 | 0.149 | 0.123 | 0.278 | 0.248 | 0.156 | 0.17 | 0.205 | 0.19 | 0.182 | 0.188 | 0.188 | 0.12 | 0.12 | 0.159 | 0.159 | 0.152 | 0.152 | 0.18 | 0.18 | 0.069 | 0.069 | 0.11 | 0.11 | 0.12 | 0.158 | 0.121 | 0.121 | 0.142 | 0.142 | 0.069 | 0.069 | 0.013 | 0.097 | 0.083 | 0.083 | 0.056 | 0 | 0 | 0 |