Macnica Fuji Electronics Holdings, Inc.
TSE:3132.T
1727 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 262,630 | 256,330 | 228,415 | 253,342 | 268,399 | 278,562 | 261,259 | 275,442 | 251,242 | 241,320 | 204,678 | 194,802 | 184,279 | 178,064 | 157,225 | 139,574 | 132,016 | 125,147 | 136,046 | 130,726 | 132,495 | 121,926 | 123,728 | 138,800 | 132,933 | 128,774 | 126,925 | 139,565 | 128,164 | 109,431 | 107,438 | 99,762 | 97,120 | 94,183 | 97,672 | 106,572 | 101,568 | 99,503 |
Cost of Revenue
| 233,918 | 224,774 | 200,150 | 222,956 | 234,036 | 241,959 | 227,373 | 240,980 | 221,045 | 213,961 | 179,054 | 170,981 | 163,263 | 157,806 | 138,401 | 123,035 | 117,223 | 110,467 | 120,166 | 116,191 | 117,406 | 107,539 | 108,388 | 123,622 | 117,661 | 113,502 | 112,335 | 124,241 | 114,302 | 97,113 | 94,287 | 87,368 | 86,383 | 84,196 | 87,055 | 95,681 | 90,621 | 87,670 |
Gross Profit
| 28,712 | 31,556 | 28,265 | 30,386 | 34,363 | 36,603 | 33,886 | 34,462 | 30,197 | 27,359 | 25,624 | 23,821 | 21,016 | 20,258 | 18,824 | 16,539 | 14,793 | 14,680 | 15,880 | 14,535 | 15,089 | 14,387 | 15,340 | 15,178 | 15,272 | 15,272 | 14,590 | 15,324 | 13,862 | 12,318 | 13,151 | 12,394 | 10,737 | 9,987 | 10,617 | 10,891 | 10,947 | 11,833 |
Gross Profit Ratio
| 0.109 | 0.123 | 0.124 | 0.12 | 0.128 | 0.131 | 0.13 | 0.125 | 0.12 | 0.113 | 0.125 | 0.122 | 0.114 | 0.114 | 0.12 | 0.118 | 0.112 | 0.117 | 0.117 | 0.111 | 0.114 | 0.118 | 0.124 | 0.109 | 0.115 | 0.119 | 0.115 | 0.11 | 0.108 | 0.113 | 0.122 | 0.124 | 0.111 | 0.106 | 0.109 | 0.102 | 0.108 | 0.119 |
Reseach & Development Expenses
| 0 | 0 | 110 | 78 | 66 | 63 | 85 | 87 | 88 | 66 | 333 | 76 | 82 | 88 | 281 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,383 | 19,508 | 15,733 | 16,997 | 16,951 | 15,949 | 17,448 | 15,882 | 15,573 | 15,093 | 14,189 | 13,882 | 12,886 | 12,863 | 12,184 | 12,007 | 10,949 | 10,926 | 11,490 | 11,202 | 11,306 | 11,446 | 12,243 | 11,499 | 11,035 | 10,960 | 11,052 | 10,501 | 9,824 | 9,554 | 8,855 | 9,336 | 8,831 | 8,673 | 8,695 | 8,483 | 8,289 | 9,091 |
Other Expenses
| 0 | 0 | 191 | -818 | 41 | -217 | -389 | -506 | -301 | -113 | -79 | 30 | -13 | 8 | -78 | 27 | 21 | -42 | -611 | -124 | -147 | -108 | -89 | -132 | -96 | -65 | -203 | -176 | -87 | -43 | -111 | -153 | -4 | 34 | -127 | -28 | -9 | -46 |
Operating Expenses
| 18,383 | 19,484 | 15,843 | 17,075 | 17,017 | 15,949 | 17,533 | 15,969 | 15,661 | 15,093 | 14,291 | 13,882 | 12,886 | 12,951 | 12,184 | 12,007 | 11,044 | 10,831 | 11,490 | 11,202 | 11,306 | 11,446 | 12,243 | 11,499 | 11,035 | 10,960 | 11,052 | 10,501 | 9,824 | 9,554 | 8,956 | 9,336 | 8,831 | 8,673 | 8,695 | 8,483 | 8,289 | 9,091 |
Operating Income
| 10,329 | 12,048 | 12,422 | 13,311 | 17,347 | 20,653 | 16,352 | 18,493 | 14,536 | 12,265 | 11,332 | 9,938 | 8,131 | 7,306 | 6,640 | 4,532 | 3,750 | 3,847 | 4,391 | 3,333 | 3,783 | 2,940 | 3,097 | 3,679 | 4,238 | 4,310 | 3,538 | 4,824 | 4,037 | 2,764 | 4,197 | 3,056 | 1,907 | 1,313 | 1,922 | 2,407 | 2,659 | 2,741 |
Operating Income Ratio
| 0.039 | 0.047 | 0.054 | 0.053 | 0.065 | 0.074 | 0.063 | 0.067 | 0.058 | 0.051 | 0.055 | 0.051 | 0.044 | 0.041 | 0.042 | 0.032 | 0.028 | 0.031 | 0.032 | 0.025 | 0.029 | 0.024 | 0.025 | 0.027 | 0.032 | 0.033 | 0.028 | 0.035 | 0.031 | 0.025 | 0.039 | 0.031 | 0.02 | 0.014 | 0.02 | 0.023 | 0.026 | 0.028 |
Total Other Income Expenses Net
| -359 | -176 | 3,663 | -159 | 200 | -1,175 | -381 | -1,237 | -1,332 | -549 | -521 | -1,024 | 281 | 1,535 | -2,273 | -210 | -23 | 14 | -2,089 | -717 | -1,038 | -895 | -948 | -578 | -601 | -416 | -507 | -65 | 136 | 282 | 149 | -1,609 | 204 | 560 | -2,260 | 984 | 62 | 2,119 |
Income Before Tax
| 9,970 | 11,872 | 16,085 | 13,152 | 17,547 | 19,479 | 15,971 | 17,256 | 13,204 | 11,718 | 10,913 | 8,916 | 8,410 | 8,842 | 4,366 | 4,322 | 3,727 | 3,862 | 2,301 | 2,616 | 2,746 | 2,045 | 2,149 | 3,100 | 3,637 | 3,895 | 3,031 | 4,759 | 4,173 | 3,046 | 4,345 | 1,448 | 2,110 | 1,874 | -339 | 3,392 | 2,721 | 4,860 |
Income Before Tax Ratio
| 0.038 | 0.046 | 0.07 | 0.052 | 0.065 | 0.07 | 0.061 | 0.063 | 0.053 | 0.049 | 0.053 | 0.046 | 0.046 | 0.05 | 0.028 | 0.031 | 0.028 | 0.031 | 0.017 | 0.02 | 0.021 | 0.017 | 0.017 | 0.022 | 0.027 | 0.03 | 0.024 | 0.034 | 0.033 | 0.028 | 0.04 | 0.015 | 0.022 | 0.02 | -0.003 | 0.032 | 0.027 | 0.049 |
Income Tax Expense
| 2,477 | 3,396 | 2,944 | 3,695 | 5,160 | 5,735 | 4,027 | 4,458 | 3,504 | 3,350 | 2,469 | 2,497 | 2,317 | 2,274 | 1,426 | 1,162 | 897 | 1,101 | 1,079 | 835 | 799 | 722 | 538 | 608 | 1,088 | 1,180 | 239 | 1,400 | 757 | 998 | 1,248 | 572 | 723 | 601 | 485 | 770 | 748 | 1,103 |
Net Income
| 7,213 | 8,030 | 12,911 | 9,294 | 12,284 | 13,580 | 11,741 | 12,468 | 8,964 | 7,857 | 7,976 | 5,834 | 5,733 | 6,255 | 2,737 | 3,001 | 2,645 | 2,492 | 1,084 | 1,570 | 1,794 | 1,221 | 1,466 | 2,410 | 2,405 | 2,602 | 2,758 | 3,259 | 3,367 | 2,028 | 3,045 | 861 | 1,406 | 1,222 | -922 | 2,567 | 1,921 | 3,719 |
Net Income Ratio
| 0.027 | 0.031 | 0.057 | 0.037 | 0.046 | 0.049 | 0.045 | 0.045 | 0.036 | 0.033 | 0.039 | 0.03 | 0.031 | 0.035 | 0.017 | 0.022 | 0.02 | 0.02 | 0.008 | 0.012 | 0.014 | 0.01 | 0.012 | 0.017 | 0.018 | 0.02 | 0.022 | 0.023 | 0.026 | 0.019 | 0.028 | 0.009 | 0.014 | 0.013 | -0.009 | 0.024 | 0.019 | 0.037 |
EPS
| 120.25 | 133.87 | 215.24 | 153.37 | 202.74 | 224.26 | 193.6 | 201.9 | 143.84 | 126.29 | 128.2 | 93.79 | 92.17 | 100.72 | 44.07 | 48.33 | 42.84 | 40.36 | 17.56 | 25.43 | 28.67 | 18.94 | 23.43 | 38.55 | 38.47 | 41.62 | 44.12 | 59.39 | 61.36 | 36.96 | 55.49 | 14.78 | 24.14 | 20.98 | -15.83 | 44 | 32.93 | 63.75 |
EPS Diluted
| 120.25 | 133.87 | 215.24 | 153.37 | 202.74 | 224.26 | 193.6 | 201.9 | 143.84 | 126.29 | 128.19 | 93.79 | 92.17 | 100.72 | 44.07 | 48.33 | 42.84 | 40.36 | 17.56 | 25.43 | 28.67 | 18.94 | 23.43 | 38.52 | 38.47 | 41.62 | 44.12 | 52.13 | 61.36 | 36.86 | 55.49 | 14.78 | 24.14 | 20.93 | -15.83 | 44 | 32.93 | 63.44 |
EBITDA
| 11,255 | 12,959 | 13,387 | 14,207 | 18,472 | 21,162 | 17,645 | 18,568 | 13,762 | 12,226 | 11,721 | 9,904 | 8,569 | 8,327 | 5,244 | 4,870 | 4,372 | 4,202 | 4,168 | 3,614 | 3,487 | 2,909 | 3,341 | 3,873 | 4,295 | 4,387 | 3,667 | 5,226 | 4,548 | 3,377 | 4,659 | 1,853 | 2,461 | 2,213 | 1,443 | 3,637 | 2,961 | 5,133 |
EBITDA Ratio
| 0.043 | 0.051 | 0.059 | 0.056 | 0.069 | 0.076 | 0.068 | 0.067 | 0.055 | 0.051 | 0.057 | 0.051 | 0.047 | 0.047 | 0.033 | 0.035 | 0.033 | 0.034 | 0.031 | 0.028 | 0.026 | 0.024 | 0.027 | 0.028 | 0.032 | 0.034 | 0.029 | 0.037 | 0.035 | 0.031 | 0.043 | 0.019 | 0.025 | 0.023 | 0.015 | 0.034 | 0.029 | 0.052 |