Macnica Fuji Electronics Holdings, Inc.

TSE:3132.T

5699 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 38,62437,57125,17425,44314,71514,21728,78915,55220,84713,47318,637
Short Term Investments 86-1,170-1,099-959-971-920-243-276-23700
Cash and Short Term Investments 38,71037,57125,17425,44314,71514,21728,78915,55220,84713,47318,637
Net Receivables 207,031194,107152,347119,884106,614126,292101,62685,25680,12956,33847,396
Inventory 234,001218,905138,76484,88293,296122,771107,44085,88173,47460,35648,576
Other Current Assets 39,00740,49718,74713,19121,75913,60513,54413,85412,44512,53011,087
Total Current Assets 518,749491,080335,032243,400236,384276,885251,399200,543186,895142,697125,696
Non-Current Assets:
Property, Plant & Equipment, Net 9,0278,0277,9517,4497,5017,5306,8076,6266,5306,4977,558
Goodwill 1,0491,5762,1074846177621,0243996278551,083
Intangible Assets 5,9956,4077,0382,9421,7151,7531,7971,198821806777
Goodwill and Intangible Assets 7,0447,9839,1453,4262,3322,5152,8211,5971,4481,6611,860
Long Term Investments 11,3145,0795,97111,12813,2358,4773,7353,8593,8152,7472,788
Tax Assets 5,1335,4504,4834,1863,7943,8511,8591,9241,85100
Other Non-Current Assets 977-1-10-3-15186076291,8491,813
Total Non-Current Assets 33,49526,53827,54926,18926,85922,37215,74014,61314,27312,75414,019
Total Assets 552,244517,620362,584269,590263,247299,259267,142215,158201,171155,451139,715
Liabilities & Equity:
Current Liabilities:
Account Payables 72,844186,83857,69239,43724,91631,89837,07039,58437,46133,12231,266
Short Term Debt 139,47946,56344,69523,03249,46877,23751,74423,65416,1559,94610,552
Tax Payables 9,64113,5247,2452,9391,7241,9721,6672,5411,25800
Deferred Revenue 13,16134,27334,12822,62033,77820,87320,35119,52714,24000
Other Current Liabilities 65,57431,09024,73423,2628,82519,53216,03216,77011,55820,70718,153
Total Current Liabilities 291,058298,764161,249108,351116,987149,540125,19799,53579,41463,77559,971
Non-Current Liabilities:
Long Term Debt 3,0008,75514,4639,0154,4937,4486,5183,8927,0684,743377
Deferred Revenue Non-Current 6581,4105,5215,4985,4186,1545,6455,6785,80400
Deferred Tax Liabilities Non-Current 1173511,01023821333576249042000
Other Non-Current Liabilities 9885795784805873858097968474,4874,112
Total Non-Current Liabilities 4,76311,09521,57215,23110,71114,32213,73410,85614,1399,2304,489
Total Liabilities 295,821309,859182,821123,582127,698163,862138,931110,39193,55373,00564,460
Equity:
Preferred Stock 0183,092158,259137,069129,516128,60300000
Common Stock 14,04014,04014,04014,04014,04013,88813,88810,06610,06611,19411,194
Retained Earnings 171,537132,85799,61177,85470,07967,59161,32251,84149,18643,12841,186
Accumulated Other Comprehensive Income/Loss 27,68716,70011,8725,1132,5813,7813,2784,1114,3526,9443,011
Other Total Stockholders Equity 31,050-146,897-113,651-91,894-84,119-81,47947,12037,00042,34519,47618,465
Total Shareholders Equity 244,314199,792170,131142,182132,097132,384125,608103,018105,94980,74273,856
Total Equity 256,420207,761179,763146,008135,549135,397128,211104,767107,61882,44675,255
Total Liabilities & Shareholders Equity 552,241517,620362,584269,590263,247299,259267,142215,158201,171155,451139,715