Macnica Fuji Electronics Holdings, Inc.

TSE:3132.T

1758.5 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 35,98450,84838,62428,78532,78334,77037,57121,75049,97827,33125,17425,29021,76225,96325,44322,37016,09414,92614,71514,81314,42614,93314,21715,89914,72116,25428,78922,38318,60719,63215,55223,53822,57123,01120,84721,00923,13825,518
Short Term Investments 091868384-6,836787782-5,754-1,099-5,548-5,489570-4,552-4,772-4,575-17-5,204-4,975-4,896-86-4,502-4,709200-243200100200-276-2,672-2,677-2,684-237-2,501-2,527-2,353
Cash and Short Term Investments 35,98450,93938,71028,86832,78334,77037,57121,75049,97827,33125,17425,29021,76225,96325,44322,37016,09414,92614,71514,81314,42614,93314,21715,89914,72116,45428,78922,58318,70719,83215,55223,53822,57123,01120,84721,00923,13825,518
Net Receivables 205,168194,692207,031204,004208,043201,782194,107194,698175,424164,564152,347148,055142,764128,173119,884105,25696,672100,578106,614107,831101,24694,323126,292116,497111,221103,871101,626100,908102,22885,58985,25681,73877,35673,67080,12978,12080,56076,194
Inventory 236,610251,309234,001220,041223,859224,858218,905193,006178,765162,438138,764111,97495,12788,84084,88284,03389,472101,50393,29699,164104,242111,895122,771118,793117,040113,229107,44097,52793,95987,03385,88180,09771,75381,55473,47474,44276,18172,539
Other Current Assets 33,934296,04239,00734,34056,86943,69940,49741,62134,25122,91418,74713,43214,36915,44713,19113,90215,86815,92921,75920,51723,62234,62013,60516,65214,80714,36613,54415,19315,51416,32113,85418,02513,86014,54512,44516,62613,22614,345
Total Current Assets 511,696541,673518,749487,253521,554505,109491,080451,075438,418377,247335,032298,751274,022258,423243,400225,561218,106232,936236,384242,325243,536255,771276,885267,841257,789247,920251,399236,211230,408208,775200,543203,398185,540192,780186,895190,197193,105188,596
Non-Current Assets:
Property, Plant & Equipment, Net 9,3769,6699,0278,4368,5078,3578,0277,8198,0868,2077,9517,5837,6577,5277,4497,3207,3707,4747,5017,2737,4117,5217,5306,9186,9456,7796,8076,8766,7216,5956,6266,6446,7026,6576,5306,4646,4916,496
Goodwill 1,3989221,0491,1791,3571,5221,5761,7081,9762,1272,1072,1762,2421,9934844805295736176476727067628009109791,0241,5461,641342399456513570627684741798
Intangible Assets 6,0965,8725,9955,7685,9796,2496,4076,6487,0427,1967,0386,8706,4775,7872,9422,4932,1891,8131,7151,8321,8621,8091,7531,6841,7381,8251,7971,2161,2391,2291,1981,2731,2451,117821809799819
Goodwill and Intangible Assets 7,4946,7947,0446,9477,3367,7717,9838,3569,0189,3239,1459,0468,7197,7803,4262,9732,7182,3862,3322,4792,5342,5152,5152,4842,6482,8042,8212,7622,8801,5711,5971,7291,7581,6871,4481,4931,5401,617
Long Term Investments 7,4718,30311,3146,7606,03411,9073,9093,6184,42710,7285,9719,84910,3004,84410,16916,79817,13417,14212,28118,97417,30912,5837,6438,1178,2223,3453,7353,3843,6053,4883,8596,4196,3746,2733,8156,3366,2936,818
Tax Assets 05,8755,1331-6,034-6,8365,450-3,618-4,427-5,7544,483-5,548-5,489-4,8444,186-16,798-17,134-17,1423,794-18,974-17,309-12,5833,851-8,117-8,2222001,8592001002001,924-6,419-6,374-6,2731,851-6,336-6,293-6,818
Other Non-Current Assets 9,4483,8679777,45013,6416,8361,1698,70810,4015,755-15,5485,4889,49495916,79717,13417,14295118,97317,30812,5838338,1168,2224,6555182,6212,6092,5166076,4196,3746,2736296,3366,2926,819
Total Non-Current Assets 33,78934,50833,49529,59429,48428,03526,53824,88327,50528,25927,54926,47826,67524,80126,18927,09027,22227,00226,85928,72527,25322,61922,37217,51817,81517,78315,74015,84315,91514,37014,61314,79214,83414,61714,27314,29314,32314,932
Total Assets 545,485576,181552,244516,847551,041533,145517,620475,961465,924405,506362,584325,232300,698283,224269,590252,653245,329259,939263,247271,052270,791278,391299,259285,360275,606265,705267,142252,056246,325223,147215,158218,191200,376207,399201,171204,492207,430203,529
Liabilities & Equity:
Current Liabilities:
Account Payables 156,343156,11072,844175,625192,544179,351186,838138,335125,95373,05557,69258,20143,00342,71939,43730,13123,03324,58324,91623,92023,88421,45131,8985,39913,47527,89437,07035,11446,56836,92839,58430,55224,16431,66937,46127,98641,24538,838
Short Term Debt 55,21571,108139,47916,56828,01837,12746,56349,04440,43449,42644,69522,23026,97821,95423,03225,88632,59741,55449,46857,86960,73264,89777,23791,62172,73155,67551,74457,40739,90631,12423,65434,47729,10732,01516,15526,40317,69616,437
Tax Payables 04,8919,6417,42911,0427,03313,5248,9898,2474,9427,2455,3643,9671,7262,9391,8792,1151,4581,7241,2151,7781,4611,9721,5672,1871,3591,6671,1682,1391,0402,5411,4031,4458141,2581,4511,7651,012
Deferred Revenue 10,7684,89113,1617,42916,30510,87434,27314,57414,58810,41034,12810,7089,2525,36422,6205,2655,8923,76633,7783,1814,9013,72420,8734,1145,4813,55220,3513,3054,9612,56619,5272,8663,5031,93714,2402,6143,9862,509
Other Current Liabilities 61,63473,55665,57466,74864,08470,22231,09056,59861,56459,10724,73444,34843,81042,63523,26240,26838,02941,9818,82535,83832,01540,64919,53234,17634,30036,63016,03234,39934,13736,14116,77034,56627,71025,36811,55823,38122,82824,600
Total Current Liabilities 283,960305,665291,058266,370300,951297,574298,764258,551242,539191,998161,249135,487123,043112,672108,351101,55099,551111,884116,987120,808121,532130,721149,540135,310125,987123,751125,197130,225125,572106,75999,535102,46184,48490,98979,41480,38485,75582,384
Non-Current Liabilities:
Long Term Debt 3,0003,0003,0008,0008,0008,0008,75512,00012,00014,05014,46313,7258,6788,6589,0154,55204,0004,4937,0007,0007,0007,44810,21210,2666,1986,5183,2553,2513,3643,8924,8364,8466,2077,0687,4827,9437,740
Deferred Revenue Non-Current 006580001,4100005,5210005,4980005,4180006,1540005,6450005,6780005,804000
Deferred Tax Liabilities Non-Current 001170003510001,010000238000213000335000762000490000420000
Other Non-Current Liabilities 1,8331,9869882,8652,8853,1395797,3257,4687,8535787,7917,8107,4514806,6536,6366,6635876,7546,8476,9293857,0607,0737,1218097,4107,3797,3817967,4987,4567,3958476,2556,1596,088
Total Non-Current Liabilities 4,8334,9864,76310,86510,88511,13911,09519,32519,46821,90321,57221,51616,48816,10915,23111,2056,63610,66310,71113,75413,84713,92914,32217,27217,33913,31913,73410,66510,63010,74510,85612,33412,30213,60214,13913,73714,10213,828
Total Liabilities 288,793310,651295,821277,235311,836308,713309,859277,876262,007213,901182,821157,003139,531128,781123,582112,755106,187122,547127,698134,562135,379144,650163,862152,582143,326137,070138,931140,890136,202117,504110,391114,79596,786104,59193,55394,12199,85796,212
Equity:
Preferred Stock 31,3600000192,128000162,383158,259150,773147,4270000000000000000000000000
Common Stock 14,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04014,04013,88813,88813,88813,88813,88813,88810,06610,06610,06610,06610,06610,06610,06610,06610,03710,02810,000
Retained Earnings 179,582172,370171,537158,626154,180141,895132,857121,116112,700103,73699,61191,63688,29082,55777,85475,11873,66971,02470,07968,99669,00067,20767,59165,12864,28861,88361,32258,56356,27252,90451,84148,79648,95847,55149,18650,10847,54145,618
Accumulated Other Comprehensive Income/Loss 23,14935,10227,68722,41225,76923,60816,70016,26821,54918,77711,8727,8495,3715,3485,1122,1282,4372,9972,5813,3082,0052,5903,7823,7074,0443,0323,2794,7314,2123,9414,1133,5581,1541,7694,3526,2536,1077,725
Other Total Stockholders Equity 231,04831,05036,09536,504-155,93536,19537,69144,919-117,776-113,651-105,676-102,33044,79645,17645,17645,51445,64245,39746,73047,27547,12347,12347,19347,19547,19347,11935,24837,15137,05336,99839,29041,93241,93142,34542,31642,30742,268
Total Shareholders Equity 248,133252,560244,314231,173230,493215,736199,792189,115193,208181,160170,131158,622152,798146,741142,182136,462135,660133,703132,097133,074132,320130,808132,384129,916129,415125,996125,608108,608107,701103,964103,018101,710102,110101,317105,949108,714105,983105,611
Total Equity 256,690265,530256,420239,611239,205224,432207,761198,085203,917191,605179,763168,229161,167154,443146,008139,898139,142137,392135,549136,490135,412133,741135,397132,778132,280128,635128,211111,166110,123105,643104,767103,396103,590102,808107,618110,371107,573107,317
Total Liabilities & Shareholders Equity 545,485576,181552,241516,846551,041533,145517,620475,961465,924405,506362,584325,232300,698283,224269,590252,653245,329259,939263,247271,052270,791278,391299,259285,360275,606265,705267,142252,056246,325223,147215,158218,191200,376207,399201,171204,492207,430203,529