
Toyota Boshoku Corporation
TSE:3116.T
2043.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,954,218 | 1,953,625 | 1,604,036 | 1,421,451 | 1,272,140 | 1,372,616 | 1,417,376 | 1,399,530 | 1,357,913 | 1,415,772 | 1,305,502 | 1,218,399 | 1,079,497 | 964,295 | 983,727 | 953,729 | 979,775 | 1,233,789 | 1,082,755 | 877,596 | 456,311 |
Cost of Revenue
| 1,745,012 | 1,742,151 | 1,449,619 | 1,270,778 | 1,138,717 | 1,238,561 | 1,269,857 | 1,246,798 | 1,204,051 | 1,269,676 | 1,189,652 | 1,112,588 | 986,340 | 885,098 | 895,076 | 880,320 | 916,645 | 1,122,775 | 995,095 | 810,780 | 419,809 |
Gross Profit
| 209,206 | 211,474 | 154,417 | 150,673 | 133,423 | 134,055 | 147,519 | 152,732 | 153,862 | 146,096 | 115,850 | 105,811 | 93,157 | 79,197 | 88,651 | 73,409 | 63,130 | 111,014 | 87,660 | 66,816 | 36,502 |
Gross Profit Ratio
| 0.107 | 0.108 | 0.096 | 0.106 | 0.105 | 0.098 | 0.104 | 0.109 | 0.113 | 0.103 | 0.089 | 0.087 | 0.086 | 0.082 | 0.09 | 0.077 | 0.064 | 0.09 | 0.081 | 0.076 | 0.08 |
Reseach & Development Expenses
| 0 | 50,020 | 47,306 | 44,845 | 41,831 | 45,902 | 46,965 | 3,484 | 1,110 | 1,159 | 1,628 | 1,942 | 3,131 | 1,839 | 1,434 | 1,325 | 1,491 | 1,784 | 1,029 | 1,151 | 536 |
General & Administrative Expenses
| 0 | 94,188 | 106,942 | 89,523 | 77,774 | 84,323 | 85,375 | 6,629 | 6,606 | 7,383 | 8,106 | 7,740 | 7,359 | 7,274 | 7,367 | 6,864 | 6,771 | 6,084 | 4,807 | 4,005 | 2,445 |
Selling & Marketing Expenses
| 0 | 8,770 | 6,665 | 5,691 | 5,082 | 5,229 | 6,288 | 6,629 | 6,606 | 7,383 | 8,106 | 7,740 | 7,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 136,469 | 102,958 | 106,942 | 89,523 | 77,774 | 84,323 | 85,375 | 6,629 | 6,606 | 7,383 | 8,106 | 7,740 | 7,359 | 7,274 | 7,367 | 6,864 | 6,771 | 6,084 | 4,807 | 4,005 | 2,445 |
Other Expenses
| 0 | -32,993 | 0 | 859 | -1,454 | 1,945 | 886 | 1,114 | 4,894 | 524 | 4,504 | 6,791 | 4,647 | 1,653 | 1,457 | -127 | -51 | -38 | 1,548 | 1,366 | 558 |
Operating Expenses
| 136,469 | 119,985 | 106,744 | 90,382 | 76,320 | 86,268 | 86,261 | 81,528 | 81,921 | 86,597 | 83,453 | 76,983 | 67,847 | 39,482 | 36,439 | 34,212 | 33,254 | 29,297 | 39,273 | 32,992 | 18,616 |
Operating Income
| 72,737 | 91,489 | 47,672 | 60,290 | 57,103 | 47,785 | 61,257 | 71,198 | 71,936 | 59,492 | 32,393 | 28,823 | 25,302 | 20,910 | 36,856 | 25,143 | 14,054 | 65,596 | 48,381 | 33,764 | 17,867 |
Operating Income Ratio
| 0.037 | 0.047 | 0.03 | 0.042 | 0.045 | 0.035 | 0.043 | 0.051 | 0.053 | 0.042 | 0.025 | 0.024 | 0.023 | 0.022 | 0.037 | 0.026 | 0.014 | 0.053 | 0.045 | 0.038 | 0.039 |
Total Other Income Expenses Net
| -27,816 | -4,118 | 4,001 | 3,513 | 2,119 | -1,657 | -654 | -1,551 | 7,143 | -35,547 | -7,559 | 6,599 | 7,528 | -973 | -3,241 | -2,167 | -762 | 1,705 | 2,508 | 4,074 | -1,093 |
Income Before Tax
| 44,921 | 87,371 | 52,291 | 64,529 | 57,345 | 48,074 | 61,489 | 72,879 | 79,079 | 23,945 | 24,834 | 35,422 | 32,830 | 19,937 | 33,615 | 22,976 | 13,292 | 67,301 | 50,889 | 37,838 | 16,774 |
Income Before Tax Ratio
| 0.023 | 0.045 | 0.033 | 0.045 | 0.045 | 0.035 | 0.043 | 0.052 | 0.058 | 0.017 | 0.019 | 0.029 | 0.03 | 0.021 | 0.034 | 0.024 | 0.014 | 0.055 | 0.047 | 0.043 | 0.037 |
Income Tax Expense
| 21,292 | 19,877 | 31,465 | 18,563 | 19,748 | 16,446 | 27,352 | 22,301 | 25,142 | 12,713 | 14,387 | 14,662 | 11,207 | 11,412 | 13,605 | 8,649 | 11,973 | 14,045 | 15,067 | 11,554 | 5,706 |
Net Income
| 16,719 | 57,885 | 14,679 | 39,260 | 31,188 | 24,786 | 27,457 | 42,762 | 45,359 | 3,900 | 5,204 | 12,610 | 15,792 | 3,232 | 11,466 | 6,882 | -5,064 | 40,720 | 30,105 | 21,187 | 8,979 |
Net Income Ratio
| 0.009 | 0.03 | 0.009 | 0.028 | 0.025 | 0.018 | 0.019 | 0.031 | 0.033 | 0.003 | 0.004 | 0.01 | 0.015 | 0.003 | 0.012 | 0.007 | -0.005 | 0.033 | 0.028 | 0.024 | 0.02 |
EPS
| 93.65 | 311.74 | 78.57 | 210.15 | 166.92 | 132.87 | 147.85 | 230.27 | 244.28 | 21.02 | 28.08 | 68.05 | 85.23 | 17.45 | 61.82 | 37 | -27.15 | 217.76 | 160.76 | 111.6 | 68.65 |
EPS Diluted
| 93.63 | 311.69 | 78.56 | 210.12 | 166.92 | 132.87 | 147.85 | 230.27 | 244.27 | 21.02 | 28.08 | 68.05 | 85.23 | 17.45 | 61.82 | 37 | -27.15 | 217.55 | 160.7 | 111.58 | 68.56 |
EBITDA
| 106,085 | 141,336 | 91,630 | 103,506 | 97,865 | 87,228 | 96,244 | 109,600 | 109,256 | 100,766 | 72,693 | 65,465 | 68,816 | 54,700 | 68,746 | 60,957 | 46,690 | 102,199 | 81,947 | 60,125 | 31,465 |
EBITDA Ratio
| 0.054 | 0.072 | 0.057 | 0.073 | 0.077 | 0.064 | 0.068 | 0.078 | 0.08 | 0.071 | 0.056 | 0.054 | 0.064 | 0.057 | 0.07 | 0.064 | 0.048 | 0.083 | 0.076 | 0.069 | 0.069 |