
Toyota Boshoku Corporation
TSE:3116.T
2043.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 249,721 | 244,191 | 248,195 | 237,952 | 195,180 | 163,377 | 158,192 | 194,158 | 162,335 | 168,186 | 98,140 | 89,548 | 88,566 | 101,650 | 85,027 | 68,999 | 51,206 | 70,421 | 50,918 | 38,107 | 30,219 |
Short Term Investments
| 0 | 0 | 14,596 | 19,990 | 14,416 | 15,120 | 16,843 | 0 | 17,445 | 5,000 | 55,294 | 47,000 | 43,045 | 55,034 | 34,245 | 47,404 | 55,478 | 22,883 | 10,571 | 1,708 | 3,132 |
Cash and Short Term Investments
| 249,721 | 244,191 | 262,791 | 257,942 | 209,596 | 178,497 | 175,035 | 194,158 | 162,335 | 173,186 | 153,434 | 136,548 | 131,611 | 156,684 | 119,272 | 116,403 | 106,684 | 93,304 | 61,489 | 39,815 | 33,351 |
Net Receivables
| 298,118 | 304,115 | 295,667 | 268,414 | 227,537 | 202,934 | 246,260 | 238,576 | 185,043 | 188,279 | 183,726 | 166,256 | 137,815 | 153,748 | 109,918 | 148,715 | 80,154 | 163,041 | 152,755 | 133,154 | 105,228 |
Inventory
| 87,142 | 83,648 | 87,684 | 79,345 | 61,848 | 68,166 | 65,282 | 45,970 | 43,846 | 44,833 | 52,805 | 49,631 | 35,359 | 26,425 | 23,492 | 22,966 | 33,706 | 29,181 | 26,736 | 25,309 | 17,825 |
Other Current Assets
| 33,650 | 76,834 | 38,078 | 38,412 | 29,406 | 31,512 | 31,318 | 51,361 | 44,808 | 46,743 | 43,510 | 37,843 | 34,497 | 35,195 | 26,495 | 31,538 | 27,066 | 30,157 | 26,345 | 22,359 | 17,020 |
Total Current Assets
| 668,631 | 708,788 | 656,281 | 614,317 | 506,851 | 457,548 | 493,621 | 481,248 | 436,032 | 453,041 | 433,475 | 390,278 | 339,282 | 372,052 | 279,177 | 319,622 | 247,610 | 315,683 | 267,325 | 220,637 | 173,424 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 317,221 | 329,382 | 276,096 | 270,477 | 263,841 | 256,661 | 233,978 | 201,150 | 198,302 | 213,867 | 241,197 | 229,264 | 204,916 | 189,832 | 190,277 | 194,055 | 186,457 | 175,872 | 164,723 | 145,683 | 113,273 |
Goodwill
| 4,938 | 6,026 | 4,898 | 4,889 | 4,881 | 4,871 | 4,876 | 3,422 | 4,882 | 6,403 | 556 | 1,035 | 3,396 | 3,670 | 2,319 | 3,391 | 4,384 | 2,702 | 0 | 49 | 105 |
Intangible Assets
| 19,548 | 18,091 | 14,237 | 13,060 | 13,177 | 10,873 | 10,106 | 6,741 | 3,055 | 1,401 | 1,816 | 1,203 | 1,095 | 755 | 521 | 704 | 956 | 4,614 | 3,944 | 3,647 | 2,509 |
Goodwill and Intangible Assets
| 24,486 | 24,117 | 19,135 | 17,949 | 18,058 | 15,744 | 14,982 | 10,163 | 7,937 | 7,804 | 2,372 | 2,238 | 4,491 | 4,425 | 2,840 | 4,095 | 5,340 | 7,316 | 3,944 | 3,696 | 2,614 |
Long Term Investments
| 47,925 | 48,665 | 43,018 | 42,637 | 41,298 | 35,185 | 36,870 | 23,300 | 16,530 | 10,955 | -39,180 | -32,331 | -29,021 | -44,535 | -23,479 | -40,168 | -48,148 | -13,858 | 2,280 | 8,605 | 4,346 |
Tax Assets
| 32,846 | 14,281 | 12,857 | 19,355 | 15,725 | 15,572 | 14,144 | 22,685 | 26,750 | 27,685 | 19,036 | 15,892 | 15,711 | 15,148 | 15,719 | 15,563 | 14,270 | 15,021 | 11,890 | 11,224 | 10,739 |
Other Non-Current Assets
| 3,722 | 2,461 | 4 | 4 | 4 | 4 | 4 | 6,010 | 6,367 | 12,542 | 62,777 | 53,664 | 48,575 | 60,732 | 39,938 | 53,319 | 60,977 | 27,588 | 14,585 | 6,846 | 7,259 |
Total Non-Current Assets
| 426,200 | 418,906 | 351,110 | 350,422 | 338,926 | 323,166 | 299,978 | 263,308 | 255,886 | 272,853 | 286,202 | 268,727 | 244,672 | 225,602 | 225,295 | 226,864 | 218,896 | 211,939 | 197,422 | 176,054 | 138,231 |
Total Assets
| 1,094,831 | 1,127,694 | 1,007,392 | 964,740 | 845,778 | 780,714 | 793,599 | 744,559 | 691,920 | 725,895 | 719,678 | 659,007 | 583,954 | 597,654 | 504,472 | 546,486 | 466,506 | 527,622 | 464,747 | 396,691 | 311,655 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 234,869 | 251,524 | 235,900 | 218,979 | 175,133 | 179,103 | 207,166 | 167,331 | 175,585 | 178,714 | 177,163 | 163,433 | 141,790 | 158,305 | 110,225 | 152,802 | 91,402 | 164,685 | 158,226 | 137,094 | 104,711 |
Short Term Debt
| 20,787 | 10,000 | 44,105 | 8,042 | -7,785 | 36,598 | 21 | 35,369 | 27,928 | 72,419 | 79,202 | 35,898 | 41,849 | 51,502 | 18,811 | 13,402 | 12,069 | 18,888 | 23,955 | 21,533 | 16,573 |
Tax Payables
| 0 | 12,973 | 9,665 | 9,359 | 7,498 | 6,302 | 6,241 | 13,668 | 13,820 | 7,168 | 9,706 | 5,218 | 5,652 | 4,527 | 3,518 | 5,260 | 1,965 | 6,796 | 7,095 | 4,616 | 4,346 |
Deferred Revenue
| 0 | 0 | 20,124 | 20,339 | 17,511 | 13,633 | 11,350 | 65,999 | 63,419 | 79,178 | 57,341 | 46,649 | 42,663 | 43,967 | 36,992 | 38,835 | 29,137 | 37,011 | 36,765 | 29,145 | 23,897 |
Other Current Liabilities
| 131,796 | 130,998 | 78,776 | 82,900 | 63,717 | 64,058 | 60,957 | 87,479 | 68,965 | 90,907 | 69,654 | 63,102 | 57,266 | 57,870 | 52,728 | 46,213 | 39,915 | 48,769 | 47,659 | 35,548 | 25,678 |
Total Current Liabilities
| 387,452 | 405,495 | 408,694 | 359,958 | 286,010 | 313,327 | 308,637 | 303,847 | 286,298 | 349,208 | 335,725 | 267,651 | 246,557 | 272,204 | 185,282 | 217,677 | 145,351 | 239,138 | 236,935 | 198,791 | 151,308 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 146,531 | 155,000 | 90,000 | 111,358 | 119,623 | 74,301 | 91,838 | 71,687 | 66,031 | 72,505 | 67,577 | 100,633 | 83,108 | 104,069 | 94,404 | 105,897 | 107,013 | 37,020 | 6,214 | 7,290 | 2,897 |
Deferred Revenue Non-Current
| 0 | 0 | 64,273 | 64,296 | 62,090 | 66,995 | 59,185 | -1,817 | -1,328 | -1,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,000 | 5,665 | 5,492 | 3,352 | 6,552 | 2,776 | 2,699 | 1,817 | 1,328 | 1,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 65,778 | 68,588 | 2,039 | 1,942 | 1,853 | 1,615 | 1,911 | 58,587 | 63,318 | 59,827 | 52,340 | 41,642 | 33,550 | 30,311 | 26,899 | 26,367 | 25,104 | 24,584 | 23,801 | 57,331 | 47,980 |
Total Non-Current Liabilities
| 217,309 | 229,253 | 161,804 | 180,948 | 190,118 | 145,687 | 155,633 | 132,091 | 129,349 | 133,541 | 119,917 | 142,275 | 116,658 | 135,103 | 122,198 | 132,264 | 132,117 | 61,604 | 30,015 | 64,621 | 50,877 |
Total Liabilities
| 604,761 | 634,748 | 570,498 | 540,906 | 476,128 | 459,014 | 464,270 | 435,938 | 415,647 | 482,749 | 455,642 | 409,926 | 363,215 | 407,307 | 307,480 | 349,941 | 277,468 | 300,742 | 266,950 | 263,412 | 202,185 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 359,381 | 355,595 | 326,803 | 299,650 | 287,254 | 0 | 12,635 | 6,227 | 0 | 0 | 5,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 |
Retained Earnings
| 397,533 | 393,577 | 349,426 | 345,680 | 316,931 | 289,880 | 275,160 | 270,951 | 238,150 | 199,475 | 200,026 | 198,363 | 189,273 | 176,630 | 176,177 | 167,679 | 162,658 | 174,772 | 139,664 | 113,243 | 94,677 |
Accumulated Other Comprehensive Income/Loss
| 59,452 | 65,403 | 41,360 | 30,567 | 8,132 | -8,599 | 4,945 | 5,553 | -21,035 | -14,627 | 3,220 | -3,937 | -14,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17,965 | -18,419 | 1,554 | 1,514 | 1,472 | 1,370 | 3,695 | 4,533 | 4,905 | 4,641 | 4,478 | 4,439 | -15,271 | -23,045 | -18,640 | -11,171 | -12,652 | 7,413 | 8,805 | -21,627 | -18,548 |
Total Shareholders Equity
| 447,420 | 448,961 | 400,741 | 386,162 | 334,935 | 291,051 | 292,199 | 262,760 | 230,420 | 197,889 | 216,124 | 207,265 | 188,049 | 161,987 | 165,937 | 164,908 | 158,406 | 186,512 | 160,868 | 100,016 | 84,529 |
Total Equity
| 490,067 | 492,946 | 436,894 | 423,834 | 369,650 | 321,700 | 329,329 | 308,621 | 276,273 | 243,146 | 264,036 | 249,081 | 220,739 | 190,347 | 196,992 | 196,545 | 189,038 | 226,880 | 197,797 | 133,279 | 109,470 |
Total Liabilities & Shareholders Equity
| 1,094,831 | 1,127,694 | 1,007,392 | 964,740 | 845,778 | 780,714 | 793,599 | 744,559 | 691,920 | 725,895 | 719,678 | 659,007 | 583,954 | 597,654 | 504,472 | 546,486 | 466,506 | 527,622 | 464,747 | 396,691 | 311,655 |