Kurabo Industries Ltd.

TSE:3106.T

4820 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 151,314153,522132,215122,184142,926157,080161,752161,804173,229169,755165,228146,990159,081145,177134,262158,118165,538159,823152,821154,385
Cost of Revenue 121,671124,077104,86399,805117,339130,076134,003134,372146,816144,812139,802123,622134,550121,520113,014135,217139,649133,772125,253126,366
Gross Profit 29,64329,44527,35222,37925,58727,00427,74927,43226,41324,94325,42623,36824,53123,65721,24822,90125,88926,05127,56828,019
Gross Profit Ratio 0.1960.1920.2070.1830.1790.1720.1720.170.1520.1470.1540.1590.1540.1630.1580.1450.1560.1630.180.181
Reseach & Development Expenses 1,9321,9032,0241,9242,2102,2802,0381,9702,2852,4492,5801,91800000000
General & Administrative Expenses 14,80114,43913,57213,41714,53114,96314,95315,45719,30415,68416,23115,01300000000
Selling & Marketing Expenses 3,7233,7483,6113,2453,5043,6303,4213,3553,5293,6103,7743,25800000000
SG&A 18,52418,18717,18316,66218,03518,59318,37418,81222,83319,29420,00518,27100000000
Other Expenses 15-118148255-12020-14324-117283274-329373432620521-235251-465-972
Operating Expenses 20,45620,76819,82319,17221,04521,36320,87321,27022,06422,17022,39320,69620,54220,23619,38121,01621,20520,56720,10820,537
Operating Income 9,1878,6767,5283,2064,5415,6406,8756,1604,3492,7723,0322,6723,9893,4211,8671,8854,6845,4847,4607,482
Operating Income Ratio 0.0610.0570.0570.0260.0320.0360.0430.0380.0250.0160.0180.0180.0250.0240.0140.0120.0280.0340.0490.048
Total Other Income Expenses Net 1,330-1,0608895706171,180434-9216-334-152-704-1121,7724,277-5,9741,476-503-413-2,223
Income Before Tax 10,5177,6188,4183,7765,3856,8237,3096,0694,3652,4382,8811,9683,8775,1936,144-4,0896,1604,9817,0475,259
Income Before Tax Ratio 0.070.050.0640.0310.0380.0430.0450.0380.0250.0140.0170.0130.0240.0360.046-0.0260.0370.0310.0460.034
Income Tax Expense 3,7952,0472,9121,6331,8452,1152,2922,3301,6081,1591,0596401,0692704592,2382,2581,3272,3132,350
Net Income 6,7385,5165,6022,2093,7314,6494,8693,5882,6081,2231,6088522,7164,8975,471-6,7753,5943,0934,2962,604
Net Income Ratio 0.0450.0360.0420.0180.0260.030.030.0220.0150.0070.010.0060.0170.0340.041-0.0430.0220.0190.0280.017
EPS 362.49287.04280.34107.32178.18214.76216.07158.4113.349.769.737117.9213.8238.8-295.6156.8134.9183.9109.7
EPS Diluted 362.49287.04280.34107.32178.18214.76216.07158.4113.349.769.737117.9213.8238.8-295.6156.8134.9183.9109.7
EBITDA 14,27315,55614,1599,58410,99911,74912,65811,97610,27810,10310,5478,56110,14510,0399,2309,60711,04411,77413,05512,174
EBITDA Ratio 0.0940.1010.1070.0780.0770.0750.0780.0740.0590.060.0640.0580.0640.0690.0690.0610.0670.0740.0850.079